|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.24B | -0.00B | -0.01B | 0.00B | -0.02B | -0.00B | -0.01B | 0.03B | -0.01B | -0.01B | 3.17B | 0.90B | 0.01B | 0.89B | -0.01B | -0.57B | -0.54B | -0.46B | 1.35B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,409.34B | 6,395.10B | 6,315.52B | 6,241.68B | 6,223.83B | 6,212.42B | | | | | | | | | | -0.27B | -0.00B | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.59B | -0.18B | -0.50B | -0.07B | -0.09B | 0.18B | -0.29B | 0.20B | -0.10B | -0.24B | | | | | -0.36B | -0.21B | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | 0.10B | -0.12B | | | 0.03B | | | | | | | | 0.59B | 0.57B | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 0.84B | 2.09B | 0.86B | 0.47B | 0.82B | 1.75B | | 0.44B | 1.64B | | | | | 1.22B | 0.83B | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03B | | -0.29B | 1.88B | -0.03B | 0.26B | -0.67B | 0.47B | 0.18B | 0.12B | | | | | 0.00B | 0.05B | 0.10B | 0.16B | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.28B | -0.29B | 0.57B | -0.39B | 0.47B | -0.28B | 0.80B | -1.52B | 1.32B | 1.13B | | | | | 1.29B | 0.46B | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | -0.62B | 0.15B | -0.43B | 0.75B | 0.11B | 0.12B | 0.08B | 0.32B | 0.03B | -0.21B | | | | | -0.13B | -0.05B | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | -1.05B | -2.34B | -0.84B | -0.79B | 1.03B | -1.56B | 0.32B | -0.38B | | | | | | -0.91B | -1.02B | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.16B | -0.05B | -0.12B | -0.27B | -0.03B | 0.09B | 0.15B | -3.88B | 0.12B | -0.40B | | | | | -0.24B | 0.12B | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | -0.07B | -0.07B | -0.04B | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 0.44B | -1.03B | -1.33B | 1.76B | 0.15B | -1.01B | 1.03B | 1.98B | 1.57B | 2.52B | | | | | 1.69B | 0.53B | | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81B | 17.73B | 17.52B | 17.38B | 17.28B | 17.67B | 17.21B | 18.29B | | 18.94B | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 1.89B | 0.46B | 1.37B | 0.47B | 0.31B | -0.04B | 1.00B | -0.17B | 0.33B | 0.96B | | | | | -0.10B | -0.11B | -0.10B | -0.40B | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | 0.78B | -0.15B | -0.55B | -0.21B | -0.17B | 0.14B | -0.40B | 1.00B | -0.19B | -0.47B | | | | | -0.39B | -0.14B | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.10B | 0.01B | 0.02B | 0.06B | 0.00B | 0.01B | 0.01B | -0.00B | 0.04B | 0.07B | | | | | 0.11B | 0.09B | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.04B | -0.02B | | | -0.11B | | -0.12B | | | -0.04B | | | | | -0.01B | -0.01B | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.02B | 0.01B | 0.02B | -0.02B | 0.01B | 0.01B | 0.01B | -0.03B | | | | | | | 0.11B | 0.11B | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.51B | 0.49B | 0.03B | 0.02B | 0.03B | 0.06B | 0.12B | -0.19B | 0.01B | 0.13B | | | | | 0.10B | 0.03B | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.36B | 0.38B | -0.19B | -0.25B | -0.29B | -0.34B | -1.16B | 0.15B | -0.61B | -1.84B | | | | | 0.91B | 0.30B | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | 1.10B | 1.12B | -0.40B | -0.13B | 0.43B | 1.03B | 1.38B | -1.93B | -0.59B | -0.83B | | | | | -0.95B | -0.49B | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.05B | -0.63B | | -0.02B | 0.27B | -0.02B | -0.08B | | -0.00B | | | | | -0.42B | -0.24B | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.21B | 0.57B | 0.04B | 0.12B | -0.01B | 0.07B | -1.11B | -0.09B | 0.08B | 0.10B | | | -0.05B | -0.27B | -0.08B | 0.01B | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 1.26B | 1.76B | -1.71B | 1.62B | 0.27B | -1.29B | 1.08B | 1.22B | 0.45B | -0.41B | | | | | 0.70B | 0.34B | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | -0.34B | -0.88B | -0.78B | 1.97B | 0.32B | -1.15B | 1.43B | 0.98B | 1.76B | 3.00B | | | | | 2.08B | 0.66B | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 1.90B | 0.47B | -1.93B | 1.38B | 0.29B | -0.32B | 1.25B | 0.20B | 0.38B | -0.15B | | | | | 1.65B | 0.33B | | | |