Maison Solutions MSS Income Statement (2022-2026)

NASDAQ MSS
$1.59 -0.27 (-14.52%)
At close: Aug 20, 2026 · 4:00 PM EDT
1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 11.41M14.17M15.64M14.18M13.75M13.77M13.60M16.93M28.18M29.35M32.32M34.37M27.17M27.62M29.54M
Cost of Revenue (Quarter) 9.10M11.08M2.66M11.13M2.26M2.28M10.41M-21.54M4.47M4.96M4.41M-47.06M20.61M4.80M4.36M
Gross Profit (Quarter) 2.30M3.08M4.01M3.05M3.11M0.85M3.19M1.49M8.14M7.89M7.05M3.27M6.56M6.45M7.54M
Operating items
Selling, General & Administrative (Quarter) 0.66M0.60M1.39M1.24M1.06M0.59M1.06M1.47M1.60M2.00M1.45M2.84M1.61M3.01M6.00M
Restructuring Costs (Quarter) 0.02M0.01M0.01M
Other Operating Expenses (Quarter) 13.80M1.83M2.66M-32.50M2.26M2.28M2.44M1.13M4.47M4.96M4.41M5.88M4.77M4.80M4.36M
Operating Expenses (Quarter) 14.47M2.44M4.06M-31.27M3.32M2.87M3.49M2.59M6.07M6.96M5.86M8.72M6.37M7.81M10.36M
Operating Income (Quarter) -0.52M0.65M-0.05M0.00M-0.22M0.25M-0.31M-1.11M2.07M0.93M1.19M-5.45M0.18M-1.36M-2.82M
EBIT (Quarter) -0.52M0.65M-0.05M0.00M-0.22M0.25M-0.31M-1.11M2.07M0.93M1.19M-5.45M0.18M-1.36M-2.82M
Non-operating items
Non Operating Investment Income (Quarter) -0.03M0.02M-0.05M-0.47M-0.21M-0.23M-0.07M0.54M-0.85M-0.07M
Other Non Operating Income (Quarter) 124.000.04M1.28M0.53M0.38M-898.00898.000.01M-0.00M-0.00M0.23M0.37M-0.00M-0.00M-0.02M
Non Operating Income (Quarter) -0.03M0.01M1.35M0.55M0.31M-0.02M-0.07M-0.47M-0.38M-0.43M-0.11M3.27M-0.69M-3.94M-2.34M
Net income details
EBT (Quarter) -0.55M0.66M1.31M0.56M0.09M-0.03M-0.38M-1.10M1.69M0.50M1.08M-2.18M-0.51M-5.30M-5.16M
Tax Provisions (Quarter) 0.01M0.07M0.05M0.29M0.08M0.05M0.12M-0.93M0.63M0.46M0.03M-1.01M0.32M-1.11M0.08M
Profit After Tax (Quarter) -0.57M0.53M0.99M0.33M-0.03M0.09M-0.55M-1.10M0.62M-0.32M1.01M-0.29M-1.66M-4.97M-5.21M
Income from Non-Controlling Interests (Quarter) 0.03M0.06M17.000.35M0.08M13.000.01M-0.14M-0.04M-0.02M-0.01M-0.09M-0.12M0.02M0.00M
Income from Continuing Operations (Quarter) -0.56M0.59M1.25M0.27M0.01M-0.08M-0.49M-0.17M1.07M0.04M1.05M-1.17M-0.83M-4.19M-5.24M
Consolidated Net Income (Quarter) -0.56M0.59M1.25M0.27M0.01M-0.08M-0.49M-0.17M-0.41M-0.25M-0.09M-1.17M-0.76M0.22M-183.00
Income towards Parent Company (Quarter) -0.56M0.59M1.25M0.27M0.01M-0.08M-0.49M-0.17M-0.41M-0.25M-0.09M-1.17M-0.76M0.22M-183.00
Preferred Dividend Payments (Quarter) 0.60M
Net Income towards Common Stockholders (Quarter) -1.16M0.59M1.25M0.27M0.01M-0.08M-0.49M-0.17M-0.41M-0.25M-0.09M-1.17M-0.76M0.22M-183.00
Additional items
EPS (Basic) (Quarter) -3.621.853.920.840.03-0.24-1.27-0.46-1.18-0.73-0.26-3.36-1.920.520.00
EPS (Diluted) (Quarter) -3.621.853.920.840.03-0.24-1.27-0.46-1.04-0.73-0.26-3.30-1.730.430.00
Shares Outstanding (Quarter) 0.32M0.32M0.32M0.32M0.32M0.32M0.34M0.39M0.36M0.35M0.35M0.35M0.35M0.39M0.43M0.51M
Shares Outstanding (Diluted) (Quarter) 0.32M0.32M0.32M0.32M0.32M0.32M0.34M0.39M0.36M0.39M0.35M0.35M0.35M0.44M0.51M0.73M
Shares Outstanding (Entity) (Quarter) 0.28M0.28M0.28M0.28M0.28M0.28M0.33M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.44M0.46M
EBITDA (Quarter) -0.52M0.65M-0.05M0.00M-0.22M0.25M-0.31M-1.11M2.07M0.93M1.19M-5.45M0.18M-1.36M-2.82M
Interest Expenses (Quarter) 17.62M0.03M0.03M-0.08M0.01M24.03M23.60M1.15M0.01M4.16M3.74M4.30M0.30M2.75M3.86M5.31M
Tax Rate (Quarter) -1.40%10.86%3.94%51.71%89.57%-156.88%-31.06%84.93%37.12%92.33%2.74%46.21%-62.35%21.00%-1.52%