Minerva Gold reported cash from operations of -$6132.00 and free cash flow of -$6132.00 for the quarter ended May 2026, up 19.3% year over year. This cash flow statement covers 21 quarters of results from May 2021 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||
| Net Income | -3682.00 | -4749.00 | -4771.00 | -8344.00 | -2837.00 | -2808.00 | -3680.00 | -11593.00 | -3555.00 | -992.00 | -19520.00 | -13398.00 | -4982.00 | -4668.00 | 15,925.00 | -2275.00 | 7,624.00 | -19295.00 | 4,556.00 | -2221.00 | |
| Depreciation and DepletionDep. & Depletion | 57.00 | 58.00 | 57.00 | 58.00 | 58.00 | 57.00 | 58.00 | 58.00 | 57.00 | 58.00 | 175.00 | -175.00 | 525.00 | 175.00 | 175.00 | 175.00 | |||||
| Cash from OperationsCash from Ops. | -3625.00 | -3803.00 | -5602.00 | -4786.00 | -6280.00 | -2750.00 | -3422.00 | -10721.00 | -4512.00 | -634.00 | -19763.00 | -13340.00 | -4982.00 | -148.00 | 17,080.00 | -7600.00 | 7,799.00 | -16619.00 | 6,317.00 | -6132.00 | |
| Depreciation, Depletion & Amortization | |||||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 57.00 | 58.00 | 57.00 | 58.00 | 57.00 | 58.00 | 58.00 | 57.00 | 58.00 | 58.00 | 57.00 | 58.00 | 175.00 | -175.00 | 525.00 | 175.00 | 175.00 | 175.00 | |||
| Change in Working Capital | |||||||||||||||||||||
| Change in Account PayablesChange Payables | 888.00 | -888.00 | 3,500.00 | -3500.00 | 200.00 | 815.00 | -1015.00 | 300.00 | -300.00 | 4,520.00 | -4520.00 | ||||||||||
| Other Working Capital ChangesOther WC Changes | 12,000.00 | -12000.00 | 2,500.00 | 2,000.00 | -4500.00 | ||||||||||||||||
| Investing Activities | |||||||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | |||||||||||||||||||||
| Financing Activities | |||||||||||||||||||||
| Other financing activitiesOther financing | 433.00 | 634.00 | 19,763.00 | 13,340.00 | 4,982.00 | 3,748.00 | -945.00 | ||||||||||||||
| Cash from Financing ActivitiesCash from Financing | 2,795.00 | 32,723.00 | 1,154.00 | 1,256.00 | 1,000.00 | 500.00 | 1,150.00 | 433.00 | 634.00 | 19,763.00 | 13,340.00 | 4,982.00 | 3,748.00 | -945.00 | |||||||
| Change in Capital Stock | |||||||||||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 31,400.00 | ||||||||||||||||||||
| Additional items | |||||||||||||||||||||
| Change in Cash | -830.00 | 28,920.00 | -4448.00 | -3530.00 | -5280.00 | -2250.00 | -2272.00 | -10288.00 | -4512.00 | 100.00 | 17,080.00 | -7600.00 | 7,799.00 | -16619.00 | 6,317.00 | -7077.00 | |||||
| Free Cash FlowFCF | -3625.00 | -3803.00 | -5602.00 | -4786.00 | -6280.00 | -2750.00 | -3422.00 | -10721.00 | -4512.00 | -634.00 | -19763.00 | -13340.00 | -4982.00 | -148.00 | 17,080.00 | -7600.00 | 7,799.00 | -16619.00 | 6,317.00 | -6132.00 | |
| Net Cash FlowNCF | -830.00 | 28,920.00 | -4448.00 | -3530.00 | -5280.00 | -2250.00 | -2272.00 | -10288.00 | -4512.00 | 3,600.00 | 17,080.00 | -7600.00 | 7,799.00 | -16619.00 | 6,317.00 | -7077.00 |
Pull Minerva Gold's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=MINR&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "MINR", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=MINR&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();