|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 554.02M | 698.15M | | 540.90M | 628.42M | | 349.16M | 480.57M | | 317.57M | 456.14M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 484.88M | 618.24M | | 461.19M | 549.05M | | 303.00M | 420.87M | | 280.71M | 406.71M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 69.15M | 79.91M | | 79.70M | 79.38M | | 46.15M | 59.70M | | 36.85M | 49.43M | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 9.50M | | | 7.80M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.28M | 78.82M | | 71.72M | 76.26M | | 59.43M | 67.74M | | 55.67M | 67.09M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.66M | | 0.24M | 0.08M | | 0.00M | -0.01M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.28M | 78.82M | | 71.72M | 76.26M | | 59.43M | 67.74M | | 55.67M | 67.09M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 1.08M | | 7.99M | 3.11M | | -13.28M | -8.04M | | -18.82M | -17.66M | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 1.08M | | 7.99M | 3.11M | | -13.28M | -8.04M | | -18.82M | -17.66M | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09M | | | | | 2.01M | 1.77M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.26M | | 0.25M | 0.28M | | 0.29M | 0.46M | | 0.92M | 0.61M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 6.31M | | 8.70M | -2.13M | | -11.46M | -9.35M | | -15.83M | -14.72M | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -2.37M | | 0.24M | 4.30M | | -2.97M | 20.70M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 5.93M | | 8.45M | 6.26M | | -8.49M | -30.07M | | 14.68M | -103.00M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 8.68M | | 8.45M | -6.44M | | -8.49M | -30.05M | | -15.83M | -14.72M | | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.97M | | | | 0.25M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 8.68M | | 8.45M | -6.44M | | -11.46M | -30.05M | | -15.83M | -14.47M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 8.68M | | 8.45M | -6.44M | | -11.46M | -30.05M | | -15.83M | -14.47M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 8.68M | | 8.45M | -6.44M | | -11.46M | -30.05M | | -15.83M | -14.47M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 305.79 | 51.24 | | 460.51 | -0.30 | | -612.40 | -1.61 | | -0.85 | -764.48 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 282.28 | 0.45 | | 388.26 | -0.30 | | -612.40 | -1.61 | | -0.85 | -764.48 | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.16M | 0.02M | 0.17M | 0.02M | 0.02M | 21.61M | 0.02M | 0.02M | 18.65M | 18.65M | 18.65M | 0.02M | 0.02M | 0.02M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 18.17M | 0.02M | 0.02M | 19.25M | 0.02M | 0.02M | 21.61M | 0.02M | 0.02M | 18.65M | 18.65M | 18.65M | 0.02M | 0.02M | 0.02M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.00M | 0.03M | 0.00M | 0.00M | 3.70M | 0.00M | 0.00M | 3.19M | | | 0.00M | 0.00M | 0.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 1.08M | | 7.99M | 3.11M | | -0.60M | 5.10M | | 6.70M | 4.30M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.39M | 0.01M | 3.41M | 0.00M | 1.72M | 717.00 | -0.15M | 15.03M | | -0.14M | 0.04M | | -0.23M | 22.57M | | -0.45M | 19.71M | 7.27M | 64.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -3.81% | -37.61% | | 2.81% | -201.73% | | 25.90% | -221.50% | | | | | |