NCR Atleos Income Statement (2022-2025) | NATL

Income Statement Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 969.00M1,030.00M1,056.00M985.00M1,040.00M1,065.00M1,096.00M1,046.00M1,078.00M1,073.00M1,108.00M980.00M1,104.00M1,121.00M
Cost of Revenue 541.00M564.00M572.00M572.00M215.00M590.00M674.00M617.00M211.00M616.00M595.00M585.00M634.00M631.00M
Gross Profit 428.00M466.00M484.00M413.00M825.00M475.00M422.00M429.00M867.00M457.00M513.00M395.00M470.00M490.00M
Operating items
Research & Development 20.00M7.00M12.00M18.00M19.00M17.00M26.00M17.00M11.00M15.00M19.00M17.00M17.00M18.00M
Selling, General & Administrative 146.00M131.00M140.00M136.00M149.00M160.00M140.00M132.00M132.00M127.00M130.00M122.00M116.00M143.00M
Other Operating Expenses 769.00M789.00M825.00M767.00M793.00M798.00M900.00M829.00M829.00M817.00M810.00M745.00M851.00M850.00M
Operating Expenses 935.00M927.00M977.00M921.00M961.00M975.00M1,066.00M978.00M972.00M959.00M959.00M884.00M984.00M1,011.00M
Operating Income 34.00M103.00M79.00M64.00M79.00M90.00M30.00M68.00M106.00M114.00M149.00M96.00M120.00M110.00M
EBIT 34.00M103.00M79.00M64.00M79.00M90.00M30.00M68.00M106.00M114.00M149.00M96.00M120.00M110.00M
Non-operating items
Other Non Operating Income -24.00M
Non Operating Income 2.00M3.00M-81.00M-1.00M2.00M-85.00M5.00M4.00M-5.00M17.00M-3.00M12.00M-9.00M
Net income details
EBT 25.00M100.00M-10.00M59.00M74.00M86.00M-130.00M-6.00M31.00M30.00M70.00M-2.00M63.00M33.00M
Tax Provisions 9.00M36.00M-6.00M24.00M23.00M146.00M44.00M3.00M5.00M10.00M26.00M10.00M19.00M7.00M
Profit After Tax 16.00M64.00M-3.00M35.00M52.00M-61.00M-175.00M-9.00M27.00M21.00M44.00M14.00M45.00M26.00M
Income from Non-Controlling Interests -1.00M-2.00M1.00M-1.00M1.00M1.00M-1.00M-1.00M3.00M-1.00M-1.00M
Income from Continuing Operations 16.00M64.00M-4.00M35.00M51.00M-60.00M-174.00M-9.00M26.00M20.00M44.00M-12.00M44.00M26.00M
Consolidated Net Income 16.00M64.00M-4.00M35.00M51.00M-60.00M-174.00M-9.00M26.00M20.00M44.00M-12.00M44.00M26.00M
Income towards Parent Company 16.00M64.00M-4.00M35.00M51.00M-60.00M-174.00M-9.00M26.00M20.00M44.00M-12.00M44.00M26.00M
Net Income towards Common Stockholders 16.00M64.00M-4.00M35.00M51.00M-60.00M-174.00M-9.00M26.00M20.00M44.00M-12.00M44.00M26.00M
Additional items
EPS (Basic) 0.91-0.030.480.74-0.86-2.48-0.130.370.290.570.230.610.35
EPS (Weighted Average and Diluted) 0.91-0.030.480.74-0.86-2.48-0.130.370.280.550.230.600.34
Shares Outstanding (Weighted Average) 70.43M70.43M70.43M70.43M70.00M72.10M72.12M72.32M72.49M73.04M73.45M73.59M
Shares Outstanding (Diluted Average) 70.60M70.60M70.60M70.60M70.60M70.60M71.60M73.70M74.50M75.00M75.20M75.10M76.00M
EBITDA 34.00M103.00M79.00M64.00M79.00M90.00M30.00M68.00M106.00M114.00M149.00M96.00M120.00M110.00M
Interest Expenses 4.00M6.00M75.00M79.00M79.00M79.00M72.00M67.00M69.00M68.00M
Tax Rate 36.00%36.00%60.00%40.68%31.08%16.13%33.33%37.14%30.16%21.21%