|
Net Income (Quarter)
|
7.09M | 12.03M | 8.75M | 6.22M | 8.47M | -13.62M | 8.70M | 9.45M | 8.38M | 15.61M | 12.65M | 14.58M | 15.36M | 7.71M | 14.98M |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.79M | | | | 0.79M | 1.10M | 1.11M | 1.44M |
|
Deferred Taxes (Quarter)
|
| -1.10M | -0.01M | -0.01M | -0.01M | -5.67M | -0.01M | -0.01M | -2.51M | -7.72M | -0.01M | -0.01M | -0.01M | 3.00M | -0.01M |
|
Gains from Investment Securities (Quarter)
|
| 0.37M | 1.61M | 0.39M | -0.88M | -3.13M | 0.40M | | | -1.71M | 1.01M | 1.28M | | -2.06M | 0.12M |
|
Change in Interest Receivables (Quarter)
|
| 1.57M | 0.82M | 1.11M | 3.08M | 1.45M | 0.56M | 1.16M | -0.34M | 1.01M | -0.15M | 0.85M | 0.69M | -0.24M | 1.76M |
|
Change in Loans (Quarter)
|
| 0.01M | | | 0.04M | 0.42M | | | 8.61M | 1.23M | 1.38M | 2.51M | 4.15M | 0.82M | -3.62M |
|
Cash from Operations (Quarter)
|
| 14.20M | 8.33M | 14.96M | 16.40M | 13.22M | -11.41M | 24.70M | 8.62M | 21.28M | 9.95M | 27.04M | 24.25M | -0.44M | 27.33M |
|
Amortizatization of Intangibles (Quarter)
|
| -0.14M | 0.03M | 0.20M | -0.12M | 0.13M | 0.04M | 0.10M | 0.12M | -0.11M | -0.04M | 0.24M | -0.09M | 0.18M | 0.06M |
|
Amortization of Deferred Charges (Quarter)
|
| -0.71M | -1.05M | -1.83M | -0.77M | -0.77M | -0.26M | 0.16M | -0.68M | -0.60M | -0.23M | 0.29M | -0.57M | -0.83M | -2.48M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.59M | 0.69M | 0.64M | 0.67M | 0.67M | 0.69M | 0.71M | 0.71M | 0.71M | 0.69M | 0.73M | 0.75M | 0.85M | 0.90M |
|
Change in Accured Expenses (Quarter)
|
| -0.18M | -4.88M | 5.61M | 9.87M | 11.54M | -22.04M | -2.19M | 14.39M | -2.69M | -5.58M | 8.97M | 0.58M | -12.85M | -1.75M |
|
Change in Taxes (Quarter)
|
| 1.88M | | | -0.39M | -0.27M | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| 2.60M | 1.39M | 0.58M | 0.66M | 0.24M | 0.27M | 0.89M | 0.22M | 0.56M | 0.11M | 0.95M | 0.30M | 2.06M | 2.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| -96.24M | 29.03M | 29.78M | | -78.27M | 6.50M | 14.94M | 6.01M | 52.68M | 8.58M | 7.29M | | -24.07M | 24.51M |
|
Cash from Investing Activities (Quarter)
|
| -219.20M | -193.90M | -291.57M | -179.28M | -166.87M | -74.63M | -156.40M | -201.28M | -114.14M | -138.54M | -40.74M | -179.14M | -160.63M | -265.19M |
|
Other financing activities (Quarter)
|
| 189.54M | 254.10M | 120.83M | 174.99M | -549.75M | 0.23M | | 655.08M | -654.99M | 148.97M | -58.56M | 297.61M | -388.01M | -0.34M |
|
Long-Term Debt Issuances (Quarter)
|
| 104.70M | -133.00M | 177.56M | 8.00M | -62.30M | -222.50M | -0.00M | 55.50M | 4.50M | | | -86.15M | 123.96M | 415.70M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | 222.50M | | | | 30.00M | | | | 422.23M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | 40.70M | 18.90M | 17.53M | | 27.76M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | 2.79M | 2.79M | 3.21M |
|
Cash from Financing Activities (Quarter)
|
| 294.43M | 120.90M | 298.26M | 183.20M | 292.41M | 128.48M | 145.60M | 180.77M | 139.67M | 78.18M | -41.04M | 191.57M | 273.29M | 205.62M |
|
Change in Cash (Quarter)
|
| 89.43M | -64.67M | 21.65M | 20.31M | 138.76M | 42.44M | 13.91M | -11.89M | 46.81M | -50.41M | -54.75M | 36.68M | 112.22M | -32.24M |
|
Free Cash Flow (Quarter)
|
| 11.60M | 6.94M | 14.38M | 15.74M | 12.98M | -11.68M | 23.81M | 8.40M | 20.72M | 9.84M | 26.09M | 23.94M | -2.50M | 25.30M |
|
Net Cash Flow (Quarter)
|
| 89.43M | -64.67M | 21.65M | 20.31M | 138.76M | 42.44M | 13.91M | -11.89M | 46.81M | -50.41M | -54.75M | 36.68M | 112.22M | -32.24M |