|
Revenue
|
2,699.16M | 2,968.90M | 4,462.40M | 5,919.60M | 5,507.70M | 5,767.30M |
|
Cost of Revenue
|
1,342.22M | 1,480.60M | 2,398.20M | 2,932.10M | 3,214.10M | 3,385.10M |
|
Gross Profit
|
1,356.94M | 1,488.30M | 2,064.20M | 2,987.50M | 2,293.60M | 2,382.20M |
|
Research & Development
|
1,080.39M | 1,072.70M | 1,424.20M | 1,784.30M | 1,896.20M | 1,950.40M |
|
Selling, General & Administrative
|
| | 955.30M | 843.60M | 834.00M | 798.20M |
|
Restructuring Costs
|
| 36.00M | 32.40M | 100.00M | | |
|
Other Operating Expenses
|
519.91M | 638.00M | | 21.60M | 131.10M | 353.90M |
|
Operating Expenses
|
1,600.30M | 1,746.70M | 2,411.90M | 2,749.50M | 2,861.30M | 3,102.50M |
|
Operating Income
|
-243.36M | -258.40M | -347.70M | 238.00M | -567.70M | -720.30M |
|
EBIT
|
-243.36M | -258.40M | -347.70M | 238.00M | -567.70M | -720.30M |
|
Interest & Investment Income
|
4.82M | 2.60M | 0.80M | 17.70M | 20.70M | 15.00M |
|
Other Non Operating Income
|
1,122.56M | 2.90M | 2.70M | 12.40M | 11.90M | |
|
Non Operating Income
|
1,122.56M | -63.80M | -135.80M | -152.90M | -191.00M | -174.40M |
|
EBT
|
798.38M | -322.20M | -483.50M | 85.10M | -758.70M | -894.70M |
|
Tax Provisions
|
-786.01M | -44.90M | -62.50M | 248.60M | 174.70M | -9.70M |
|
Profit After Tax
|
1,584.39M | -277.30M | -421.00M | -163.50M | -933.40M | -885.00M |
|
Income from Continuing Operations
|
1,584.39M | -277.30M | -421.00M | -163.50M | -933.40M | -885.00M |
|
Consolidated Net Income
|
1,584.39M | -277.30M | -421.00M | -163.50M | -933.40M | -885.00M |
|
Income towards Parent Company
|
1,584.39M | -277.30M | -421.00M | -163.50M | -933.40M | -885.00M |
|
Net Income towards Common Stockholders
|
1,584.39M | -277.30M | -421.00M | -163.50M | -933.40M | -885.00M |
|
EPS (Basic)
|
2.38 | -0.41 | -0.53 | -0.19 | -1.08 | -1.02 |
|
EPS (Weighted Average and Diluted)
|
2.34 | -0.41 | -0.53 | -0.19 | -1.08 | -1.02 |
|
Shares Outstanding (Weighted Average)
|
670.70M | 671.80M | 843.80M | 853.20M | 864.50M | 865.30M |
|
Shares Outstanding (Diluted Average)
|
676.09M | 668.80M | 796.90M | 851.40M | 861.30M | 865.50M |
|
EBITDA
|
1,584.39M | -277.30M | -421.00M | -163.50M | -567.70M | -720.30M |
|
Interest Expenses
|
85.63M | 11.40M | 139.30M | 170.60M | 211.70M | 189.40M |
|
Tax Rate
|
| 13.94% | 12.93% | | | 1.08% |