Noble Income Statement (2021-2026) | NE-WT

Income Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter) 250.37M208.18M210.23M275.15M305.87M622.59M610.05M638.53M697.45M642.98M637.08M692.84M800.55M927.34M874.49M848.65M798.02M764.41M785.69M719.69M
Cost of Revenue (Quarter) 188.55M182.59M166.08M178.15M186.48M366.39M361.79M362.53M354.20M373.76M389.87M335.85M434.19M527.25M462.10M502.43M479.89M471.13M450.12M446.31M
Gross Profit (Quarter) 61.82M25.59M44.15M97.01M119.39M256.21M248.26M276.00M343.25M269.22M247.22M356.99M366.36M400.09M412.39M346.23M318.12M293.28M335.56M273.38M
Operating items
Selling, General & Administrative (Quarter) 14.98M14.54M17.52M16.69M18.09M29.88M30.04M32.35M33.04M32.98M25.96M39.67M43.60M31.27M35.21M34.98M33.30M29.66M30.05M26.94M
Restructuring Costs (Quarter) 5.03M11.01M9.52M9.06M9.34M56.75M11.63M22.45M12.97M13.29M9.33M10.62M69.21M20.26M14.92M5.30M2.15M4.01M2.62M
Other Operating Expenses (Quarter) 243.85M45.38M217.82M201.81M226.88M371.72M461.28M474.59M450.67M439.03M494.25M432.60M572.26M704.81M637.02M673.12M712.17M688.17M527.72M662.27M
Operating Expenses (Quarter) 263.86M70.92M244.86M227.55M254.31M458.35M502.95M529.39M496.67M485.30M529.54M482.88M685.07M756.35M687.15M713.40M747.62M721.85M560.38M689.21M
Operating Income (Quarter) -13.49M137.26M-34.63M47.60M51.56M164.24M107.11M109.14M200.78M157.68M107.55M209.96M115.48M170.99M187.34M135.25M50.40M42.56M225.31M30.48M
EBIT (Quarter) -13.49M137.26M-34.63M47.60M51.56M164.24M107.11M109.14M200.78M157.68M107.55M209.96M115.48M170.99M187.34M135.25M50.40M42.56M225.31M30.48M
Non-operating items
Interest & Investment Income (Quarter) 0.45M1.08M3.23M9.60M2.03M-2.94M17.21M1.78M-4.74M-8.18M2.29M-6.81M1.84M4.71M0.73M12.68M8.20M3.66M
Other Non Operating Income (Quarter) 0.97M-2.17M-0.20M-8.72M-26.40M5.00M0.73M-18.33M
Net income details
EBT (Quarter) -21.39M130.43M-41.86M40.97M46.66M145.74M92.26M65.14M209.98M144.86M85.27M189.78M92.82M124.46M148.71M99.97M10.64M13.79M193.67M-20.39M
Tax Provisions (Quarter) 2.27M7.00M-5.21M3.91M13.07M10.78M-15.80M-0.67M51.66M-4.84M-10.21M-5.23M31.61M27.81M40.41M57.10M31.73M-72.85M72.95M16.29M
Profit After Tax (Quarter) -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M86.64M120.72M-36.68M
Income from Continuing Operations (Quarter) -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M86.64M120.72M-36.68M
Consolidated Net Income (Quarter) -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M86.64M120.72M-36.68M
Income towards Parent Company (Quarter) -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M86.64M120.72M-36.68M
Net Income towards Common Stockholders (Quarter) -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M86.64M120.72M-36.68M
Additional items
EPS (Basic) (Quarter) -0.361.95-0.540.530.481.590.800.481.141.080.671.370.410.650.680.27-0.130.550.76-0.23
EPS (Diluted) (Quarter) -0.361.83-0.540.450.411.380.740.451.091.030.661.340.400.640.670.27-0.130.540.75-0.23
Shares Outstanding (Quarter) 66.62M63.19M67.64M69.79M70.32M85.06M134.75M138.06M139.40M138.38M141.95M142.85M149.73M148.73M159.01M158.80M158.83M158.87M159.22M159.57M
Shares Outstanding (Diluted) (Quarter) 66.62M67.63M67.64M82.70M81.93M97.61M145.99M146.99M145.72M145.20M145.23M146.06M152.94M151.64M161.94M161.53M158.83M160.20M161.58M159.57M
Shares Outstanding (Entity) (Quarter) 66.62M60.20M63.07M69.79M70.40M85.06M138.62M137.10M141.05M140.80M142.82M142.90M160.34M158.95M158.80M158.82M158.85M158.90M159.50M159.64M
EBITDA (Quarter) -13.49M137.26M-34.63M47.60M51.56M164.24M107.11M109.14M200.78M157.68M107.55M209.96M115.48M170.99M187.34M135.25M50.40M42.56M225.31M30.48M
Interest Expenses (Quarter) 8.87M8.11M7.68M7.71M7.94M12.21M19.20M19.20M19.20M14.60M18.80M18.50M24.95M39.72M40.47M40.00M40.49M41.29M40.56M36.20M
Tax Rate (Quarter) -10.64%5.36%12.43%9.54%28.02%7.40%-17.13%-1.03%24.60%-3.34%-11.98%-2.75%34.05%22.35%27.17%57.11%298.34%-528.31%37.67%-79.89%