|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | -6.10M | 0.23M | 0.61M | -26.90M | -1.60M | 7.26M | -0.22M | | | | | | | | | | | | |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.22M | 0.74M | 0.92M | 4.29M | 7.59M | 3.47M | 18.42M | 31.41M | 31.39M | 41.80M | 33.02M | 29.61M | 37.98M | 44.00M | 26.99M | 10.69M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.91M | 412.97M | 422.78M | 655.85M | 645.62M | 678.49M | 798.93M | 818.25M | 921.49M | 1,001.49M | 990.35M | 1,094.49M | 1,177.33M | 1,229.34M | 1,338.88M | 1,317.11M | 1,418.89M | 1,532.50M | 1,690.71M | 1,724.93M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.14M | 22.40M | 22.85M | 26.88M | 105.61M | 324.57M | 569.14M | 698.74M | 841.26M | 918.00M | 879.53M | 897.60M | 881.93M | 942.78M | 857.53M | 760.78M | 775.92M | 852.17M | 887.34M | 832.95M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.22M | 18.74M | -68.23M | 34.62M | 50.30M | 64.59M | 75.69M | | 101.82M | | -296.22M | 22.07M | 200.81M | 234.30M | -507.89M | 283.59M | 26.65M | 349.96M | 383.14M | 8.27M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 6.72M | 7.00M | 7.57M | 5.18M | 1.60M | 4.60M | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.05M | 50.44M | 61.78M | 74.92M | 170.47M | 400.49M | 663.85M | 798.79M | 953.46M | 1,046.82M | 1,043.90M | 1,100.94M | 1,123.77M | 1,215.94M | 1,151.59M | 1,097.14M | 1,145.69M | 1,256.75M | 1,324.13M | 1,272.24M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.86M | 362.53M | 361.00M | 580.93M | 475.14M | 278.00M | 135.09M | 19.46M | -31.96M | -45.33M | -53.55M | -6.45M | 53.56M | 13.40M | 187.29M | 219.97M | 273.20M | 275.75M | 366.58M | 452.69M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 17.95M | 31.32M | 34.72M | 55.69M | 74.49M | 82.04M | 84.27M | 83.79M | 97.62M | 98.47M | 115.08M | 120.52M | 122.58M | 127.22M | 140.44M | 141.67M | 141.36M | 156.13M | 159.13M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 17.95M | 31.32M | 34.72M | 55.69M | 74.49M | 82.04M | 84.27M | 83.79M | 97.62M | 98.47M | 115.08M | 120.52M | 122.58M | 127.22M | 140.44M | 141.67M | 141.36M | 156.13M | 159.13M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.01M | 27.86M | 27.06M | 33.00M | 22.24M | 27.74M | 29.71M | 29.39M | 30.64M | 30.06M | 29.50M | 28.72M | 33.27M | 34.45M | 33.95M | 37.30M | 36.58M | 38.39M | 39.28M | 41.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.53M | 43.88M | 40.70M | 45.76M | 36.04M | 37.92M | 43.01M | 40.83M | 42.91M | 39.91M | 38.90M | 38.57M | 44.89M | 43.92M | 43.97M | 48.06M | 50.02M | 50.34M | 51.21M | 52.56M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.51M | 16.02M | 13.64M | 12.76M | 13.79M | 10.18M | 13.29M | 11.44M | 12.28M | 9.85M | 9.40M | 9.85M | 11.62M | 9.47M | 10.02M | 10.77M | 13.44M | 11.95M | 11.93M | 11.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92M | -14.01M | 318.86M | 30.96M | -23.95M | 66.71M | -187.66M | 76.39M | 74.86M | 88.00M | 87.25M | 102.87M | 107.90M | 109.59M | 115.58M | 126.32M | 127.10M | 126.25M | 139.65M | 142.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.04M | 59.91M | 54.34M | 58.53M | 49.83M | 48.10M | 56.30M | 52.27M | 55.20M | 49.75M | 48.30M | 48.42M | 56.51M | 53.39M | 53.99M | 58.83M | 63.45M | 62.29M | 63.13M | 63.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -228.67M | 565.21M | 486.87M | 2,125.36M | 1,057.21M | 122.20M | -223.05M | -29.51M | 1,128.92M | 490.13M | 654.40M | 1,565.17M | 1,126.87M | 1,292.16M | 1,635.08M | 1,235.71M | 1,206.50M | 2,091.99M | 2,334.32M | 1,561.23M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.21M | 102.82M | -40.47M | -159.80M | -615.22M | -2702.51M | -1124.92M | 1.71M | -1308.95M | -2713.13M | 1,894.74M | -994.13M | -568.75M | 1,723.71M | -2010.43M | 810.81M | 83.50M | 561.93M | 289.43M | -672.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.24M | 1.28M | -0.41M | 3.06M | -5.49M | 1.53M | 7.57M | 15.50M | 9.11M | 26.25M | 22.86M | 23.37M | 24.79M | 27.44M | 19.34M | 7.40M | 15.81M | 13.96M | 13.95M | 9.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -566.96M | 1.28M | 794.78M | 1,484.32M | 397.90M | 1.53M | 7.57M | 15.50M | 175.48M | 26.25M | -1702.44M | 406.38M | -113.47M | -2.86M | 224.59M | 7.40M | -289.47M | 483.58M | 555.18M | 9.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -289.71M | 514.77M | 425.09M | 2,050.44M | 886.74M | -278.29M | -886.90M | -828.29M | 175.46M | -556.69M | -389.50M | 464.23M | 3.10M | 76.22M | 483.48M | 138.57M | 60.81M | 835.24M | 1,010.20M | 289.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | -6.77M | 6.63M | 26.55M | 23.42M | -4.31M | -0.09M | 11.03M | 14.28M | 12.39M | 1.73M | -0.94M | 11.93M | -6.13M | 10.41M | 8.27M | 0.44M | -7.82M | -7.75M | -1.52M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -294.85M | 519.24M | 418.46M | 2,022.26M | 866.70M | -275.26M | -888.36M | -839.33M | 161.19M | -569.08M | -403.74M | 462.89M | -9.48M | 82.35M | 473.08M | 124.22M | 60.37M | 843.06M | 1,017.95M | 282.65M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 2.29M | 2.98M | 1.64M | -3.38M | 1.29M | 1.55M | 4.93M | -5.85M | -6.88M | 12.51M | 2.28M | 0.65M | 15.91M | -8.98M | 6.08M | 3.27M | 10.62M | 4.46M | 7.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -294.85M | 521.53M | 418.46M | 2,023.89M | 863.32M | -273.98M | -886.81M | -839.33M | 161.19M | -569.08M | -391.23M | 465.17M | -8.83M | 82.35M | 473.08M | 130.31M | 60.37M | 843.06M | 1,017.95M | 290.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -294.85M | 521.53M | 418.46M | 2,023.89M | 863.32M | -273.98M | -886.81M | -839.33M | 161.19M | -569.08M | -391.23M | 465.17M | -8.83M | 82.35M | 473.08M | 130.31M | 60.37M | 843.06M | 1,017.95M | 290.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -294.85M | 521.53M | 418.46M | 2,023.89M | 863.32M | -273.98M | -886.81M | -839.33M | 161.19M | -569.08M | -391.23M | 465.17M | -8.83M | 82.35M | 473.08M | 130.31M | 60.37M | 843.06M | 1,017.95M | 290.51M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.88M | 26.88M | 26.88M | 26.88M | 26.88M | 26.88M | 29.97M | 31.88M | 35.77M | 36.85M | 37.18M | 37.06M | 37.16M | 41.63M | 38.70M | 37.16M | 37.26M | 41.13M | 42.39M | 40.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -322.52M | 492.36M | 388.60M | 1,995.37M | 839.81M | -302.15M | -918.34M | -876.13M | 131.27M | -599.06M | -440.92M | 425.83M | -46.64M | 24.82M | 443.35M | 87.07M | 19.84M | 791.32M | 971.11M | 242.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23 | 1.36 | 1.06 | 5.46 | 2.21 | -0.70 | -2.53 | -1.79 | 0.27 | -1.21 | -0.88 | 0.85 | -0.09 | 0.05 | 0.82 | 0.15 | 0.03 | 1.21 | 1.47 | 0.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23 | 1.36 | 1.05 | 5.46 | 2.20 | -0.70 | -2.53 | -1.79 | 0.27 | -1.21 | -0.88 | 0.85 | -0.09 | 0.05 | 0.82 | 0.15 | 0.03 | 1.20 | 1.48 | 0.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,410.24M | 354.61M | 356.86M | 365.34M | 380.61M | 429.86M | 411.35M | 489.69M | 494.17M | 492.74M | 494.54M | 500.61M | 500.78M | 505.80M | 521.74M | 587.15M | 603.77M | 656.34M | 639.51M | 722.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,405.76M | 354.88M | 357.14M | 365.61M | 380.90M | 429.86M | 411.62M | 489.69M | 494.36M | 492.74M | 494.54M | 501.18M | 500.95M | 506.62M | 522.75M | 588.42M | 604.88M | 657.86M | 641.04M | 724.36M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -517.60M | 379.90M | -264.75M | -1400.00M | -982.13M | -1394.49M | 835.27M | 314.03M | 329.27M | -881.33M | 955.63M | 518.66M | 115.51M | 527.08M | 157.74M | 354.50M | 107.73M | 958.72M | 1,173.74M | 245.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.77% | -1.31% | 1.56% | 1.29% | 2.64% | 1.55% | 0.01% | -1.33% | 8.14% | -2.23% | -0.44% | -0.20% | 385.12% | -8.05% | 2.15% | 5.97% | 0.72% | -0.94% | -0.77% | -0.53% |