|
Cash & Equivalents
|
0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.04B | 0.00B | 0.02B | 0.02B | 0.01B |
|
Cash & Current Investments
|
0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.04B | 0.00B | 0.02B | 0.02B | 0.01B |
|
Receivables - Net
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Inventory
|
0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
0.03B | | 0.04B | | 0.03B | 0.04B | 0.04B | 0.00B | 0.01B | 0.05B | 0.05B | 0.00B |
|
Construction in Progress
|
0.01B | | | | 0.00B | | | | 0.16B | | | |
|
Property, Plant & Equipment (Net)
|
0.86B | | 1.00B | | 0.99B | 1.04B | 1.06B | 0.00B | 0.00B | 0.92B | 0.97B | 0.00B |
|
Long-Term Investments
|
0.01B | | 0.01B | | 0.01B | 0.01B | 0.01B | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | | | | 0.06 | 0.06 | | | 0.05 | | | |
|
Non-Current Assets
|
0.93B | | 1.08B | | 1.08B | 1.13B | 1.14B | 0.03B | 0.03B | 1.00B | 1.05B | 0.02B |
|
Assets
|
0.96B | | 1.11B | | 1.11B | 1.16B | 1.18B | 0.03B | 0.03B | 1.05B | 1.09B | 0.03B |
|
Accumulated Expenses
|
0.00B | | | | 0.01B | | | | 0.02B | | | |
|
Short term Debt
|
0.19B | | 0.20B | | 0.12B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases
|
0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Current Taxes
|
0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities
|
0.21B | | 0.22B | | 0.15B | 0.16B | 0.47B | 0.02B | 0.02B | 0.20B | 0.21B | 0.03B |
|
Non-Current Debt
|
0.09B | | | | 0.26B | | | | 0.38B | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | 0.00B | | | |
|
Pension
|
0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Non-Current Deferred Tax Liability
|
0.22B | | | | 0.23B | 0.24B | 0.23B | 0.21B | 0.21B | 0.20B | 0.21B | 0.22B |
|
Operating Leases
|
0.00B | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Other Non-Current Liabilities
|
| 0.00B | 336.52B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
0.32B | -0.00B | -336.52B | -0.00B | 0.51B | 0.55B | 0.32B | 0.02B | 0.02B | 0.60B | 0.60B | 0.02B |
|
Total Liabilities
|
0.53B | | | | 0.66B | 0.71B | 0.79B | 0.04B | 0.04B | 0.80B | 0.81B | 0.04B |
|
Total Debt
|
0.28B | | 0.20B | | 0.38B | 0.01B | 0.03B | 0.00B | 0.38B | 0.00B | 0.00B | 0.00B |
|
Common Equity
|
0.43B | | | | 0.45B | | | | 0.26B | | | |
|
Shareholder's Equity
|
0.43B | | | | 0.45B | | | -0.01B | -0.00B | 0.25B | 0.28B | -0.01B |
|
Liabilities and Shareholders Equity
|
0.96B | | 1.11B | | 1.11B | 1.16B | 1.18B | 0.03B | 0.03B | 1.05B | 1.09B | 0.03B |
|
Retained Earnings
|
0.44B | | | | 0.46B | 0.48B | 0.47B | -0.00B | -0.00B | 0.41B | 0.43B | -0.00B |