|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 1.31B | 2.31B | 3.57B | 1.19B | 1.51B | -7.35B | 1.50B | 1.27B | 0.84B | 0.55B | 0.93B | 1.01B | 1.72B | 1.51B | 0.49B | 1.63B | 1.62B | 1.37B | 1.07B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.17B | -0.29B | 0.42B | -0.15B | 0.41B | -2.12B | 0.09B | 0.01B | -0.16B | 0.42B | 0.00B | | | | -0.05B | | | | -0.08B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.10B | 0.18B | 0.42B | 0.35B | 0.20B | | 0.10B | 0.05B | 0.04B | 0.14B | 0.38B | | | | 0.20B | | | | 0.20B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64B | 5.43B | 5.89B | 1.99B | 3.77B | 4.15B | 2.86B | 2.19B | 4.31B | 4.11B | 4.53B | 3.40B | | | | 4.66B | | | | 2.58B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.11B | | | | 0.14B | | | | 0.18B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 1.04B | 1.63B | 2.29B | 0.78B | 329.50B | 1.46B | 1.04B | 0.87B | 0.91B | 1.32B | 0.72B | 0.83B | 1.52B | | 0.43B | 1.39B | 1.39B | | 0.90B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07B | 5.07B | 5.07B | 4.98B | 5.11B | 5.24B | 5.08B | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.35B | -3.52B | -4.57B | -2.36B | -4.74B | -3.67B | | -2.92B | -0.02B | -2.66B | -4.54B | -2.60B | | | | -4.54B | | | | -2.18B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.02B | | | | -0.01B | | 0.00B | | | | | | | | -0.01B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | | -0.70B | 0.88B | | | | 0.81B | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.47B | -0.34B | 0.79B | -0.12B | 0.03B | 0.60B | | | | | | | | | | | | | 0.08B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 33.67B | 34.42B | 35.79B | 0.00B | 0.01B | 31.70B | 31.22B | 0.03B | 0.03B | 34.26B | 35.48B | 35.55B | 34.76B | 35.37B | 37.26B | 37.13B | 38.23B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30B | -0.34B | -0.40B | | -0.29B | -0.33B | -0.31B | -0.24B | -0.15B | | | | -0.26B | | | | -0.27B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | | | | -0.07B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.22 | 0.26 | 0.26 | 0.26 | 0.25 | 2.05B | 0.27 | 0.28 | 0.28 | 2.18B | 0.30 | 0.29 | 0.29 | 2.26B | 0.31 | 0.32 | 0.32 | 2.37B | 0.36 |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.40B | -0.24B | -0.19B | 0.28B | 0.07B | -1.19B | -0.74B | -0.19B | -1.57B | -0.81B | -1.16B | -0.14B | | | | -0.60B | | | | -1.91B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | 0.25B | -0.07B | -0.20B | 0.17B | 0.49B | -0.01B | 0.01B | -0.29B | 0.17B | -0.19B | 0.20B | | | | 0.06B | | | | 0.26B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11B | 1.67B | 0.59B | -0.08B | -0.90B | -0.70B | -1.26B | -0.93B | 2.72B | 0.64B | -1.17B | 0.65B | | | | -0.48B | | | | -1.51B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64B | 5.43B | 5.89B | 1.99B | 3.77B | 4.15B | 2.86B | 2.19B | 4.31B | 4.11B | 4.53B | 3.40B | | | | 4.66B | | | | 2.58B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 5.19B | 5.70B | 2.28B | 3.84B | 2.96B | 2.12B | 1.99B | 2.74B | 3.30B | 3.37B | 3.25B | | | | 4.06B | | | | 0.67B |