Buildablock Income Statement (2010-2013) | NFTM

Income Statement Nov2010 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013
Revenue & cost
Revenue (Quarter) 0.04M0.13M0.01M
Cost of Revenue (Quarter) 0.10M0.30M0.01M
Gross Profit (Quarter) -0.06M-0.17M869.00
Operating items
Research & Development (Quarter) 0.09M0.16M0.26M0.08M0.05M
Selling, General & Administrative (Quarter) 0.29M0.13M0.03M0.26M0.16M0.12M0.28M0.78M0.20M0.14M
Other Operating Expenses (Quarter) 0.12M0.43M0.01M0.21M
Operating Expenses (Quarter) 0.41M0.13M0.03M0.70M0.16M0.21M0.66M1.04M0.28M0.19M
Operating Income (Quarter) -0.47M-0.13M-0.03M-0.56M-0.15M-0.21M-0.66M-1.04M-0.28M-0.19M
EBIT (Quarter) -0.47M-0.13M-0.03M-0.56M-0.15M-0.21M-0.66M-1.04M-0.28M-0.19M
Non-operating items
Non Operating Income (Quarter) -0.13M-0.04M
Net income details
EBT (Quarter) -0.41M-0.13M-0.03M-0.60M-0.19M-0.40M-0.66M-1.04M-0.28M-0.19M
Profit After Tax (Quarter) -0.41M-0.30M-0.03M-0.16M-0.19M-0.21M-0.45M-1.04M-0.28M-0.19M
Income from Continuing Operations (Quarter) -0.41M-0.13M-0.03M-0.60M-0.19M-0.40M-0.66M-1.04M-0.28M-0.19M
Consolidated Net Income (Quarter) -0.41M-0.17M-0.19M-0.60M-0.19M-2.65M-0.28M-0.19M
Income towards Parent Company (Quarter) -0.41M-0.17M-0.19M-0.60M-0.19M-2.65M-0.28M-0.19M
Net Income towards Common Stockholders (Quarter) -0.41M-0.17M-0.19M-0.60M-0.19M-2.65M-0.28M-0.19M
Additional items
EPS (Basic) (Quarter) -0.01-0.04-0.03-0.08-0.020.15-0.02-0.03-0.01-0.01
EPS (Weighted Average and Diluted) (Quarter) -0.02-0.03-0.02-0.02-0.02-0.02-0.15-0.01-0.01
Shares Outstanding (Weighted Average) (Quarter) 58.43M8.25M8.53M8.40M8.61M14.55M15.74M17.79M23.98M23.98M
Shares Outstanding (Diluted Average) (Quarter) 8.25M8.34M8.40M8.61M17.88M22.47M17.79M23.98M23.98M
EBITDA (Quarter) -0.47M-0.13M-0.03M-0.56M-0.26M-0.40M-0.66M-1.04M-0.19M-0.19M
Interest Expenses (Quarter) -0.05M0.03M0.04M