MSS Income Statement (2022-2026) | MSS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 11.41M14.17M15.64M14.18M0.58M13.77M13.60M16.93M28.18M29.35M32.32M34.37M27.17M27.62M29.54M
Cost of Revenue (Quarter) 9.10M1.84M2.66M36.28M0.43M2.28M2.44M-21.54M4.47M21.47M25.27M31.09M20.61M4.80M22.00M
Gross Profit (Quarter) 2.30M3.08M4.01M3.05M0.15M3.12M3.19M1.49M8.14M7.89M7.05M3.27M6.56M6.45M7.54M
Operating items
Selling, General & Administrative (Quarter) 0.66M0.60M1.39M1.24M1.06M0.59M1.06M1.47M1.60M2.00M1.45M2.84M1.61M3.01M6.00M
Restructuring Costs (Quarter) 0.02M0.01M0.01M
Other Operating Expenses (Quarter) 13.80M1.83M2.66M-32.50M-0.84M0.30M2.44M1.13M4.47M4.96M4.41M5.88M4.77M4.80M4.36M
Operating Expenses (Quarter) 14.47M2.44M4.06M-31.27M0.22M0.89M3.49M2.59M6.07M6.96M5.86M8.72M6.37M7.81M10.36M
Operating Income (Quarter) -0.52M0.65M0.27M0.33M-0.07M-0.03M-0.08M-1.11M0.36M0.10M0.23M-3.95M0.18M-1.11M-2.82M
EBIT (Quarter) -0.52M0.65M0.27M0.33M-0.07M-0.03M-0.08M-1.11M0.36M0.10M0.23M-3.95M0.18M-1.11M-2.82M
Non-operating items
Non Operating Investment Income (Quarter) -0.03M0.02M-0.05M-0.47M-0.21M-0.23M-0.07M0.54M-0.85M-0.07M
Other Non Operating Income (Quarter) 124.000.04M1.28M0.53M0.38M-898.00898.000.01M0.01M0.04M0.23M0.37M0.50M0.29M0.42M
Non Operating Income (Quarter) -0.03M0.01M1.35M0.55M0.31M-0.02M-0.07M0.20M-0.38M-0.43M-0.11M3.27M-0.69M0.29M-2.34M
Net income details
EBT (Quarter) -0.55M0.66M1.31M0.56M-0.07M0.24M-0.38M-1.10M1.69M0.50M1.08M-2.18M-0.51M-5.30M-5.16M
Tax Provisions (Quarter) 0.01M0.07M0.04M0.15M0.04M0.03M0.16M0.02M0.50M0.46M-0.02M-1.01M0.32M-0.10M0.08M
Profit After Tax (Quarter) -0.57M0.53M0.99M0.33M-0.07M0.09M-0.55M-1.10M0.62M-0.32M1.01M-0.38M-1.66M-4.97M-5.21M
Income from Non-Controlling Interests (Quarter) 0.03M0.06M0.22M0.08M0.08M13.000.01M-0.14M-0.05M-0.04M-0.01M-0.09M-0.12M0.02M0.00M
Income from Continuing Operations (Quarter) -0.56M0.59M1.27M0.41M-0.11M0.20M-0.54M-1.12M1.19M0.04M1.10M-1.17M-0.83M-5.20M-5.24M
Consolidated Net Income (Quarter) -0.56M0.59M1.27M0.41M-0.11M0.20M-0.54M-1.12M-0.44M-0.25M-0.09M-1.17M-0.83M0.24M-183.00
Income towards Parent Company (Quarter) -0.56M0.59M1.27M0.41M-0.11M0.20M-0.54M-1.12M-0.44M-0.25M-0.09M-1.17M-0.83M0.24M-183.00
Preferred Dividend Payments (Quarter) 0.60M
Net Income towards Common Stockholders (Quarter) -1.16M0.59M1.27M0.41M-0.03M-0.01M-0.05M-0.54M-0.17M-0.23M-0.07M1.65M-0.27M-0.22M0.02M
Additional items
EPS (Basic) (Quarter) -0.040.030.060.02-0.010.01-0.03-0.160.060.000.06-0.05-0.08-0.24-0.21
EPS (Weighted Average and Diluted) (Quarter) -0.070.040.080.030.000.01-0.03-0.160.06-0.010.06-0.01-0.04-0.24-0.21
Shares Outstanding (Weighted Average) (Quarter) 16.00M16.00M16.00M16.00M16.00M16.00M16.78M17.33M17.91M19.69M19.69M17.45M17.45M20.50M25.31M
Shares Outstanding (Diluted Average) (Quarter) 16.00M16.00M16.00M16.00M16.00M16.00M16.78M17.33M17.91M19.69M19.69M17.45M17.75M25.52M36.47M
EBITDA (Quarter) -0.52M0.65M0.27M0.33M-0.07M-0.03M-0.08M-1.11M0.36M0.10M0.23M-3.95M0.18M-1.11M-2.82M
Interest Expenses (Quarter) 0.03M0.00M-0.08M0.05M0.03M0.02M0.03M0.18M0.24M0.26M0.49M0.65M0.62M0.72M
Tax Rate (Quarter) -1.90%10.86%2.86%27.28%-53.56%14.24%-42.09%-2.19%29.70%92.33%-1.57%46.21%-62.78%1.96%-1.52%