Marketwise Income Statement (2020-2025) | MKTW

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 98.16M106.84M119.71M142.13M140.67M146.67M136.80M128.01M119.93M127.66M126.23M103.64M106.15M112.16M108.99M105.05M97.19M97.48M83.51M79.95M81.27M
Cost of Revenue 56.91M67.77M132.81M56.93M82.56M65.67M68.24M65.05M51.63M50.40M48.73M49.03M52.47M48.37M47.30M42.72M36.64M34.04M34.08M31.63M31.15M
Gross Profit 41.24M39.07M-13.10M85.20M58.11M81.01M68.56M62.96M68.30M77.25M77.51M54.61M53.68M63.79M61.69M62.32M60.54M63.43M49.43M48.32M50.12M
Operating items
Depreciation & Amortization - Total 0.11M0.11M0.11M0.11M0.12M0.09M0.10M0.08M0.08M0.07M0.07M0.07M0.07M0.06M0.06M0.06M0.06M0.06M0.05M0.03M0.03M
Research & Development 1.25M1.30M1.78M1.93M2.14M1.65M2.28M2.29M2.17M2.08M2.46M2.23M2.08M2.05M2.15M2.17M2.61M2.97M2.35M2.14M2.14M
Selling, General & Administrative 79.89M325.73M507.43M64.66M356.29M31.81M30.55M20.36M28.99M34.91M28.03M27.63M25.00M44.51M23.80M24.51M22.48M19.92M17.33M19.74M18.78M
Other Operating Expenses 84.22M154.05M225.26M84.36M155.19M83.86M86.45M81.91M66.97M65.83M65.06M64.80M67.95M64.29M61.42M56.97M50.13M50.34M47.00M43.23M42.50M
Operating Expenses 165.48M481.19M734.58M151.06M513.73M117.41M119.38M104.64M98.21M102.89M95.62M94.72M95.11M110.92M87.44M83.71M75.28M73.28M66.73M65.14M63.45M
Operating Income -67.32M-374.35M-614.86M-8.93M-373.06M29.27M17.42M23.37M21.73M24.77M30.61M8.92M11.04M1.24M21.55M21.33M21.90M24.20M16.78M14.81M17.82M
EBIT -67.32M-374.35M-614.86M-8.93M-373.06M29.27M17.42M23.37M21.73M24.77M30.61M8.92M11.04M1.24M21.55M21.33M21.90M24.20M16.78M14.81M17.82M
Non-operating items
Interest & Investment Income 0.02M-0.01M0.01M0.01M0.01M-0.13M-0.17M-0.22M-0.18M0.28M0.54M1.01M1.51M1.84M1.66M1.34M1.19M1.10M0.94M0.77M0.69M
Other Non Operating Income -0.99M-1.02M-0.23M0.53M9.86M6.02M7.30M11.92M-3.65M0.10M0.39M0.24M0.18M-1.42M0.23M-0.66M0.63M1.88M0.16M0.34M0.48M
Non Operating Income -0.99M-1.02M-0.23M0.53M9.86M6.02M7.30M11.92M-3.65M0.10M0.39M0.24M0.18M-1.42M0.23M-0.66M0.63M1.88M0.16M0.34M0.48M
Net income details
EBT -68.29M-375.38M-615.08M-8.40M-363.20M35.15M24.55M35.08M17.89M25.15M31.53M10.17M12.73M1.66M23.45M22.02M23.72M27.18M17.88M15.92M18.98M
Tax Provisions 3.08M2.36M1.52M1.04M1.38M-2.46M0.93M0.43M0.69M-0.24M0.73M0.78M0.97M0.77M1.04M0.61M1.07M
Profit After Tax -68.29M-375.38M-615.08M-8.40M-399.53M78.73M23.02M34.04M16.51M27.60M30.61M9.74M12.04M1.90M22.71M21.24M22.75M26.41M16.84M15.31M17.91M
Income from Non-Controlling Interests -0.69M-1.15M-0.63M-0.50M33.25M60.48M17.20M22.16M20.52M23.30M29.14M9.71M11.90M1.76M21.05M19.70M21.03M24.27M15.95M14.01M16.41M
Income from Continuing Operations -68.29M-375.38M-615.08M-8.40M-366.29M32.80M23.02M34.04M16.51M27.60M30.61M9.74M12.04M1.90M22.71M21.24M22.75M26.41M16.84M15.31M17.91M
Consolidated Net Income -68.29M-375.38M-615.08M-8.40M-366.29M32.80M23.02M34.04M16.51M27.60M30.61M9.74M12.04M1.90M22.71M21.24M22.75M26.41M16.84M15.31M17.91M
Income towards Parent Company -68.29M-375.38M-615.08M-8.40M-366.29M32.80M23.02M34.04M16.51M27.60M30.61M9.74M12.04M1.90M22.71M21.24M22.75M26.41M16.84M15.31M17.91M
Net Income towards Common Stockholders -68.29M-375.38M-615.08M-8.40M-366.29M32.80M23.02M34.04M16.51M27.60M30.61M9.74M12.04M1.90M22.71M21.24M22.75M26.41M16.84M15.31M17.91M
Additional items
EPS (Basic) -36.42-145.07-237.71-0.540.390.730.240.53-0.170.140.050.600.740.010.900.810.88-2.410.430.550.60
EPS (Weighted Average and Diluted) 0.390.730.240.53-0.170.140.050.310.360.060.850.800.87-2.330.410.530.58
Shares Outstanding (Weighted Average) 1.88M2.59M2.59M15.54M15.54M15.81M15.98M15.92M15.95M16.25M16.30M16.33M16.37M16.37M16.48M16.18M15.80M16.22M16.23M16.29M16.37M
Shares Outstanding (Diluted Average) 24.96M25.04M23.85M23.07M23.57M24.75M30.50M31.84M33.63M33.31M1.96M1.95M1.98M39.41M2.16M2.44M2.60M
EBITDA -67.21M-374.23M-614.75M-8.82M-372.95M29.36M17.52M23.45M21.80M24.84M30.68M8.99M11.11M1.30M21.61M21.39M21.96M24.25M16.83M14.84M17.85M
Tax Rate 6.71%6.20%2.96%7.73%2.94%4.20%5.43%3.13%3.54%4.10%2.82%5.81%3.85%5.63%