|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.58B | 0.69B | 0.61B | 0.60B | 0.58B | 0.54B | 0.52B | 0.51B | 0.53B | 0.50B | 0.50B | 0.50B | 0.52B | 0.52B | 0.50B | 0.49B | 0.53B | 0.56B | 0.54B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.01B | -0.01B | 0.01B | 0.02B | 0.01B | | | | 0.01B | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.56B | 0.66B | 0.60B | 0.61B | 0.57B | 0.52B | 0.50B | | | | 0.49B | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.08B | 0.01B | 0.01B | 0.06B | 0.05B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.12B | 0.11B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.31B | 0.37B | 0.31B | 0.01B | | 0.64B | 0.28B | -0.01B | 0.13B | -0.15B | -0.01B | -0.01B | | 0.03B | -0.01B | -0.01B | 0.13B | 0.02B | -0.02B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.40B | 0.47B | 0.40B | 0.40B | 0.43B | 0.45B | 0.38B | 0.37B | 0.36B | 0.38B | 0.38B | 0.36B | 0.37B | 0.39B | 0.46B | 0.41B | 0.41B | 0.53B | 0.51B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.19B | 0.21B | 0.21B | 0.14B | 0.06B | 0.12B | | | | 0.11B | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.19B | 0.21B | 0.21B | 0.14B | 0.06B | 0.12B | 0.25B | 0.39B | 0.31B | 0.11B | 0.21B | 0.25B | 0.31B | 0.16B | 0.21B | 0.40B | 0.56B | 0.23B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.03B | 0.01B | -0.02B | 0.00B | 0.12B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.25B | 0.37B | 0.27B | 0.21B | 0.20B | 1.06B | 0.23B | 0.22B | 0.36B | 0.27B | 0.25B | 0.18B | 0.22B | 0.27B | 0.13B | 0.17B | 0.36B | 0.53B | 0.19B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.04B | 0.08B | 0.06B | 0.04B | 0.04B | 0.23B | 0.04B | 0.03B | 0.08B | 0.03B | 0.06B | 0.04B | 0.03B | 0.05B | 0.03B | 0.04B | 0.07B | 0.15B | 0.05B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | -0.04B | 0.22B | 0.11B | 0.11B | 0.83B | 0.13B | 0.13B | 0.22B | 0.01B | 0.15B | 0.14B | 0.12B | -0.01B | 0.10B | 0.08B | 0.29B | 0.35B | 0.15B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | -0.13B | 0.05B | 0.03B | 0.04B | 0.64B | 0.06B | 0.06B | 0.04B | 0.13B | 0.12B | 0.02B | 0.05B | 0.12B | 0.08B | 0.07B | 0.09B | 0.23B | 0.15B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.10B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.03B | 0.05B | 0.08B | 0.03B | 0.04B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.28B | 0.22B | 0.17B | 0.16B | 0.83B | 0.19B | 0.19B | 0.29B | 0.24B | 0.20B | 0.14B | 0.19B | 0.22B | 0.10B | 0.14B | 0.29B | 0.38B | 0.15B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.28B | 0.22B | 0.17B | 0.16B | 0.83B | 0.19B | 0.19B | 0.29B | 0.24B | 0.20B | 0.14B | 0.19B | 0.22B | 0.10B | 0.14B | 0.29B | 0.38B | 0.15B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.28B | 0.22B | 0.17B | 0.16B | 0.83B | 0.19B | 0.19B | 0.29B | 0.24B | 0.20B | 0.14B | 0.19B | 0.22B | 0.10B | 0.14B | 0.29B | 0.38B | 0.15B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.28B | 0.22B | 0.17B | 0.16B | 0.83B | 0.19B | 0.19B | 0.29B | 0.24B | 0.20B | 0.14B | 0.19B | 0.22B | 0.10B | 0.14B | 0.29B | 0.38B | 0.15B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62 | 3.12 | 4.37 | 3.68 | 2.83 | 2.95 | 20.29 | 3.74 | 3.49 | 6.22 | 5.77 | 4.56 | 2.42 | 4.11 | 5.34 | 2.48 | 2.96 | 7.47 | 12.33 | 4.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55 | 3.00 | 4.10 | 3.44 | 2.68 | 2.80 | 16.52 | 3.47 | 3.25 | 5.48 | 5.14 | 4.14 | 2.26 | 3.78 | 4.88 | 2.20 | 2.80 | 6.87 | 10.91 | 3.84 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.19B | 0.21B | 0.21B | 0.14B | 0.06B | 0.12B | 0.25B | 0.39B | 0.31B | 0.11B | 0.21B | 0.25B | 0.31B | 0.16B | 0.21B | 0.40B | 0.56B | 0.23B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.79% | 17.73% | 22.99% | 20.30% | 17.92% | 18.30% | 21.51% | 19.27% | 14.90% | 21.36% | 10.91% | 21.80% | 24.28% | 14.42% | 19.22% | 21.64% | 20.80% | 19.75% | 28.09% | 24.11% |