|
Revenue (Quarter)
|
| | | 0.25M | 140.42M | 147.54M | 136.62M | 128.01M | 119.93M | 127.66M | 126.23M | 103.64M | 106.15M | 112.16M | 108.99M | 105.05M | 97.19M | 97.48M | 83.51M | 79.95M | 81.27M | 83.39M | 77.03M |
|
Cost of Revenue (Quarter)
|
| | | 26.83M | 62.02M | 17.59M | 17.62M | 16.23M | 14.48M | 14.37M | 15.29M | 14.63M | 13.81M | 13.06M | 13.37M | 13.38M | 12.90M | 11.01M | 11.94M | 10.95M | 10.60M | 10.85M | 11.15M |
|
Gross Profit (Quarter)
|
| | | -26.58M | 78.40M | 129.95M | 119.00M | 111.78M | 105.45M | 113.29M | 110.94M | 89.01M | 92.34M | 99.09M | 95.62M | 91.67M | 84.28M | 86.46M | 71.57M | 69.00M | 70.67M | 72.54M | 65.88M |
|
Research & Development (Quarter)
|
| | | 1.93M | 2.14M | 65.67M | 68.24M | 65.05M | 2.17M | 228.59M | 48.73M | 2.23M | 2.08M | 191.81M | 2.15M | 2.17M | 2.61M | 2.97M | 34.08M | 31.63M | 31.15M | 2.19M | 39.70M |
|
Selling, General & Administrative (Quarter)
|
| | | 64.66M | 356.29M | 31.81M | 30.55M | 20.36M | 28.99M | 34.91M | 28.03M | 27.63M | 25.00M | 44.51M | 23.80M | 24.51M | 22.48M | 19.92M | 17.33M | 19.74M | 18.78M | 22.44M | 24.17M |
|
Other Operating Expenses (Quarter)
|
| | | 84.47M | 155.31M | 19.93M | 20.60M | 19.23M | 67.05M | -160.61M | 18.86M | 64.87M | 68.02M | -125.40M | 61.48M | 57.03M | 50.19M | 50.39M | 15.32M | 13.77M | 13.52M | 45.58M | 14.26M |
|
Operating Expenses (Quarter)
|
| | | 151.06M | 513.73M | 117.41M | 119.38M | 104.64M | 98.21M | 102.89M | 95.62M | 94.72M | 95.11M | 110.92M | 87.44M | 83.71M | 75.28M | 73.28M | 66.73M | 65.14M | 63.45M | 70.21M | 78.12M |
|
Operating Income (Quarter)
|
| | | -8.93M | -373.06M | 29.27M | 17.42M | 23.37M | 21.73M | 24.77M | 30.61M | 8.92M | 11.04M | 1.24M | 21.55M | 21.33M | 21.90M | 24.20M | 16.78M | 14.81M | 17.82M | 13.19M | -1.10M |
|
EBIT (Quarter)
|
| | | -8.93M | -373.06M | 29.27M | 17.42M | 23.37M | 21.73M | 24.77M | 30.61M | 8.92M | 11.04M | 1.24M | 21.55M | 21.33M | 21.90M | 24.20M | 16.78M | 14.81M | 17.82M | 13.19M | -1.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.53M | 9.86M | 6.02M | 7.30M | 11.92M | -3.65M | 0.10M | 0.39M | 0.24M | 0.18M | -1.42M | 0.23M | -0.66M | 0.63M | 1.88M | 0.16M | 0.34M | 0.48M | 0.06M | 0.09M |
|
Non Operating Income (Quarter)
|
| | | 0.01M | 0.01M | -0.13M | -0.17M | -0.22M | -0.18M | 0.28M | 0.54M | 1.01M | 1.51M | 1.84M | 1.66M | 1.34M | 1.19M | 1.10M | 0.94M | 0.77M | 0.69M | 0.57M | 0.51M |
|
EBT (Quarter)
|
| | | -8.40M | -363.20M | 35.15M | 24.55M | 35.08M | 17.89M | 25.15M | 31.53M | 10.17M | 12.73M | 1.66M | 23.45M | 22.02M | 23.72M | 27.18M | 17.88M | 15.92M | 18.98M | 13.81M | -0.49M |
|
Tax Provisions (Quarter)
|
| | | | 3.08M | 2.36M | 1.52M | 1.00M | 1.38M | -2.46M | 0.93M | 0.43M | 0.69M | -0.24M | 0.73M | 0.78M | 0.97M | 0.77M | 1.04M | 0.61M | 1.07M | -0.16M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | -8.40M | -366.29M | 78.73M | 5.83M | 11.88M | -4.01M | -55.58M | 1.47M | 9.74M | 12.04M | 52.65M | 22.71M | 1.54M | 22.75M | 88.19M | 0.89M | 1.30M | 1.50M | 1.93M | -0.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -0.50M | 33.17M | 60.48M | 17.20M | 22.16M | 20.52M | 23.30M | 29.14M | 9.71M | 11.90M | 1.76M | 21.05M | 19.70M | 21.03M | 24.27M | 15.95M | 14.01M | 16.41M | 12.05M | 0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | -8.40M | -366.29M | 32.80M | 23.02M | 34.08M | 16.51M | 27.60M | 30.61M | 9.74M | 12.04M | 1.90M | 22.71M | 21.24M | 22.75M | 26.41M | 16.84M | 15.31M | 17.91M | 13.97M | -0.55M |
|
Consolidated Net Income (Quarter)
|
| | | -8.40M | -366.29M | 32.80M | 23.02M | 34.08M | 16.51M | 27.60M | 30.61M | 9.74M | 12.04M | 1.90M | 22.71M | 21.24M | 22.75M | 26.41M | 16.84M | 15.31M | 17.91M | 13.97M | -0.55M |
|
Income towards Parent Company (Quarter)
|
| | | -8.40M | -366.29M | 32.80M | 23.02M | 34.08M | 16.51M | 27.60M | 30.61M | 9.74M | 12.04M | 1.90M | 22.71M | 21.24M | 22.75M | 26.41M | 16.84M | 15.31M | 17.91M | 13.97M | -0.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -8.40M | -366.29M | 32.80M | 23.02M | 34.08M | 16.51M | 27.60M | 30.61M | 9.74M | 12.04M | 1.90M | 22.71M | 21.24M | 22.75M | 26.41M | 16.84M | 15.31M | 17.91M | 13.97M | -0.55M |
|
EPS (Basic) (Quarter)
|
| | | | -293.46 | 26.20 | 19.31 | 30.58 | 14.03 | 22.41 | 20.98 | 6.38 | 7.32 | 1.20 | 12.37 | 11.12 | 11.68 | 13.78 | 8.21 | 6.50 | 7.20 | 5.99 | -0.22 |
|
EPS (Diluted) (Quarter)
|
| | | | -293.46 | 26.20 | 19.31 | 30.57 | 14.01 | 22.31 | 20.07 | 6.12 | 7.16 | 1.14 | 11.52 | 10.94 | 11.47 | 13.40 | 7.80 | 6.26 | 6.90 | 5.74 | -0.22 |
|
Shares Outstanding (Quarter)
|
| | | | 1.25M | 1.25M | 1.19M | 1.11M | 1.18M | 1.23M | 1.46M | 1.53M | 1.65M | 1.59M | 1.84M | 1.91M | 1.95M | 1.92M | 2.05M | 2.36M | 2.49M | 2.33M | 2.49M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 1.25M | 1.25M | 1.19M | 1.11M | 1.18M | 1.24M | 1.52M | 1.59M | 1.68M | 1.67M | 1.97M | 1.94M | 1.98M | 1.97M | 2.16M | 2.44M | 2.60M | 2.44M | 2.49M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 1.25M | 1.25M | 1.19M | 1.11M | 1.18M | 1.23M | 1.46M | 1.53M | 1.65M | 1.59M | 1.84M | 1.91M | 1.95M | 1.92M | 2.05M | 2.36M | 2.49M | 2.33M | 2.49M |
|
EBITDA (Quarter)
|
| | | -8.93M | -373.06M | 29.27M | 17.42M | 23.37M | 21.73M | 24.77M | 30.61M | 8.92M | 11.04M | 1.24M | 21.55M | 21.33M | 21.90M | 24.20M | 16.78M | 14.81M | 17.82M | 13.19M | -1.10M |
|
Interest Expenses (Quarter)
|
| | | 0.38M | 1.00M | 0.44M | 0.74M | 0.74M | 2.07M | 0.53M | 1.65M | 1.65M | 1.55M | 0.10M | 0.47M | 0.48M | 0.48M | 0.45M | 1.11M | 30.94M | 30.94M | 1.99M | 32.19M |
|
Tax Rate (Quarter)
|
| | | | -0.85% | 6.71% | 6.20% | 2.85% | 7.73% | -9.76% | 2.94% | 4.20% | 5.43% | -14.64% | 3.13% | 3.54% | 4.10% | 2.82% | 5.81% | 3.85% | 5.63% | -1.17% | -12.60% |