|
Net Income (Quarter)
|
| | | | | | | | | | | | | | 812.40 | | | | 2.55B | | | -0.45B | | | | | | 6.26B | 0.08B | | 0.09B | 0.10B | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | 6.69 | | | | 0.02B | | | 0.02B | | | | | | | 0.02B | | | 0.02B | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 0.00B | | | | 3.91B | | | 0.48B | | | | | 0.77B | -0.01B | | -0.01B | 0.13B | | 0.13B | 0.03B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | 6.69 | | | | 7.75 | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | -158.80 | | | | -0.09B | | | -0.10B | | | -0.05B | | -0.35B | -0.11B | -0.02B | -0.11B | -0.43B | 0.03B | -0.44B | -0.24B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 7.00B | | 8.09B | 4.12B | 8.12B | 8.09B | 3.10B | 5.62B | 5.60B | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | -51.82 | | | | 0.57B | | | 0.13B | | | | | | | -0.01B | | | 0.55B | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | -0.27B | | | | -0.38B | | | -0.49B | | | | | | | 0.03B | | | 0.03B | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.39B | | | | 0.03B | | | 3.60B | | | 3.35B | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | 521.54 | | 5.07B | | -4.01B | | | -2.66B | | | -1.48B | 1.78B | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | 446.32 | | | | 1.23B | | | 0.97B | | | | | | | 1.29B | | | 1.36B | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | -447.99 | | | | -2.71B | | | -2.13B | | | | | | | -4.04B | | | -5.10B | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | 18.39 | | | | 0.00B | | | 0.00B | | | | | | | 0.02B | | | 0.01B | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | -60.18 | | | | -0.18B | | | -0.11B | | | | | | | -0.34B | | | -0.31B | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | 0.04B | | | | 0.05B | | | -0.42B | | 4.62B | | | | 4.96B | | | | 0.03B | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.12B | | | -0.01B | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -802.37 | | | | -2.09B | | | -2.41B | | | | 4.16B | | | -3.03B | | | -8.22B | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.02B | | | | | 0.04B | 0.02B | | 0.02B | 0.02B | | 0.02B | 0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | -458.02 | | | | -1.83B | | | -1.02B | | | | -5.61B | | | -0.49B | | | 5.87B | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | -1.24B | | | | -1.25B | | | -1.27B | | | | | -1.08B | -1.98B | -1.67B | -1.99B | -2.17B | -1.04B | -2.21B | -1.99B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | 0.01B | | | | -0.00B | | | 0.02B | | | | | | | 0.00B | | | -0.08B | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | -5.01 | | | | -0.01B | | | 0.03B | | | -1.44B | | | -0.04B | 0.08B | -0.04B | | 1.02B | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | 447.99 | | | | 2.71B | | | 4.52B | | | | 0.03B | | | 7.64B | | | 8.45B | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -0.00B | | | | -3.92B | | | -1.04B | | | | -1.42B | | | 0.08B | | | 0.99B | | |