Maxcyte Balance Sheet (2019-2025) | MXCT

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Accumulated Depreciation (Quarter) 2.98M3.60M3.96M4.37M4.85M5.12M5.61M6.28M7.22M8.21M9.28M10.29M11.39M11.89M12.62M13.59M15.62M16.52M16.98M17.26M
Assets
Current Assets
Cash & Equivalents (Quarter) 18.76M37.42M58.97M47.78M239.78M109.17M43.02M11.06M37.83M54.56M49.17M46.51M22.25M37.51M36.96M27.88M23.39M15.22M12.97M20.07M
Receivables - Net (Quarter) 5.17M5.72M5.96M6.88M8.63M7.43M7.43M11.18M8.29M7.61M8.17M5.78M5.99M4.58M4.56M4.68M5.53M5.75M8.31M3.50M
Receivables (Quarter) 5.17M5.72M5.96M6.88M8.63M7.43M7.43M11.18M8.29M7.61M8.17M5.78M5.99M4.58M4.56M4.68M5.53M5.75M8.31M3.50M
Raw Materials (Quarter) 1.77M1.86M1.62M2.68M3.62M4.65M5.24M5.65M6.04M5.72M5.92M5.69M5.63M5.41M5.56M4.72M4.47M4.12M3.86M3.86M
Work In Process (Quarter) 0.67M1.00M0.69M0.56M0.30M0.10M0.30M0.27M0.20M0.34M0.40M0.50M
Finished Goods (Quarter) 2.54M2.31M2.53M2.52M2.96M3.07M2.67M2.93M3.55M4.29M5.92M5.98M6.03M5.65M4.53M3.93M3.61M3.48M3.35M3.18M
Inventory (Quarter) 4.32M4.17M4.15M5.20M6.58M7.72M7.91M8.58M10.26M11.02M12.53M12.23M11.96M11.16M10.39M8.91M8.27M7.93M7.61M7.55M
Prepaid Assets (Quarter) 1.00M1.35M3.54M3.31M2.19M1.31M3.28M3.26M2.23M1.88M3.40M3.90M3.21M2.58M4.12M3.61M3.68M2.97M3.00M4.28M
Current Assets (Quarter) 45.25M84.63M269.54M270.43M265.79M257.83M252.28M252.27M246.44M236.62M214.34M190.19M178.67M175.65M172.91M171.68M155.75M143.22M124.64M118.37M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 4.55M5.47M6.81M7.68M13.20M20.60M22.99M23.73M24.95M24.32M23.77M23.51M22.80M21.72M20.97M19.71M19.92M19.40M18.62M17.53M
Long-Term Investments (Quarter) 18.43M42.94M45.03M42.48M42.80M35.78M36.42M38.60M52.27M52.57M
Goodwill (Quarter) 3.92M3.75M3.55M
Intangibles (Quarter) 0.50M0.64M0.67M0.65M
Goodwill & Intangibles (Quarter) 4.42M4.39M4.22M0.65M
Long-Term Deferred Tax (Quarter) 0.97M1.53M0.94M
Other Non-Current Assets (Quarter) 0.03M1.70M0.32M0.32M1.05M0.92M1.19M0.81M0.40M0.60M0.62M0.39M0.29M0.64M1.05M1.53M1.91M2.80M2.58M2.47M
Non-Current Assets (Quarter) 6.53M8.52M8.15M13.69M25.16M31.95M34.13M34.39M35.10M34.59M52.39M78.08M79.26M75.85M75.70M67.79M74.21M76.53M88.83M84.14M
Assets (Quarter) 51.78M93.15M277.69M284.12M290.96M289.78M286.41M286.65M281.54M271.20M266.73M268.27M257.93M251.50M248.61M239.47M229.96M219.75M213.48M202.51M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.89M0.64M0.72M1.82M4.37M2.46M2.09M0.29M3.50M1.60M0.45M0.74M1.67M0.95M1.86M1.36M2.28M1.21M1.29M1.40M
Payables (Quarter) 0.89M0.64M0.72M1.82M4.37M2.46M2.09M0.29M3.50M1.60M0.45M0.74M1.67M0.95M1.86M1.36M2.28M1.21M1.29M1.40M
Accumulated Expenses (Quarter) 5.31M4.52M4.96M6.52M3.87M7.90M8.23M8.27M6.91M6.41M9.92M11.27M6.50M7.08M8.20M8.30M5.03M6.40M8.31M7.81M
Current Leases (Quarter) 0.57M0.62M0.57M0.53M0.48M0.44M0.15M0.16M0.48M0.50M0.70M0.77M0.82M0.88M0.91M0.86M1.28M1.31M1.31M1.46M
Current Deferred Revenue (Quarter) 4.84M6.75M6.33M6.75M6.83M7.31M6.29M6.71M5.75M4.69M5.59M5.07M4.48M3.37M6.65M5.25M4.14M2.64M5.20M3.60M
Total Current Liabilities (Quarter) 11.61M12.53M12.58M15.62M15.55M18.11M16.76M15.43M16.64M13.20M16.65M17.86M13.48M12.28M17.62M15.78M12.73M11.55M16.10M14.27M
Non-Current Liabilities
Non-Current Debt (Quarter) 4.92M
Non-Current Deffered Revenue (Quarter) 0.45M0.34M
Operating Leases (Quarter) 1.23M0.61M0.50M5.15M12.77M14.05M14.87M15.94M15.78M15.71M15.38M17.97M17.82M17.65M17.41M17.17M17.55M17.20M16.85M16.49M
Other Non-Current Liabilities (Quarter) 0.79M1.19M0.50M0.45M0.45M0.39M1.32M1.31M1.31M1.32M0.28M0.28M0.31M0.28M0.27M0.27M0.25M0.03M0.26M
Total Non-Current Liabilities (Quarter) 17.77M13.14M13.08M20.77M28.32M32.16M31.36M32.42M28.91M32.03M35.82M31.29M29.93M35.03M32.95M30.28M28.78M33.18M30.75M
Total Liabilities (Quarter) -13.60M-37.21M-34.99M18.55M-81.29M14.33M13.57M21.22M28.77M32.55M31.98M32.69M33.73M30.22M33.35M36.11M31.57M30.23M35.31M33.22M30.55M29.03M33.20M31.02M
Shareholder's Equity
Total Debt (Quarter) 4.92M
Common Equity (Quarter) 13.60M37.21M34.99M33.23M81.29M78.82M264.12M262.90M262.18M257.22M254.43M253.97M247.82M240.98M233.38M232.17M226.36M221.26M213.30M206.25M199.41M190.72M180.28M171.49M
Shareholder's Equity (Quarter) 13.60M37.21M34.99M33.23M81.29M78.82M264.12M262.90M262.18M257.22M254.43M253.97M247.82M240.98M233.38M232.17M226.36M221.26M213.30M206.25M199.41M190.72M180.28M171.49M
Liabilities and Shareholders Equity (Quarter) 51.78M93.15M277.69M284.12M290.96M289.78M286.41M286.65M281.54M271.20M266.73M268.27M257.93M251.50M248.61M239.47M229.96M219.75M213.48M202.51M
Retained Earnings (Quarter) -95.22M-106.75M-109.43M-114.30M-118.37M-126.63M-133.07M-137.88M-148.76M-159.27M-170.52M-175.80M-185.32M-194.70M-206.26M-216.85M-227.11M-239.47M-251.89M-261.48M
Treasury Shares (Quarter) 0.64M1.30M1.70M1.81M
Shares Outstanding (Quarter) 57.40M76.59M77.29M77.38M84.72M100.43M101.20M101.51M101.66M101.90M102.40M102.90M103.13M103.55M103.96M104.41M104.82M105.30M105.71M106.31M106.59M106.64M106.79M