|
Cash & Equivalents (Quarter)
|
| | | | 70.34M | 64.58M | 49.47M | 49.23M | 48.91M | 47.81M | 44.15M | 44.33M | 44.61M | 44.70M | 26.69M | 65.33M | 54.01M | 41.42M | 76.09M | 62.02M | 53.02M | 44.88M | 53.02M | 41.79M |
|
Receivables - Net (Quarter)
|
| | | | | | 2.46M | 2.31M | 2.03M | 2.60M | 2.93M | 1.53M | 0.82M | 0.85M | 0.98M | 1.44M | 0.71M | 0.18M | 0.72M | 0.50M | 0.58M | 0.53M | 0.37M | 0.33M |
|
Receivables - Other (Quarter)
|
| | | | 1.96M | 3.26M | | | | | 2.92M | | | | 2.86M | | | | 2.28M | | | | 2.37M | |
|
Receivables (Quarter)
|
| | | | | | 2.46M | 2.31M | 2.03M | 2.60M | 5.85M | 1.53M | 0.82M | 0.85M | 3.84M | 1.44M | 0.71M | 0.18M | 3.00M | 0.50M | 0.58M | 0.53M | 2.74M | 0.33M |
|
Prepaid Assets (Quarter)
|
| | | | 1.01M | 3.67M | 2.20M | 1.04M | 0.22M | 3.30M | 2.26M | 1.14M | 1.18M | 1.89M | 1.98M | 1.59M | 2.65M | 0.56M | 1.09M | 0.54M | 1.82M | 1.27M | 1.14M | 0.76M |
|
Current Assets (Quarter)
|
| | | | 77.65M | 75.94M | 58.85M | 42.25M | 31.77M | 20.47M | 54.46M | 43.53M | 50.53M | 43.03M | 31.53M | 70.44M | 58.68M | 45.06M | 81.61M | 66.77M | 57.90M | 48.93M | 56.97M | 46.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 13.37M | 23.32M | 33.72M | 37.11M | 43.37M | 44.84M | 52.37M | 48.65M | 49.39M | 49.69M | 48.93M | 49.63M | 49.29M | 53.39M | 55.60M | 56.97M | 60.11M | 61.29M | 61.26M | 66.92M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | -1.92M | 0.59M | 1.09M | 0.82M | 0.91M | 0.79M | 0.46M | 0.38M | 0.22M | 0.23M | 0.23M | 0.22M | 0.31M | 0.32M | 0.26M |
|
Intangibles (Quarter)
|
| | | | 0.55M | 0.45M | 1.27M | 0.32M | 0.26M | 0.20M | 0.90M | 0.10M | 0.08M | 0.06M | 0.04M | 0.04M | 0.04M | 0.03M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.55M | 0.45M | 1.27M | 0.32M | 0.26M | 0.20M | 0.90M | 0.10M | 0.08M | 0.06M | 0.04M | 0.04M | 0.04M | 0.03M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 1.94M | 1.57M | 1.45M | 1.35M | 1.28M | 1.24M | 2.15M | 2.10M | 2.03M | 1.94M | 1.86M | 1.81M | 1.71M | 1.62M | 2.15M | 0.47M | 0.48M | 0.49M | 0.44M | 0.45M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.33M |
|
Non-Current Assets (Quarter)
|
| | | | 21.17M | 30.59M | 41.39M | 45.33M | 51.82M | 54.17M | 56.10M | 57.91M | 58.29M | 58.68M | 59.51M | 60.05M | 59.46M | 63.39M | 64.49M | 65.69M | 68.26M | 68.29M | 68.12M | 74.70M |
|
Assets (Quarter)
|
| | | | 98.82M | 106.53M | 100.24M | 87.58M | 83.59M | 74.64M | 110.56M | 101.44M | 108.82M | 101.71M | 91.04M | 130.49M | 118.14M | 108.45M | 146.10M | 132.45M | 126.16M | 117.21M | 125.09M | 121.46M |
|
Accounts Payables (Quarter)
|
| | | | 10.58M | 12.37M | 12.05M | 9.46M | 11.95M | 12.85M | 11.37M | 9.67M | 5.39M | 6.10M | 7.20M | 7.88M | 7.82M | 0.09M | 9.77M | 9.36M | 10.29M | 8.48M | 7.52M | 10.20M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 14.65M | 12.01M | 4.36M | 11.16M | 6.94M | 10.90M | 57.38M | 45.15M | 39.04M |
|
Payables (Quarter)
|
| | | | 10.58M | 12.37M | 12.05M | 9.46M | 11.95M | 12.85M | 11.37M | 9.67M | 5.39M | 6.10M | 7.20M | 22.53M | 19.83M | 4.44M | 20.92M | 16.30M | 21.19M | 65.86M | 52.66M | 49.24M |
|
Accumulated Expenses (Quarter)
|
| | | | 10.58M | 12.37M | 1.41M | | | | 1.86M | | | | 2.02M | | | | 1.94M | | | | 1.75M | |
|
Short term Debt (Quarter)
|
| | | | | | 12.48M | | | 0.17M | 11.86M | 0.26M | 0.30M | 0.35M | 0.35M | 0.55M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M |
|
Current Leases (Quarter)
|
| | | | 0.31M | 0.28M | 0.26M | 0.31M | 0.33M | 0.33M | 0.32M | 0.33M | 0.33M | 0.34M | 0.33M | 0.33M | 0.33M | 0.34M | 0.34M | 0.34M | 0.22M | 0.41M | 0.41M | 0.41M |
|
Total Current Liabilities (Quarter)
|
| | | | 11.06M | 12.82M | 12.48M | 9.94M | 12.46M | 13.35M | 11.86M | 10.91M | 6.83M | 7.86M | 48.19M | 66.09M | 31.76M | 25.89M | 33.63M | 29.17M | 34.04M | 79.17M | 65.55M | 62.53M |
|
Non-Current Debt (Quarter)
|
| | | | 1.51M | 1.44M | 1.52M | 1.49M | 1.45M | 1.38M | 1.30M | 1.19M | 1.12M | 1.05M | 0.94M | 0.71M | 0.65M | 0.61M | 0.55M | 0.49M | 0.46M | 0.41M | 0.36M | 0.31M |
|
Convertible Debt (Quarter)
|
| | | | 11.89M | 11.64M | | | | | 41.66M | 50.30M | 38.42M | 39.87M | 39.39M | 41.83M | 10.69M | 10.86M | 11.63M | 11.63M | 11.77M | 12.46M | 12.15M | 12.56M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | -0.01M | -0.00M | | | | | | | | | | -0.12M |
|
Operating Leases (Quarter)
|
| | | | 1.71M | 1.60M | 1.84M | 1.80M | 2.05M | 1.92M | 2.08M | 1.68M | 1.38M | 1.30M | 1.20M | 1.13M | 1.06M | 1.00M | 0.89M | 0.81M | 0.80M | 0.91M | 0.79M | 0.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.69M | 0.73M | 0.80M | 0.82M | 0.75M | 0.76M | 0.70M | 0.72M | 0.72M | 0.69M | 0.72M | 0.70M | 0.69M | -0.28M | 1.05M | 1.04M | 1.12M | 1.14M | 1.14M | 1.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 15.81M | 15.41M | 3.91M | 4.11M | 4.25M | 4.07M | 45.41M | 53.89M | 41.63M | 42.91M | 2.87M | 2.53M | 2.40M | 2.31M | 2.48M | 2.34M | 2.38M | 2.47M | 2.29M | 2.39M |
|
Total Liabilities (Quarter)
|
| | | | 26.87M | 28.22M | 16.39M | 14.04M | 16.70M | 17.42M | 57.28M | 64.80M | 48.47M | 50.76M | 51.06M | 14.65M | 12.01M | 4.36M | 36.11M | 31.51M | 36.41M | 81.64M | 67.83M | 64.92M |
|
Total Debt (Quarter)
|
| | | | 1.51M | 1.44M | 14.00M | 1.49M | 1.45M | 1.55M | 13.16M | 1.44M | 1.42M | 1.40M | 1.29M | 1.26M | 0.83M | 0.79M | 0.73M | 0.66M | 0.64M | 0.60M | 0.55M | 0.51M |
|
Common Equity (Quarter)
|
| | | | 137.82M | 149.51M | 83.85M | 73.54M | 66.89M | 57.22M | 53.28M | 36.64M | 60.36M | 50.95M | 39.98M | 61.87M | 83.98M | 80.25M | 110.00M | 100.94M | 89.75M | 35.58M | 57.26M | 56.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 98.82M | 106.53M | 100.24M | 87.58M | 83.59M | 74.64M | 110.56M | 101.44M | 108.82M | 101.71M | 91.04M | 130.49M | 118.14M | 108.45M | 146.10M | 132.45M | 126.16M | 117.21M | 125.09M | 121.46M |
|
Retained Earnings (Quarter)
|
| | | | 13.00M | 12.93M | -92.73M | 15.18M | 17.28M | 18.18M | -121.26M | 19.27M | 19.81M | 20.59M | 20.94M | 21.84M | 23.47M | 25.10M | 23.34M | 24.96M | 25.94M | 26.60M | 26.58M | 28.08M |