|
Revenue (Quarter)
|
4.83M | 5.46M | 6.67M | 2.95M | 7.71M | 5.69M | 5.28M | 3.32M | 6.98M | 5.53M | 5.54M | | | | | | | |
|
Cost of Revenue (Quarter)
|
2.91M | 0.35M | -0.83M | 0.24M | 4.87M | 3.27M | 12.60M | 0.32M | 0.34M | 3.46M | -8.42M | | | | | | | |
|
Gross Profit (Quarter)
|
1.92M | 2.26M | 2.46M | 1.00M | 2.84M | 2.42M | 1.69M | 1.24M | 2.74M | 2.07M | 2.07M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.30M | 0.36M | 0.38M | 0.50M | 0.51M | 0.40M | 1.21M | 0.49M | 0.54M | 0.43M | 1.14M | | | | | | | |
|
Operating Expenses (Quarter)
|
0.30M | 0.36M | 0.38M | 0.50M | 0.51M | 0.40M | 1.21M | 0.49M | 0.54M | 0.43M | 1.14M | | | | | | | |
|
Operating Income (Quarter)
|
1.36M | 1.61M | 1.52M | 0.30M | 1.93M | 1.66M | -0.27M | 0.45M | 1.93M | 1.41M | 0.59M | | | | | | | |
|
EBIT (Quarter)
|
1.36M | 1.61M | 1.52M | 0.30M | 1.93M | 1.66M | -0.27M | 0.45M | 1.93M | 1.41M | 0.59M | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
0.02M | 0.10M | -0.16M | 0.01M | 0.14M | 0.03M | 0.04M | -0.20M | 0.11M | -0.10M | 0.01M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | 232.00 | | 395.00 | | -222.00 | | | | | | | |
|
EBT (Quarter)
|
1.34M | 1.66M | 1.79M | 0.29M | 2.05M | 1.66M | -0.22M | 0.23M | 2.00M | 1.27M | 0.58M | | | | | | | |
|
Tax Provisions (Quarter)
|
0.20M | 0.25M | 0.31M | 0.08M | 0.31M | 0.27M | -0.01M | 0.10M | 0.32M | 0.23M | 0.22M | | | | | | | |
|
Profit After Tax (Quarter)
|
1.14M | 1.41M | 1.48M | 0.21M | 1.74M | 1.38M | -0.21M | 0.13M | 1.69M | 1.04M | 0.36M | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | -1.33M | | -1.36M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.01M | 0.00M | 0.01M | -0.01M | 0.00M | 0.02M | -0.03M | 0.01M | -0.01M | 0.02M | 0.03M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
1.14M | 1.41M | 1.48M | 0.21M | 1.74M | 1.38M | -0.21M | 0.13M | 1.68M | 1.04M | 0.36M | | | | | | | |
|
Consolidated Net Income (Quarter)
|
1.14M | 1.41M | 1.48M | 0.21M | 1.74M | 1.38M | -0.21M | 0.13M | 1.68M | 1.04M | 0.36M | | | | | | | |
|
Income towards Parent Company (Quarter)
|
1.14M | 1.41M | 0.15M | 0.21M | 0.38M | 1.38M | -0.21M | 0.13M | 1.68M | 1.04M | 0.36M | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
1.14M | 1.41M | 0.15M | 0.21M | 0.38M | 1.38M | -0.21M | 0.13M | 1.68M | 1.04M | 0.36M | | | | | | | |
|
EPS (Basic) (Quarter)
|
0.27 | 0.31 | 0.33 | 0.05 | 0.39 | 0.31 | -0.05 | 0.03 | 0.37 | 0.23 | 0.08 | | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.27 | 0.30 | 0.32 | 0.04 | 0.39 | 0.31 | -0.05 | 0.03 | 0.36 | 0.22 | 0.09 | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
3.58M | 3.89M | 4.04M | 4.50M | 4.51M | 4.51M | | 4.56M | | | | 17.31M | 363.33M | 363.33M | 0.37M | 0.02M | 0.02M | 0.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
3.63M | 3.98M | 4.15M | 4.66M | 4.51M | 4.51M | | 4.71M | | | | 17.31M | | 385.01M | 432.25M | 373.07M | | |
|
EBITDA (Quarter)
|
1.25M | 1.70M | 1.81M | 0.40M | 2.06M | 1.71M | 0.13M | 0.17M | 1.41M | 1.38M | 0.63M | | | | | | | |
|
Tax Rate (Quarter)
|
15.18% | 14.81% | 17.15% | 28.24% | 15.30% | 16.35% | 5.05% | 42.63% | 15.99% | 18.05% | 37.27% | | | | | | | |