|
Cash & Equivalents (Quarter)
|
3.47M | 49.47M | 44.15M | 26.69M | 76.09M | 74.08M | 53.02M | 41.79M |
|
Cash & Current Investments (Quarter)
|
3.47M | 49.47M | 44.15M | 26.69M | 76.09M | 74.08M | 53.02M | 41.79M |
|
Receivables - Net (Quarter)
|
0.64M | 2.46M | 2.93M | 0.98M | 0.72M | | 0.37M | |
|
Receivables - Other (Quarter)
|
| | 2.92M | 0.05M | 0.09M | | 0.29M | |
|
Receivables (Quarter)
|
0.64M | 2.46M | 5.85M | 1.03M | 0.81M | | 0.66M | |
|
Prepaid Assets (Quarter)
|
0.16M | 2.20M | 2.26M | 1.98M | 1.09M | | 1.14M | |
|
Current Assets (Quarter)
|
7.99M | 58.85M | 54.46M | 31.53M | 81.61M | | 56.97M | 46.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.03M | 0.04M | -0.41M | -7.88M | 55.60M | | 61.26M | |
|
Long-Term Investments (Quarter)
|
| | 0.59M | 0.79M | 0.23M | | 0.32M | |
|
Intangibles (Quarter)
|
1.98M | -0.89M | -0.76M | 0.04M | | | | |
|
Goodwill & Intangibles (Quarter)
|
1.98M | -0.89M | -0.76M | 0.04M | | | | |
|
Other Non-Current Assets (Quarter)
|
0.57M | 1.45M | 2.15M | 0.04M | 0.25M | | 0.44M | 1.33M |
|
Non-Current Assets (Quarter)
|
8.24M | 41.39M | 56.10M | 59.51M | 64.49M | | 68.12M | 74.70M |
|
Assets (Quarter)
|
16.23M | 100.24M | 110.56M | 91.04M | 146.10M | | 125.09M | 121.46M |
|
Accounts Payables (Quarter)
|
3.29M | 12.05M | 9.45M | 7.20M | 9.77M | | 7.52M | |
|
Payables (Quarter)
|
3.29M | 12.05M | 9.45M | 7.20M | 9.77M | | 7.52M | |
|
Accumulated Expenses (Quarter)
|
1.36M | 1.41M | 1.86M | 2.02M | 1.94M | | 1.75M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 57.15 | | 65.63 |
|
Short term Debt (Quarter)
|
8.12M | 0.17M | 0.17M | 0.35M | 33.63M | | 0.19M | 0.20M |
|
Current Leases (Quarter)
|
0.23M | 0.26M | 0.32M | 0.33M | 0.34M | | 0.41M | 0.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 5,732.75M | 5,608.14M |
|
Total Current Liabilities (Quarter)
|
8.12M | 12.48M | 11.86M | 48.19M | 33.63M | | 65.55M | 62.53M |
|
Non-Current Debt (Quarter)
|
11.13M | 1.52M | 1.30M | 0.94M | 0.55M | | 0.36M | |
|
Convertible Debt (Quarter)
|
| | | | | | 12.15M | 12.56M |
|
Operating Leases (Quarter)
|
0.83M | 1.84M | 2.08M | 1.53M | 0.89M | | 0.79M | 0.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 1.14M | 1.36M |
|
Total Non-Current Liabilities (Quarter)
|
12.20M | 3.91M | 45.41M | 2.87M | 2.48M | | 2.29M | 2.39M |
|
Total Liabilities (Quarter)
|
20.32M | 16.39M | 57.28M | 51.06M | 36.11M | | 67.83M | 64.92M |
|
Total Debt (Quarter)
|
19.25M | 1.69M | 1.46M | 1.29M | 34.17M | | 0.55M | 0.20M |
|
Common Equity (Quarter)
|
-4.09M | 83.85M | 53.28M | 39.98M | 110.00M | | 57.26M | |
|
Shareholder's Equity (Quarter)
|
-4.09M | 83.85M | 53.28M | 39.98M | 110.00M | | 57.26M | 56.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
16.23M | 100.24M | 110.56M | 91.04M | 146.10M | | 125.09M | 121.46M |
|
Retained Earnings (Quarter)
|
-59.06M | -92.73M | -121.26M | 5.65M | 2.63M | | -286.15M | -294.25M |