|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.16M | 117.24M | 110.38M | 128.07M | 125.36M | 127.30M | 118.01M | 127.09M | 125.21M | 124.44M | 112.53M | 121.20M | 122.99M | 113.59M | 106.51M | 105.69M | 107.92M | 103.88M | 104.72M | 118.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.80M | 98.64M | 91.87M | 104.58M | 103.89M | 108.03M | 104.61M | 108.42M | 107.68M | 104.54M | 98.53M | 101.09M | 101.26M | 97.13M | 95.34M | 91.65M | 89.70M | 86.41M | 95.09M | 99.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.36M | 18.60M | 18.51M | 23.49M | 21.47M | 19.26M | 13.41M | 18.67M | 17.52M | 19.90M | 14.01M | 20.11M | 21.73M | 16.46M | 11.18M | 14.04M | 18.22M | 17.47M | 9.62M | 19.42M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.09M | 8.30M | 7.44M | 6.76M | 5.37M | 5.51M | 5.66M | 5.76M | 5.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.59M | 12.18M | 11.15M | 13.45M | 14.79M | 10.21M | 11.18M | 13.16M | 10.97M | 11.69M | 11.60M | 13.35M | 13.51M | 10.26M | 12.37M | 11.17M | 12.10M | 11.06M | 11.85M | 13.29M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.57M | 0.19M | -2.03M | 0.15M | 0.02M | 0.00M | -1.06M | 0.96M | 0.63M | 1.13M | 1.00M | 1.39M | 0.90M | -5.53M | 1.11M | 1.33M | 0.40M | 0.98M | 1.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.59M | 12.18M | 11.15M | 13.45M | 14.79M | 10.21M | 11.18M | 13.16M | 10.97M | 11.69M | 11.60M | 22.44M | 21.82M | 17.70M | 19.13M | 16.54M | 17.61M | 16.72M | 17.61M | 19.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59M | -4.61M | -3.78M | -3.42M | -4.51M | -2.12M | -11.04M | -7.08M | -4.05M | -2.74M | -7.94M | -4.78M | -2.15M | -3.75M | -16.87M | -4.79M | -1.46M | -2.25M | -10.41M | -2.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59M | -4.61M | -3.78M | -3.42M | -4.51M | -2.12M | -11.04M | -7.08M | -4.05M | -2.74M | -7.94M | -4.78M | -2.15M | -3.75M | -16.87M | -4.79M | -1.46M | -2.25M | -10.41M | -2.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 7.76M | 3.00M | 0.07M | 1.16M | -4.22M | 2.21M | -5.64M | 1.46M | -8.76M | -4.15M | 3.46M | 5.32M | 4.56M | 2.17M | -3.01M | | -5.87M | -0.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.68M | 4.35M | 2.58M | 3.00M | 0.07M | 1.16M | 0.84M | 2.21M | -5.64M | 1.46M | -8.76M | -4.15M | 3.46M | 5.32M | -0.07M | 2.17M | 0.62M | 0.07M | 1.71M | -0.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.84M | -3.84M | -4.69M | -3.86M | -7.93M | -4.71M | -14.56M | -9.15M | -15.14M | -7.01M | -22.36M | -14.30M | -4.56M | -3.84M | -22.73M | -7.81M | -9.51M | -7.84M | -14.55M | -8.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.38M | -1.14M | 1.53M | 1.05M | -1.07M | 0.11M | 1.30M | 0.33M | -0.24M | 0.90M | 0.51M | -0.21M | 0.90M | 1.22M | 1.31M | 0.77M | 0.81M | 0.26M | 0.72M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.39M | -3.38M | 0.46M | -3.30M | -8.57M | -2.21M | -12.01M | -10.18M | -14.38M | -5.06M | -20.54M | -12.54M | -2.20M | -2.56M | -20.98M | -6.68M | -8.10M | -6.68M | -12.54M | -6.83M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.84M | 2.81M | 2.09M | 0.42M | 1.42M | 2.66M | 0.28M | 1.09M | 1.71M | 2.72M | 2.27M | 2.14M | 2.19M | 2.97M | 2.44M | 2.18M | 1.98M | 2.27M | 2.22M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.61M | -4.22M | -3.55M | -5.39M | -8.99M | -3.64M | -14.67M | -10.46M | -15.47M | -6.77M | -23.26M | -14.81M | -4.34M | -4.74M | -23.95M | -9.12M | -10.28M | -8.66M | -14.81M | -9.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | -5.39M | -8.99M | -3.64M | -14.67M | -10.46M | -15.47M | -6.77M | -23.26M | -14.81M | -4.34M | -4.74M | -23.95M | -9.12M | -10.28M | -8.66M | -14.81M | -9.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | -5.39M | -8.99M | -3.64M | -14.67M | -10.46M | -15.47M | -6.77M | -23.26M | -14.81M | -4.34M | -4.74M | -23.95M | -9.12M | -10.28M | -8.66M | -14.81M | -9.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | -5.39M | -8.99M | -3.64M | -14.67M | -10.46M | -15.47M | -6.77M | -23.26M | -14.81M | -4.34M | -4.74M | -23.95M | -9.12M | -10.28M | -8.66M | -14.81M | -9.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.13 | -0.07 | -0.13 | -0.25 | -0.11 | -0.34 | -0.29 | -0.38 | -0.18 | -0.51 | -0.34 | -0.12 | -0.13 | -0.52 | -0.23 | -0.26 | -0.23 | -0.30 | -0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.13 | -0.07 | -0.13 | -0.25 | -0.11 | -0.34 | -0.29 | -0.38 | -0.18 | -0.51 | -0.34 | -0.12 | -0.13 | -0.52 | -0.23 | -0.26 | -0.23 | | -0.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.56M | 44.45M | 44.01M | 44.59M | 44.71M | 44.67M | 43.74M | 45.31M | 46.36M | 46.41M | 46.74M | 48.49M | 48.84M | 49.00M | 48.65M | 49.08M | 49.26M | 49.37M | 49.44M | 50.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.44M | 44.45M | 44.01M | 44.59M | 44.65M | 44.71M | | 45.31M | 46.36M | 46.41M | | 47.72M | 48.28M | 48.52M | | 49.08M | 49.26M | 49.37M | | 49.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | -6.14M | 1.14M | 0.52M | -16.65M | -9.08M | -6.10M | -9.03M | -17.20M | -8.58M | -15.97M | -15.33M | -6.04M | 1.30M | -28.62M | -3.56M | -3.65M | -5.87M | -11.34M | -5.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 3.58M | 3.49M | 3.44M | 3.49M | 3.75M | 4.37M | 4.29M | 5.46M | 5.74M | 5.65M | 5.37M | 5.87M | 5.40M | 5.45M | 5.19M | 5.66M | 5.67M | 5.85M | 5.77M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38% | -9.76% | 24.38% | -39.63% | -13.25% | 22.69% | -0.73% | -14.21% | -2.15% | 3.49% | -4.04% | -3.54% | 4.72% | -23.52% | -5.35% | -16.76% | -8.14% | -10.39% | -1.75% | -8.61% |