|
Revenue (Quarter)
|
1,067.00M | 1,030.00M | 1,056.00M | 985.00M | 1,040.00M | 1,065.00M | 1,096.00M | 1,046.00M | 1,078.00M | 1,073.00M | 1,108.00M | 979.00M | 1,102.00M | 1,121.00M | 1,152.00M |
|
Cost of Revenue (Quarter)
|
2.00M | 2.00M | -1668.00M | 1.00M | 215.00M | 1.00M | 674.00M | 617.00M | 211.00M | | 595.00M | 2.00M | 217.00M | 219.00M | 230.00M |
|
Gross Profit (Quarter)
|
1,065.00M | 1,028.00M | 2,724.00M | 984.00M | 825.00M | 1,064.00M | 422.00M | 429.00M | 867.00M | 1,073.00M | 513.00M | 977.00M | 885.00M | 902.00M | 922.00M |
|
Research & Development (Quarter)
|
25.00M | 7.00M | 12.00M | 18.00M | 19.00M | 17.00M | 26.00M | 17.00M | 11.00M | 15.00M | 19.00M | 17.00M | 17.00M | 18.00M | 18.00M |
|
Selling, General & Administrative (Quarter)
|
169.00M | 131.00M | 140.00M | 136.00M | 149.00M | 160.00M | 140.00M | 132.00M | 132.00M | 127.00M | 130.00M | 122.00M | 116.00M | 143.00M | 132.00M |
|
Other Operating Expenses (Quarter)
|
831.00M | 789.00M | 825.00M | 767.00M | 793.00M | 798.00M | 900.00M | 829.00M | 829.00M | 817.00M | 810.00M | 747.00M | 850.00M | 850.00M | 846.00M |
|
Operating Expenses (Quarter)
|
1,025.00M | 927.00M | 977.00M | 921.00M | 961.00M | 975.00M | 1,066.00M | 978.00M | 972.00M | 959.00M | 959.00M | 886.00M | 983.00M | 1,011.00M | 996.00M |
|
Operating Income (Quarter)
|
42.00M | 103.00M | 79.00M | 64.00M | 79.00M | 90.00M | 30.00M | 68.00M | 106.00M | 114.00M | 149.00M | 93.00M | 119.00M | 110.00M | 156.00M |
|
EBIT (Quarter)
|
42.00M | 103.00M | 79.00M | 64.00M | 79.00M | 90.00M | 30.00M | 68.00M | 106.00M | 114.00M | 149.00M | 93.00M | 119.00M | 110.00M | 156.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -4.00M | | | | |
|
Non Operating Income (Quarter)
|
-5.00M | 3.00M | -81.00M | -1.00M | | 2.00M | -85.00M | 5.00M | 4.00M | -5.00M | 17.00M | -4.00M | 7.00M | -9.00M | -13.00M |
|
EBT (Quarter)
|
31.00M | 100.00M | -10.00M | 59.00M | 74.00M | 86.00M | -130.00M | -6.00M | 31.00M | 30.00M | 70.00M | 22.00M | 57.00M | 33.00M | 77.00M |
|
Tax Provisions (Quarter)
|
9.00M | 36.00M | -6.00M | 24.00M | 23.00M | 146.00M | 44.00M | 3.00M | 5.00M | 10.00M | 26.00M | 9.00M | 19.00M | 7.00M | -8.00M |
|
Profit After Tax (Quarter)
|
22.00M | 64.00M | -2.00M | 34.00M | 51.00M | -60.00M | -175.00M | -9.00M | 26.00M | 20.00M | 44.00M | 13.00M | 38.00M | 26.00M | 85.00M |
|
Income from Non-Controlling Interests (Quarter)
|
2.00M | | -2.00M | 1.00M | -1.00M | 1.00M | 1.00M | | -1.00M | -1.00M | 3.00M | -1.00M | -1.00M | | 2.00M |
|
Income from Continuing Operations (Quarter)
|
22.00M | 64.00M | -4.00M | 35.00M | 51.00M | -60.00M | -174.00M | -9.00M | 26.00M | 20.00M | 44.00M | 13.00M | 38.00M | 26.00M | 85.00M |
|
Consolidated Net Income (Quarter)
|
22.00M | 64.00M | -4.00M | 35.00M | 51.00M | -60.00M | -174.00M | -9.00M | 26.00M | 20.00M | 44.00M | 13.00M | 38.00M | 26.00M | 85.00M |
|
Income towards Parent Company (Quarter)
|
22.00M | 64.00M | -4.00M | 35.00M | 51.00M | -60.00M | -174.00M | -9.00M | 26.00M | 20.00M | 44.00M | 13.00M | 38.00M | 26.00M | 85.00M |
|
Net Income towards Common Stockholders (Quarter)
|
22.00M | 64.00M | -4.00M | 35.00M | 51.00M | -60.00M | -174.00M | -9.00M | 26.00M | 20.00M | 44.00M | 13.00M | 38.00M | 26.00M | 85.00M |
|
EPS (Basic) (Quarter)
|
| 0.91 | -0.03 | 0.48 | 0.74 | -0.86 | -2.48 | -0.13 | 0.37 | 0.29 | 0.57 | 0.19 | 0.53 | 0.35 | 1.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.91 | -0.03 | 0.48 | 0.74 | -0.86 | -2.48 | -0.13 | 0.37 | 0.28 | 0.55 | 0.19 | 0.52 | 0.34 | 1.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 70.60M | 70.60M | 70.60M | 70.60M | 70.60M | 70.60M | 71.60M | 72.20M | 72.30M | 72.20M | 73.10M | 73.50M | 73.70M | 73.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 70.60M | 70.60M | 70.60M | 70.60M | 70.60M | 70.60M | 71.60M | 73.50M | 73.70M | 74.20M | 75.20M | 74.90M | 76.00M | 75.60M |
|
EBITDA (Quarter)
|
-13.00M | 103.00M | 79.00M | 44.00M | 71.00M | 90.00M | 30.00M | 6.00M | -19.00M | 3.00M | 149.00M | 8.00M | 79.00M | 110.00M | 156.00M |
|
Interest Expenses (Quarter)
|
| | | | 5.00M | 6.00M | 75.00M | 79.00M | 79.00M | 79.00M | 72.00M | 67.00M | 69.00M | 68.00M | 66.00M |
|
Tax Rate (Quarter)
|
29.03% | 36.00% | 60.00% | 40.68% | 31.08% | 169.77% | -33.85% | -50.00% | 16.13% | 33.33% | 37.14% | 40.91% | 33.33% | 21.21% | -10.39% |