|
Cash & Equivalents
|
0.32M | 0.42M | 1.08M | 1.26M | 0.25M |
|
Cash & Current Investments
|
0.32M | 0.42M | 1.08M | 1.26M | 0.25M |
|
Receivables - Net
|
3.43M | -0.91M | 1.71M | -0.24M | 4.57M |
|
Receivables - Other
|
3.22M | 1.24M | 6.84M | -0.05M | 6.94M |
|
Receivables
|
6.65M | 0.33M | 8.55M | -0.30M | 11.51M |
|
Current Deferred Tax Assets
|
| -0.28M | | -0.32M | |
|
Prepaid Assets
|
0.04M | 0.00M | 0.02M | -0.04M | 0.48M |
|
Current Assets
|
6.92M | | 8.84M | | 10.26M |
|
Property, Plant & Equipment (Net)
|
0.01M | 0.01M | 1.22M | 0.04M | 1.13M |
|
Long-Term Deferred Tax
|
0.00M | | 150.00 | | 0.79M |
|
Other Non-Current Assets
|
0.78M | -0.00M | 1.08M | -0.00M | 0.25M |
|
Non-Current Assets
|
1.37M | | 3.05M | | 3.16M |
|
Assets
|
8.28M | | 11.89M | | 13.42M |
|
Accounts Payables
|
1.88M | | 3.17M | | 3.96M |
|
Notes Payables
|
3.82M | | 3.82M | | 4.76M |
|
Payables
|
5.71M | | 6.98M | | 8.73M |
|
Accumulated Expenses
|
0.08M | | 0.14M | | 0.41M |
|
Short term Debt
|
3.82M | | 3.82M | | 4.76M |
|
Current Leases
|
0.08M | -0.09M | 0.07M | -0.03M | 0.07M |
|
Current Taxes
|
0.31M | | 0.55M | | 0.32M |
|
Total Current Liabilities
|
6.18M | | 7.74M | | 9.53M |
|
Capital Leases
|
0.22M | | 0.11M | | 0.05M |
|
Non-Current Debt
|
1.50M | | 3.03M | | 2.87M |
|
Non-Current Deferred Tax Liability
|
0.00M | | 878.00 | | |
|
Total Non-Current Liabilities
|
1.72M | | 3.15M | | 2.91M |
|
Total Liabilities
|
7.90M | | 10.89M | | 12.44M |
|
Total Debt
|
5.32M | | 6.85M | | 7.63M |
|
Common Equity
|
0.38M | | 1.00M | | 0.98M |
|
Shareholder's Equity
|
0.38M | | 1.00M | | 0.98M |
|
Liabilities and Shareholders Equity
|
8.28M | | 11.89M | | 13.42M |
|
Retained Earnings
|
0.38M | | 1.00M | | -5.84M |