|
Revenue (Quarter)
|
92.69M | 91.00M | 96.34M | 111.31M | 115.92M | 101.14M | 96.32M | 104.52M | 98.82M | 86.59M | 80.16M | 93.80M | 96.31M | 93.02M | 90.08M | 102.53M | 106.68M | | 0.04M | 163.75M | 164.86M | 154.82M | 183.85M | 212.23M | 65.16M | 58.25M | 202.03M | 157.56M | 157.95M | 148.16M | 156.13M | 1.30M | 197.01M | 205.68M | 199.48M | 127.53M | 130.85M | 120.46M | 110.68M | 116.21M | 78.53M | 113.76M | 119.03M | 126.80M | 123.16M | 117.24M | 110.38M | 128.07M | 125.36M | 127.30M | 118.01M | 127.09M | 125.21M | 124.44M | 112.53M | 121.20M | 122.99M | 113.59M | 106.51M | 105.69M | 107.92M | 103.88M | 104.72M |
|
Cost of Revenue (Quarter)
|
73.42M | 75.07M | 79.02M | 90.30M | 94.66M | 83.58M | 79.09M | 82.97M | 77.85M | 68.43M | 65.62M | 74.52M | 75.75M | 73.02M | 71.85M | 80.28M | 84.28M | 100.44M | 119.88M | 129.32M | 128.71M | 120.19M | -57.59M | 159.75M | 0.11M | 0.09M | 47.60M | 114.48M | 114.51M | 111.27M | 118.81M | 126.16M | 149.59M | 156.51M | 156.92M | 101.37M | 102.64M | 96.65M | 91.82M | 94.48M | 65.06M | 90.08M | 93.98M | 99.69M | 99.80M | 98.64M | 91.87M | 104.58M | 103.89M | 108.03M | 104.61M | 108.42M | 107.68M | 104.54M | 98.53M | 101.09M | 101.26M | 97.13M | 95.34M | 91.65M | 89.70M | 86.41M | 95.09M |
|
Gross Profit (Quarter)
|
19.27M | 15.93M | 17.32M | 21.01M | 21.27M | 17.57M | 17.23M | 21.55M | 20.98M | 18.16M | 14.54M | 19.28M | 20.55M | 20.00M | 18.23M | 22.25M | 22.39M | -100.44M | -119.84M | 34.43M | 36.15M | 34.63M | 241.44M | 52.47M | 65.04M | 58.16M | 154.43M | 43.08M | 43.43M | 36.88M | 37.32M | -124.86M | 47.42M | 49.17M | 42.55M | 26.16M | 28.21M | 23.80M | 18.86M | 21.73M | 13.47M | 23.68M | 25.05M | 27.12M | 23.36M | 18.60M | 18.51M | 23.49M | 21.47M | 19.26M | 13.41M | 18.67M | 17.52M | 19.90M | 14.01M | 20.11M | 21.73M | 16.46M | 11.18M | 14.04M | 18.22M | 17.47M | 9.62M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.09M | 8.30M | 7.44M | 6.76M | 5.37M | 5.51M | 5.66M | 5.76M |
|
Selling, General & Administrative (Quarter)
|
7.15M | 7.32M | 8.05M | 7.97M | 7.72M | 7.50M | 7.47M | 8.07M | 8.31M | 7.89M | 7.29M | 9.11M | 8.34M | 8.10M | 7.74M | 10.03M | 10.07M | 11.12M | 13.96M | 12.00M | 13.96M | 11.95M | -3.04M | 0.09M | 20.99M | 14.20M | 17.21M | 16.64M | 18.00M | 16.98M | 22.48M | 22.18M | 26.64M | 22.48M | 1.47M | 28.12M | 26.74M | 15.49M | 15.90M | 16.16M | 14.27M | 13.74M | 13.88M | 14.57M | 13.59M | 12.18M | 11.15M | 13.45M | 14.79M | 10.21M | 11.18M | 13.16M | 10.97M | 11.69M | 11.60M | 13.35M | 13.51M | 10.26M | 12.37M | 11.17M | 12.10M | 11.06M | 11.85M |
|
Restructuring Costs (Quarter)
|
0.67M | 0.82M | 0.23M | -0.21M | | | | | | | | | | | | | | 8.40M | 1.50M | | | 3.95M | 18.70M | 2.54M | 4.05M | 0.61M | 0.81M | 0.01M | 0.01M | 0.62M | 0.20M | 1.78M | 3.44M | -0.21M | -1.45M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 5.44M | 3.53M | | | 4.87M | -0.24M | | | | | | | | | | 0.27M | | -0.62M | -0.02M | -0.07M | 0.73M | -7.46M | 0.15M | -0.39M | 1.16M | -1.75M | -5.13M | 0.95M | 0.04M | -0.58M | 0.01M | 0.32M | 0.57M | 0.19M | -2.03M | 0.15M | 0.02M | 0.00M | -1.06M | 0.96M | 0.63M | 1.13M | 1.00M | 1.39M | 0.90M | -5.53M | 1.11M | 1.33M | 0.40M | 0.98M |
|
Operating Expenses (Quarter)
|
7.82M | 8.14M | 8.28M | 7.76M | 7.72M | 7.50M | 7.47M | 8.07M | 8.31M | 7.89M | 7.29M | 9.11M | 8.34M | 8.10M | 7.74M | 10.03M | 10.07M | 19.52M | 15.46M | 12.00M | 13.96M | 15.90M | 15.66M | 2.63M | 25.04M | 14.81M | 18.02M | 16.65M | 18.01M | 17.60M | 22.68M | 23.95M | 30.08M | 22.27M | 0.02M | 28.11M | 26.74M | 15.49M | 15.90M | 16.16M | 14.27M | 13.74M | 13.88M | 14.57M | 13.59M | 12.18M | 11.15M | 13.45M | 14.79M | 10.21M | 11.18M | 13.16M | 10.97M | 11.69M | 11.60M | 22.44M | 21.82M | 17.70M | 19.13M | 16.54M | 17.61M | 16.72M | 17.61M |
|
Operating Income (Quarter)
|
6.61M | 2.93M | 4.87M | 9.22M | 9.25M | 5.79M | 5.17M | 9.03M | 8.28M | 5.92M | 1.85M | 5.64M | 7.92M | 7.79M | 6.47M | 8.34M | 8.24M | 2.55M | 8.56M | 13.93M | 13.59M | 10.12M | -10.85M | 11.87M | 17.30M | 12.98M | 12.10M | 13.85M | 12.64M | 5.55M | -0.27M | 3.69M | -0.29M | 5.88M | -204.33M | -0.32M | 7.51M | -1.81M | -10.14M | -103.85M | -11.18M | -1.46M | -0.97M | 0.98M | -1.59M | -4.61M | -3.78M | -3.42M | -4.51M | -2.12M | -11.04M | -7.08M | -4.05M | -2.74M | -7.94M | -4.78M | -2.15M | -3.75M | -16.87M | -4.79M | -1.46M | -2.25M | -10.41M |
|
EBIT (Quarter)
|
6.61M | 2.93M | 4.87M | 9.22M | 9.25M | 5.79M | 5.17M | 9.03M | 8.28M | 5.92M | 1.85M | 5.64M | 7.92M | 7.79M | 6.47M | 8.34M | 8.24M | 2.55M | 8.56M | 13.93M | 13.59M | 10.12M | -10.85M | 11.87M | 17.30M | 12.98M | 12.10M | 13.85M | 12.64M | 5.55M | -0.27M | 3.69M | -0.29M | 5.88M | -204.33M | -0.32M | 7.51M | -1.81M | -10.14M | -103.85M | -11.18M | -1.46M | -0.97M | 0.98M | -1.59M | -4.61M | -3.78M | -3.42M | -4.51M | -2.12M | -11.04M | -7.08M | -4.05M | -2.74M | -7.94M | -4.78M | -2.15M | -3.75M | -16.87M | -4.79M | -1.46M | -2.25M | -10.41M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
1.79M | -1.41M | 0.11M | -1.04M | -0.15M | 1.46M | 0.85M | -0.44M | 1.24M | -0.77M | -0.89M | -0.58M | 0.21M | 0.28M | -0.19M | -0.08M | -0.13M | -1.56M | 1.50M | -1.40M | -0.06M | -0.59M | 1.49M | -0.64M | 0.42M | 0.26M | -1.84M | 0.72M | -0.10M | 0.76M | -2.40M | 0.31M | -12.94M | -0.31M | 1.88M | -2.70M | | | -0.65M | -1.54M | | | 0.28M | -2.03M | | 4.35M | 7.76M | 3.00M | 0.07M | 1.16M | -4.22M | 2.21M | -5.64M | 1.46M | -8.76M | -4.15M | 3.46M | 5.32M | 4.56M | 2.17M | -3.01M | | -5.87M |
|
Non Operating Income (Quarter)
|
1.79M | -1.41M | 0.11M | -1.04M | -0.15M | 1.46M | 1.12M | -0.44M | 1.24M | -0.77M | -1.64M | -0.58M | 0.21M | 0.28M | -0.19M | -0.08M | -0.13M | -1.56M | -0.45M | -1.40M | -0.02M | -0.59M | 1.49M | 1.13M | 0.82M | 0.26M | 0.57M | 0.72M | -0.28M | 0.76M | 0.89M | 0.31M | -1.89M | -0.31M | -0.13M | -0.73M | -0.06M | -0.63M | -0.10M | -1.54M | 1.22M | 0.26M | 0.28M | 0.12M | -1.68M | 4.35M | 2.58M | 3.00M | 0.07M | 1.16M | 0.84M | 2.21M | -5.64M | 1.46M | -8.76M | -4.15M | 3.46M | 5.32M | -0.07M | 2.17M | 0.62M | 0.07M | 1.71M |
|
EBT (Quarter)
|
6.64M | -0.26M | -17.09M | 6.96M | 7.88M | 6.09M | -19.29M | 7.38M | 8.40M | 4.09M | 0.47M | 4.28M | 7.42M | 7.42M | 6.06M | 7.69M | 7.56M | -4.63M | -19.96M | 6.60M | 7.55M | 4.95M | -17.48M | -0.09M | 1.50M | -8.88M | -7.58M | -0.18M | -39.72M | -6.41M | -13.90M | -7.99M | -31.11M | -19.66M | -149.62M | -17.55M | -6.50M | -6.25M | -14.67M | -109.20M | -16.32M | -8.21M | -18.36M | -7.06M | -6.84M | -3.84M | -4.69M | -3.86M | -7.93M | -4.71M | -14.56M | -9.15M | -15.14M | -7.01M | -22.36M | -14.30M | -4.56M | -3.84M | -22.73M | -7.81M | -9.51M | -7.84M | -14.55M |
|
Tax Provisions (Quarter)
|
1.52M | 0.75M | 0.93M | 1.45M | 2.05M | 1.39M | 1.25M | 1.48M | 1.36M | 0.98M | -7.74M | 1.40M | 2.65M | 2.37M | -1.76M | 2.45M | 2.36M | -0.56M | 1.54M | 1.46M | 1.62M | 0.94M | -4.71M | -0.75M | 0.72M | -8.25M | -3.67M | -0.38M | -12.10M | -1.72M | -65.34M | -1.18M | -5.95M | -5.61M | 10.66M | 2.24M | 0.58M | -1.13M | -3.39M | -1.40M | 2.17M | -8.71M | -1.04M | -0.76M | -0.23M | 0.38M | -1.14M | 1.53M | 1.05M | -1.07M | 0.11M | 1.30M | 0.33M | -0.24M | 0.90M | 0.51M | -0.21M | 0.90M | 1.22M | 1.31M | 0.77M | 0.81M | 0.26M |
|
Profit After Tax (Quarter)
|
5.12M | -1.01M | 2.08M | 5.51M | 5.83M | 4.70M | 4.90M | 5.91M | 7.04M | 3.12M | 8.21M | 2.87M | 4.77M | 5.05M | 4.49M | 5.24M | 5.20M | 3.69M | 1.62M | 6.00M | 6.95M | 4.63M | -41.96M | -0.01M | -2.47M | 0.42M | 3.06M | 1.89M | -26.37M | -3.48M | 53.33M | 0.10M | -25.32M | -13.89M | -220.19M | -19.52M | -4.45M | -5.86M | -9.94M | -108.08M | -21.75M | 1.64M | -15.49M | -4.91M | -5.39M | -3.38M | 0.46M | -3.30M | -8.57M | -2.21M | -12.01M | -10.18M | -14.38M | -5.06M | -20.54M | -12.54M | -2.20M | -2.56M | -20.98M | -6.68M | -8.10M | -6.68M | -12.54M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.29M | 1.65M | 0.86M | 1.02M | 0.62M | 2.50M | 1.40M | 1.34M | 1.43M | 1.77M | 1.69M | 1.24M | 1.20M | 1.07M | 0.83M | 0.65M | 0.27M | -16.13M | 0.27M | -0.20M | 0.28M | 1.34M | -0.27M | 0.93M | 1.14M | 1.83M | 1.40M | 1.22M | 0.84M | 2.81M | 2.09M | 0.42M | 1.42M | 2.66M | 0.28M | 1.09M | 1.71M | 2.72M | 2.27M | 2.14M | 2.19M | 2.97M | 2.44M | 2.18M | 1.98M | 2.27M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | -2.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 2.52M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
5.12M | -1.01M | -18.02M | 5.51M | 5.83M | 4.70M | -20.54M | 5.91M | 7.04M | 3.12M | 8.21M | 2.87M | 4.77M | 5.05M | 7.82M | 5.24M | 5.20M | -4.07M | -21.50M | 5.14M | 5.93M | 4.01M | -12.77M | 0.66M | 0.78M | -0.64M | -3.91M | 0.20M | -27.62M | -4.68M | 51.44M | -6.81M | -25.16M | -14.05M | -160.29M | -19.79M | -7.08M | -5.12M | -11.28M | -107.81M | -18.49M | 0.50M | -17.32M | -6.31M | -6.61M | -4.22M | -3.55M | -5.39M | -8.99M | -3.64M | -14.67M | -10.46M | -15.47M | -6.77M | -23.26M | -14.81M | -4.34M | -4.74M | -23.95M | -9.12M | -10.28M | -8.66M | -14.81M |
|
Consolidated Net Income (Quarter)
|
5.12M | -1.01M | -18.02M | 5.51M | 5.83M | 4.70M | -20.54M | 5.91M | 7.04M | 3.12M | 8.21M | 2.87M | 4.77M | 5.05M | 7.82M | 5.24M | 5.20M | -4.07M | -21.50M | 5.14M | 5.93M | 4.01M | -12.77M | 4.47M | 4.33M | 3.62M | 3.74M | 5.52M | 5.24M | 129.44M | -2.51M | -6.81M | | | -41.77M | -8.00M | -2.83M | -1.02M | -4.14M | -140.11M | -4.18M | 20.33M | 162.86M | | | | 1.20M | -5.39M | -8.99M | -3.64M | -14.67M | -10.46M | -15.47M | -6.77M | -23.26M | -14.81M | -4.34M | -4.74M | -23.95M | -9.12M | -10.28M | -8.66M | -14.81M |
|
Income towards Parent Company (Quarter)
|
5.12M | -1.01M | -18.02M | 5.51M | 5.83M | 4.70M | -20.54M | 5.91M | 7.04M | 3.12M | 8.21M | 2.87M | 4.77M | 5.05M | 7.82M | 5.24M | 2.64M | -4.07M | -21.50M | 5.14M | 5.93M | 4.01M | -12.77M | 4.47M | 4.33M | 3.62M | 3.74M | 5.52M | 5.24M | 129.44M | -2.51M | -6.81M | | | -41.77M | -8.00M | -2.83M | -1.02M | -4.14M | -140.11M | -4.18M | 20.33M | 162.86M | | | | 1.20M | -5.39M | -8.99M | -3.64M | -14.67M | -10.46M | -15.47M | -6.77M | -23.26M | -14.81M | -4.34M | -4.74M | -23.95M | -9.12M | -10.28M | -8.66M | -14.81M |
|
Net Income towards Common Stockholders (Quarter)
|
5.12M | -1.01M | -18.02M | 5.51M | 5.83M | 4.70M | -20.54M | 5.91M | 7.04M | 3.12M | 8.21M | 2.87M | 4.77M | 5.05M | 7.82M | 5.24M | 2.64M | -4.07M | -21.50M | 5.14M | 5.93M | 4.01M | -12.77M | 4.47M | 4.33M | 3.62M | 3.74M | 5.52M | 5.24M | 129.44M | -2.51M | -6.81M | | | -41.77M | -8.00M | -2.83M | -1.02M | -4.14M | -140.11M | -4.18M | 20.33M | 162.86M | | | | 1.20M | -5.39M | -8.99M | -3.64M | -14.67M | -10.46M | -15.47M | -6.77M | -23.26M | -14.81M | -4.34M | -4.74M | -23.95M | -9.12M | -10.28M | -8.66M | -14.81M |
|
EPS (Basic) (Quarter)
|
0.31 | -0.06 | 0.13 | 0.33 | 0.35 | 0.28 | 0.28 | 0.35 | 0.41 | 0.18 | 0.48 | 0.17 | 0.28 | 0.29 | 0.25 | 0.30 | 0.29 | -0.21 | 0.09 | 0.32 | 0.36 | 0.17 | -0.93 | -0.17 | 0.08 | 0.03 | -0.14 | 0.27 | -0.96 | 4.57 | 1.84 | -0.23 | -0.91 | -0.48 | -5.18 | -0.27 | -0.17 | -0.12 | -0.25 | -5.96 | -0.49 | 0.45 | -0.44 | -0.46 | -0.17 | -0.13 | -0.07 | -0.13 | -0.25 | -0.11 | -0.34 | -0.29 | -0.38 | -0.18 | -0.51 | -0.34 | -0.12 | -0.13 | -0.52 | -0.23 | -0.26 | -0.23 | -0.30 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.31 | -0.06 | 0.13 | 0.33 | 0.34 | 0.28 | 0.29 | 0.35 | 0.41 | 0.18 | 0.48 | 0.17 | 0.28 | 0.29 | 0.25 | 0.29 | 0.29 | -0.21 | 0.08 | 0.31 | 0.36 | 0.17 | -0.93 | -0.05 | -0.16 | 0.17 | 0.06 | 0.07 | -0.96 | 4.57 | 1.91 | -0.23 | -0.91 | -0.48 | -5.18 | -0.47 | -0.17 | -0.14 | -0.25 | -5.96 | -0.49 | -0.04 | -0.44 | -0.46 | -0.17 | -0.13 | -0.07 | -0.13 | -0.25 | -0.11 | -0.34 | -0.29 | -0.38 | -0.18 | -0.51 | -0.34 | -0.12 | -0.13 | -0.52 | -0.23 | -0.26 | -0.23 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
16.39M | 16.43M | 16.45M | 16.66M | 16.86M | 16.95M | 16.82M | 16.96M | 17.03M | 17.04M | 17.01M | 17.05M | 17.14M | 17.30M | 17.18M | 17.66M | 17.78M | 17.98M | 17.89M | 19.00M | 19.06M | 26.84M | 21.18M | 26.87M | 26.92M | 26.97M | 27.02M | 27.30M | 27.47M | 27.54M | 27.43M | 27.60M | 27.70M | 28.69M | 31.68M | 41.97M | 42.03M | 42.04M | 42.03M | 42.11M | 42.75M | 42.20M | 42.69M | 42.84M | 43.56M | 44.45M | 42.99M | 44.59M | 43.60M | 44.67M | 43.74M | 43.85M | 46.36M | 47.54M | 46.74M | 48.49M | 49.94M | 50.00M | 48.65M | 49.08M | 50.40M | 49.37M | 49.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
16.49M | 16.54M | 16.57M | 16.91M | 17.12M | 17.06M | 16.95M | 17.07M | 17.14M | 17.15M | 17.11M | 17.16M | 17.17M | 17.45M | 17.26M | 17.96M | 18.17M | 17.98M | 18.25M | 19.38M | 19.58M | 27.17M | 21.18M | 26.87M | 27.19M | 27.32M | 27.02M | | 27.36M | 27.40M | 27.75M | 27.60M | 27.63M | 27.78M | 31.68M | 41.97M | 42.03M | 42.04M | 42.03M | 42.11M | 42.15M | 42.20M | 42.20M | 42.67M | 44.44M | 44.45M | 44.01M | 44.59M | 44.65M | 44.71M | | 45.31M | 46.36M | 46.41M | | 47.72M | 48.28M | 48.52M | | 49.08M | 49.26M | 49.37M | |
|
EBITDA (Quarter)
|
6.61M | 2.93M | 4.87M | 9.22M | 9.25M | 5.79M | 5.17M | 9.03M | 8.28M | 5.92M | 1.85M | 5.64M | 7.92M | 7.79M | 6.47M | 8.34M | 4.47M | -12.91M | -6.82M | -11.86M | 10.96M | -2.12M | -28.93M | 4.42M | -1.88M | 5.80M | -10.30M | 12.52M | -11.63M | 123.13M | 51.88M | -0.89M | -40.83M | -18.13M | -216.74M | -22.05M | -15.74M | -17.98M | -4.21M | -272.69M | -19.37M | 31.85M | 170.44M | -5.41M | -0.98M | -6.14M | 1.14M | 0.52M | -16.65M | -9.08M | -6.10M | -9.03M | -17.20M | -8.58M | -15.97M | -15.33M | -6.04M | 1.30M | -28.62M | -3.56M | -3.65M | -5.87M | -11.34M |
|
Interest Expenses (Quarter)
|
1.75M | 1.77M | 1.56M | 1.22M | 1.22M | 1.17M | 1.10M | 1.21M | 1.12M | 1.06M | 0.49M | 0.79M | 0.71M | 0.66M | 0.23M | 0.56M | 0.55M | 5.62M | 4.16M | 5.94M | 6.02M | 4.58M | 13.04M | 16.42M | 16.63M | 15.80M | 14.16M | 14.84M | 12.34M | 12.74M | 12.17M | 12.00M | 15.99M | 18.61M | -35.28M | 13.80M | 13.96M | 3.81M | 4.20M | 3.81M | 6.36M | 6.87M | 1.86M | 2.02M | 3.57M | 3.58M | 3.49M | 3.44M | 3.49M | 3.75M | 4.37M | 4.29M | 5.46M | 5.74M | 5.65M | 5.37M | 5.87M | 5.40M | 5.45M | 5.19M | 5.66M | 5.67M | 5.85M |
|
Tax Rate (Quarter)
|
22.88% | -293.75% | -5.44% | 20.84% | 26.02% | 22.77% | -6.48% | 19.98% | 16.19% | 23.86% | -1,653.42% | 32.84% | 35.76% | 31.91% | -29.02% | 31.89% | 31.19% | 12.15% | -7.71% | 22.07% | 21.42% | 18.93% | 26.94% | 834.44% | 48.09% | 92.85% | 48.46% | 212.99% | 30.47% | 26.91% | 469.98% | 14.72% | 19.12% | 28.53% | -7.13% | -12.77% | -8.87% | 18.15% | 23.10% | 1.28% | -13.33% | 106.14% | 5.65% | 10.70% | 3.38% | -9.76% | 24.38% | -39.63% | -13.25% | 22.69% | -0.73% | -14.21% | -2.15% | 3.49% | -4.04% | -3.54% | 4.72% | -23.52% | -5.35% | -16.76% | -8.14% | -10.39% | -1.75% |