|
Net Income (Quarter)
|
-0.06M | -0.05M | -0.08M | -0.03M | -0.04M | -0.04M | -0.02M | -0.03M | -0.87M | -0.44M | -8.36M | 2.53M | -2.64M | -0.19M | -1.23M | 0.61M | 2.02M | -1.81M | 0.22M | | -0.04M | -0.04M | -0.02M | -0.06M | -0.04M | -0.04M | -0.04M | -0.05M | -0.05M | -0.06M | -0.03M |
|
Depreciation and Depletion (Quarter)
|
75.00 | 75.00 | 75.00 | 75.00 | 75.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.80M | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 1.19M | -2.60M | 2.60M | 0.15M | 1.19M | -0.67M | -2.06M | 1.77M | -0.26M | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.01M | -0.01M | 0.02M | 0.02M | -0.02M | | | 0.00M | -0.00M | -0.16M | -0.04M | -0.06M | -0.04M | -0.04M | -0.05M | -0.04M | -0.06M | -0.04M | -0.04M | -0.02M | -0.03M | -0.03M | -0.02M | -0.02M | -0.08M | -0.01M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
75.00 | 150.00 | 225.00 | 487.00 | 75.00 | 75.00 | 225.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | 423.00 | 0.00M | -0.01M | 0.00M | 0.00M | -0.01M | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
0.01M | 0.01M | -0.01M | -0.00M | -0.01M | | | 0.00M | 0.01M | -0.00M | 902.00 | -0.00M | 0.01M | -0.01M | -49.00 | 0.00M | -98.00 | -0.01M | 0.00M | 0.01M | -0.01M | 0.01M | 0.01M | 0.05M | -0.02M | 0.02M | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | 0.06M | -0.09M | | 535.00 | 0.00M | 0.00M | -0.00M | 0.01M | -0.01M | 0.00M | -0.00M | 0.01M | 0.01M | 0.00M | 0.02M | 0.04M | -0.04M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M |
|
Other Working Capital Changes (Quarter)
|
0.00M | 0.00M | -0.02M | | | | | | | | | -0.01M | 0.00M | -0.01M | 0.01M | -0.00M | -0.00M | 0.00M | 0.01M | -0.00M | -0.01M | -0.00M | 0.01M | -0.00M | -0.00M | -0.01M | 0.01M | -0.00M | -0.00M | -0.00M | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | 0.32M | -0.00M | | 0.07M | 0.03M | 0.05M | 0.05M | 0.05M | | 0.07M | 0.07M | | 0.01M | | 0.03M | 0.07M | 0.01M | 0.02M | 0.05M | 0.02M | 0.03M | 0.20M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | 0.00M | 0.00M | -179.00 | -146.00 | -179.00 | -75.00 | 38.00 | 323.00 | 114.00 | 51.00 | -819.00 | -59.00 | 14.00 | -33.00 | -63.00 | -36.00 | 94.00 | -876.00 | 301.00 | 406.00 | 518.00 |
|
Change in Cash (Quarter)
|
-0.01M | -0.01M | 0.02M | 0.02M | -0.02M | | | 0.00M | -0.00M | 0.15M | -0.04M | -0.05M | 0.03M | -0.01M | 502.00 | 0.00M | -0.01M | -0.04M | 0.03M | 0.05M | -0.04M | -0.02M | -0.02M | 0.01M | -0.01M | 840.00 | -0.01M | 0.02M | -0.01M | -0.00M | 0.17M |
|
Free Cash Flow (Quarter)
|
-0.01M | -0.01M | 0.02M | 0.02M | -0.02M | | | 0.00M | -0.00M | -0.16M | -0.04M | -0.06M | -0.04M | -0.04M | -0.05M | -0.04M | -0.06M | -0.04M | -0.04M | -0.02M | -0.03M | -0.03M | -0.02M | -0.02M | -0.08M | -0.01M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M |
|
Net Cash Flow (Quarter)
|
-0.01M | -0.01M | 0.02M | 0.02M | -0.02M | | | 0.00M | -0.00M | 0.16M | -0.05M | -0.06M | 0.03M | -0.01M | 681.00 | 0.00M | -0.01M | -0.04M | 0.03M | 0.05M | -0.03M | -0.02M | -0.02M | 0.01M | -0.01M | 876.00 | -0.01M | 0.02M | -0.01M | -0.00M | 0.17M |