|
Cash & Equivalents (Quarter)
|
41.32M | 38.85M | 142.06M | 143.49M | 96.00M | 89.55M | 42.23M | 45.07M | 81.00M | 81.07M | 53.15M | 56.30M | 61.40M |
|
Cash & Current Investments (Quarter)
|
41.32M | 38.85M | 142.06M | 143.49M | 96.00M | 89.55M | 42.23M | 45.07M | 81.00M | 81.07M | 53.15M | 56.30M | 61.40M |
|
Receivables - Net (Quarter)
|
| 0.01M | 0.07M | | | 0.25M | 0.10M | 1.19M | 0.97M | 3.36M | 3.21M | 2.08M | 2.49M |
|
Receivables - Other (Quarter)
|
| 1.38M | 1.10M | | 3.86M | | 2.80M | | 1.53M | | 1.16M | | 2.49M |
|
Receivables (Quarter)
|
| 1.39M | 1.17M | | 3.86M | 0.25M | 2.90M | 1.19M | 2.49M | 3.36M | 4.37M | 2.08M | 4.97M |
|
Prepaid Assets (Quarter)
|
| | 7.20M | 16.30M | 10.45M | 10.24M | 11.09M | 11.88M | 9.78M | 11.85M | 9.35M | 10.45M | |
|
Current Assets (Quarter)
|
48.68M | 51.06M | 149.33M | 139.54M | 106.46M | 77.74M | 53.42M | 36.62M | 93.97M | 86.64M | 65.68M | 45.15M | 73.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
9.57M | 10.39M | 9.84M | 9.07M | 9.36M | 7.91M | 7.26M | 7.06M | 6.73M | 6.36M | 5.92M | 5.50M | 5.32M |
|
Long-Term Investments (Quarter)
|
0.64M | 0.59M | 0.60M | 0.60M | 0.59M | 0.38M | 0.30M | 0.32M | 0.32M | 0.33M | 0.43M | 0.46M | 0.51M |
|
Intangibles (Quarter)
|
0.12M | 0.18M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
0.12M | 0.18M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
4.05M | 11.16M | 10.47M | 9.69M | 9.96M | 8.29M | 7.56M | 7.38M | 7.06M | 6.70M | 6.36M | 5.98M | 5.83M |
|
Assets (Quarter)
|
52.73M | 62.21M | 159.80M | 149.23M | 116.42M | 86.03M | 60.98M | 44.00M | 101.03M | 93.34M | 72.04M | 51.14M | 78.88M |
|
Accounts Payables (Quarter)
|
| 8.60M | 8.47M | 10.61M | 7.42M | 9.86M | 9.82M | 18.20M | 19.62M | 20.61M | 21.41M | 13.17M | 10.62M |
|
Payables (Quarter)
|
| 8.60M | 8.47M | 10.61M | 7.42M | 9.86M | 9.82M | 18.20M | 19.62M | 20.61M | 21.41M | 13.17M | 10.62M |
|
Other Accumulated Expenses (Quarter)
|
| 18.82 | 8.37M | 6.64M | 6.33M | 7.86M | 6.99M | 6.72M | 8.21M | 7.83M | 8.06M | 7.92M | |
|
Short term Debt (Quarter)
|
0.57M | 1.21M | 5.81M | 8.10M | 9.39M | 9.71M | 4.65M | 10.86M | 5.40M | 5.38M | 5.26M | 5.36M | 5.02M |
|
Current Deferred Revenue (Quarter)
|
| | | 19.94M | 18.88M | 17.80M | 16.85M | 17.99M | 19.47M | 26.26M | 19.34M | 40.95M | 42.14M |
|
Total Current Liabilities (Quarter)
|
13.24M | 15.88M | 22.70M | 45.81M | 42.15M | 45.44M | 38.70M | 54.29M | 53.66M | 60.86M | 62.98M | 71.36M | 66.94M |
|
Non-Current Debt (Quarter)
|
22.85M | 48.08M | 52.59M | 52.97M | 43.26M | 38.42M | 28.06M | 47.94M | 49.00M | 47.56M | 49.13M | 52.64M | 105.94M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 7.98M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.37M | 0.49M | 0.55M | 0.36M | 0.27M | 0.28M | 0.33M | 0.35M | 0.39M | 0.46M | 0.54M | 0.59M |
|
Total Non-Current Liabilities (Quarter)
|
23.24M | 48.44M | 53.08M | 53.52M | 43.62M | 38.68M | 49.87M | 48.28M | 49.35M | 55.93M | 79.28M | 57.83M | 110.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 103.01M | 116.80M | 142.25M | 129.19M | 177.22M |
|
Total Debt (Quarter)
|
23.42M | 49.29M | 58.40M | 61.08M | 52.65M | 48.13M | 32.71M | 58.80M | 54.40M | 52.95M | 54.39M | 58.00M | 110.96M |
|
Shareholder's Equity (Quarter)
|
| | 84.02M | 49.89M | 30.65M | 1.91M | -27.59M | -58.57M | -1.98M | -23.45M | -70.21M | -78.05M | -98.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
52.73M | 62.21M | 159.80M | 149.23M | 116.42M | 86.03M | 60.98M | 44.00M | 101.03M | 93.34M | 72.04M | 51.14M | 78.88M |
|
Treasury Shares (Quarter)
|
| 0.19M | 0.23M | -0.26M | 0.23M | -0.26M | 0.23M | -0.25M | 0.25M | -0.25M | 0.24M | -0.26M | 0.27M |
|
Retained Earnings (Quarter)
|
| 0.48M | 0.66M | -223.12M | -209.87M | 0.72M | -58.20M | 0.77M | -42.71M | 0.79M | -333.64M | -428.13M | -438.66M |