|
Revenue
|
272.22M | 364.18M | 549.18M | 512.40M | 448.18M | 408.70M |
|
Cost of Revenue
|
106.09M | 214.26M | 296.93M | 235.33M | 198.59M | 160.71M |
|
Gross Profit
|
166.13M | 149.92M | 252.25M | 277.08M | 249.59M | 247.99M |
|
Depreciation & Amortization - Total
|
0.62M | 0.45M | 0.43M | 0.33M | 0.27M | 0.23M |
|
Research & Development
|
3.67M | 4.77M | 7.49M | 8.82M | 8.83M | 9.91M |
|
Selling, General & Administrative
|
91.67M | 526.56M | 960.18M | 114.81M | 125.18M | 90.71M |
|
Other Operating Expenses
|
150.69M | 371.09M | 548.67M | 301.16M | 262.10M | 218.86M |
|
Operating Expenses
|
246.65M | 902.87M | 1,516.78M | 425.12M | 396.38M | 319.71M |
|
Operating Income
|
25.57M | -538.69M | -967.59M | 87.28M | 51.80M | 88.99M |
|
EBIT
|
25.57M | -538.69M | -967.59M | 87.28M | 51.80M | 88.99M |
|
Interest & Investment Income
|
1.56M | 0.48M | -0.11M | -0.29M | 4.90M | 5.29M |
|
Other Non Operating Income
|
0.86M | -2.88M | 16.18M | 15.67M | -0.61M | 2.08M |
|
Non Operating Income
|
0.86M | -2.88M | 16.18M | 15.67M | -0.61M | 2.08M |
|
EBT
|
27.99M | -541.09M | -951.52M | 102.66M | 56.10M | 96.36M |
|
Tax Provisions
|
| | 2.36M | 1.49M | 1.80M | 3.25M |
|
Profit After Tax
|
27.99M | -541.09M | -1013.31M | 101.17M | 54.30M | 93.11M |
|
Income from Non-Controlling Interests
|
0.04M | -2.72M | 59.43M | 83.18M | 52.51M | 86.05M |
|
Income from Continuing Operations
|
27.99M | -541.09M | -953.88M | 101.17M | 54.30M | 93.11M |
|
Consolidated Net Income
|
27.99M | -541.09M | -953.88M | 101.17M | 54.30M | 93.11M |
|
Income towards Parent Company
|
27.99M | -541.09M | -953.88M | 101.17M | 54.30M | 93.11M |
|
Net Income towards Common Stockholders
|
27.99M | -541.09M | -953.88M | 101.17M | 54.30M | 93.11M |
|
EPS (Basic)
|
| -0.00M | -0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 2.59M | 15.81M | 16.25M | 16.37M | 16.22M |
|
Shares Outstanding (Diluted Average)
|
| | 25.04M | 24.75M | 33.31M | 39.41M |
|
EBITDA
|
26.19M | -538.24M | -967.16M | 87.61M | 52.07M | 89.22M |
|
Tax Rate
|
| | | 1.45% | 3.21% | 3.38% |