|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | -0.00B | -0.01B | 0.00B | -0.02B | -0.00B | -0.01B | 0.03B | -0.01B | -0.01B | 3.17B | 0.90B | 0.01B | 0.01B | 0.89B | -0.01B | -0.57B | -0.54B | -0.46B | 0.61B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | | -1.33B | | -1.84B | -1.01B | 1.03B | 2.03B | | | | | | | | 1.69B | 0.53B | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59B | -0.18B | -0.18B | -0.07B | -0.09B | 0.11B | -0.29B | 0.27B | -0.14B | -0.24B | | | | | | -0.36B | -0.21B | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | 0.10B | -0.12B | | | 0.03B | | | | | | | | | 0.59B | 0.57B | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 0.84B | 2.09B | 0.86B | 0.47B | 0.82B | 1.75B | | 0.44B | 1.64B | | | | | | 1.22B | 0.83B | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03B | | -2.21B | 0.44B | -0.21B | 1.43B | -0.67B | | 0.96B | 0.12B | | | | | | 0.44B | -1.03B | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | -1.03B | -0.73B | 1.76B | 0.15B | -0.82B | 1.03B | 1.78B | 1.57B | 2.52B | | | | | | 1.98B | 0.65B | | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.73B | 17.52B | 3.01B | 17.28B | 2.62B | 17.21B | 2.47B | 2.33B | 2.28B | 2.01B | | | 1.24B | | 1.17B | | 22.63B | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | -0.29B | 0.57B | -0.39B | 0.47B | -0.28B | 0.80B | -1.52B | 1.32B | 1.13B | | | | | | 1.29B | 0.46B | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | 0.15B | -0.43B | 0.75B | 0.11B | 0.12B | 0.08B | 0.32B | 0.03B | -0.21B | | | | | | -0.13B | -0.05B | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27B | | | | -3.88B | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | -0.15B | -0.55B | -0.21B | -0.17B | 0.14B | -0.40B | 1.00B | -0.19B | -0.47B | | | | | | -0.39B | -0.14B | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.01B | 0.02B | 0.06B | 0.00B | 0.01B | 0.01B | -0.00B | 0.04B | 0.07B | | | | | | 0.11B | 0.09B | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.02B | | | -0.11B | | -0.12B | | | -0.04B | | | | | | -0.01B | -0.01B | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.38B | -0.19B | -0.25B | -0.65B | -0.34B | -1.27B | 2.37B | | | | | | | | 0.11B | 0.11B | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | | -0.12B | | 0.24B | | -0.11B | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | | | -0.29B | | -1.16B | | -0.61B | -1.84B | | | | | | 0.91B | 0.30B | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | | 0.00B | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.12B | -0.40B | -0.13B | 0.43B | 1.03B | 1.38B | -1.93B | -0.59B | -0.83B | | | | | | -0.95B | -0.49B | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.05B | -0.63B | | -0.02B | 0.27B | -0.02B | -0.08B | | -0.00B | | | | | | -0.42B | -0.24B | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.57B | -0.10B | 0.12B | -0.01B | -0.54B | -0.17B | -0.09B | -1.01B | 0.10B | | | -0.05B | | -0.27B | -0.08B | -0.05B | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.76B | -1.71B | 1.62B | 0.27B | -1.29B | 1.08B | 1.22B | 0.45B | -0.41B | | | | | | 0.70B | 0.34B | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34B | -0.88B | -0.17B | 1.97B | 0.32B | -0.97B | 1.43B | 0.77B | 1.76B | 3.00B | | | | | | 2.37B | 0.78B | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | 0.09B | -1.13B | 1.63B | 0.29B | 0.20B | 1.25B | -0.15B | 0.38B | -0.15B | | | | | | 1.93B | 0.45B | | | |