Mercer International Income Statement (2010-2026) | MERC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	401.83M	469.75M	518.96M	592.74M	572.33M	532.81M	583.06M	522.67M	529.86M	381.08M	470.49M	553.43M	499.38M	502.14M	488.40M	506.97M	453.52M	458.07M	449.50M	489.30M
Cost of Revenue (Quarter)	297.83M	302.22M	335.38M	416.10M	403.67M	367.71M	451.20M	461.34M	566.20M	403.27M	422.68M	458.18M	439.22M	422.60M	363.46M	430.25M	444.05M	457.40M	444.25M	452.99M
Gross Profit (Quarter)	104.01M	167.53M	183.58M	176.65M	168.66M	165.10M	131.86M	61.33M	-36.34M	-22.19M	47.82M	95.25M	60.16M	79.54M	124.95M	76.73M	9.48M	0.67M	5.25M	36.32M
Operating items
Selling, General & Administrative (Quarter)	20.23M	19.48M	18.67M	22.20M	23.62M	24.26M	35.76M	33.95M	32.39M	30.10M	26.74M	31.70M	29.79M	29.16M	25.79M	29.70M	30.43M	28.82M	25.48M	28.55M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)		90.33M	73.72M			83.24M	-276.49M					-23.64M
Operating Expenses (Quarter)	20.23M	19.48M	18.67M	22.20M	23.62M	24.26M	35.76M	33.95M	32.39M	30.10M	26.74M	31.70M	29.79M	29.16M	25.79M	29.70M	30.43M	28.82M	25.48M	28.55M
Operating Income (Quarter)	51.84M	113.75M	24.83M	23.76M	22.16M	108.72M	-272.54M	-20.12M	-26.41M	-3.43M	-18.09M	-0.45M	-13.93M	-3.71M	37.49M	6.73M	-58.40M	-67.59M	-354.68M	-32.89M
EBIT (Quarter)	51.84M	113.75M	24.83M	23.76M	22.16M	108.72M	-272.54M	-20.12M	-26.41M	-3.43M	-18.09M	-0.45M	-13.93M	-3.71M	37.49M	6.73M	-58.40M	-67.59M	-354.68M	-32.89M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)		4.74M	3.56M	8.25M	8.80M	7.25M	-6.32M	3.23M	3.14M	3.32M	-2.49M	4.94M	4.30M	-0.09M	-1.92M	-0.18M	-1.12M	0.54M	2.14M	1.82M
Non Operating Income (Quarter)	-19.74M	7.31M	9.67M	-9.22M	-8.53M	7.25M	-20.96M	-1.32M	-16.95M	-18.55M	-18.74M	-22.62M	-22.54M	-26.52M	-30.24M	-28.34M	-1.12M	-4.33M	74.52M	-27.28M
Net income details
EBT (Quarter)	32.10M	101.61M	-218.29M	113.13M	105.50M	98.04M	-392.24M	-35.93M	-125.78M	-21.97M	114.58M	-23.07M	-66.32M	-17.68M	20.16M	-21.61M	-87.94M	-95.56M	-306.11M	-60.17M
Tax Provisions (Quarter)	8.21M	27.48M	32.40M	24.24M	34.13M	30.67M	8.61M	4.59M	-27.48M	-5.54M	1.08M	7.06M	-6.06M	14.28M	3.45M	0.73M	-0.23M	-3.79M	-19.54M	-8.18M
Profit After Tax (Quarter)	21.41M	69.12M	74.52M	88.90M	71.37M	66.75M	20.02M	-30.58M	-98.31M	-25.96M	-87.22M	-16.70M	-67.59M	-17.56M	16.71M	-22.34M	-86.07M	-80.78M	-308.70M	-52.00M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)	23.89M	74.12M	-250.69M	88.90M	71.37M	67.37M	-400.85M	-40.52M	-98.31M	-16.44M	113.49M	-30.13M	-60.26M	-31.96M	16.71M	-22.34M	-87.70M	-91.77M	-286.57M	-52.00M
Consolidated Net Income (Quarter)	23.89M	74.12M	-250.69M	88.90M	71.37M	67.37M	-400.85M	-40.52M	-98.31M	-16.44M	113.49M	-30.13M	-60.26M	-31.96M	16.71M	-22.34M	-87.70M	-91.77M	-286.57M	-52.00M
Income towards Parent Company (Quarter)	23.89M	74.12M	-250.69M	88.90M	71.37M	67.37M	-400.85M	-40.52M	-98.31M	-16.44M	113.49M	-30.13M	-60.26M	-31.96M	16.71M	-22.34M	-87.70M	-91.77M	-286.57M	-52.00M
Net Income towards Common Stockholders (Quarter)	23.89M	74.12M	-250.69M	88.90M	71.37M	67.37M	-400.85M	-40.52M	-98.31M	-16.44M	113.49M	-30.13M	-60.26M	-31.96M	16.71M	-22.34M	-87.70M	-91.77M	-286.57M	-52.00M
Additional items
EPS (Basic) (Quarter)	0.32	1.05	1.13	1.35	1.08	1.01	0.31	-0.46	-1.48	-0.39	-1.32	-0.25	-1.01	-0.26	0.26	-0.33	-1.29	-1.21	-4.61	-0.78
EPS (Weighted Average and Diluted) (Quarter)	0.32	1.04	1.12	1.34	1.07	1.00	0.30	-0.46	-1.48	-0.39	-1.32	-0.25	-1.01	-0.26	0.26	-0.33	-1.29	-1.21	-4.61	-0.78
Shares Outstanding (Weighted Average) (Quarter)	65.90M			66.03M	66.07M	66.09M	66.10M	66.26M	66.34M	66.47M	66.41M	66.64M	66.73M	66.85M	66.82M	66.89M	66.91M	66.92M	66.93M	66.96M
EBITDA (Quarter)	51.84M	113.75M	24.83M	23.76M	22.16M	108.72M	-272.54M	-20.12M	-26.41M	-3.43M	-18.09M	-0.45M	-13.93M	-3.71M	37.49M	6.73M	-58.40M	-67.59M	-354.68M	-32.89M
Interest Expenses (Quarter)	17.13M	16.88M	17.02M	17.46M	17.33M	17.93M	18.77M	19.05M	20.09M	21.86M	27.25M	27.56M	26.84M	26.43M	28.32M	28.16M	28.41M	28.51M	29.76M	29.10M
Tax Rate (Quarter)	25.56%	27.05%	-14.84%	21.42%	32.35%	31.29%	-2.19%	-12.77%	21.85%	25.20%	0.95%	-30.61%	9.14%	-80.79%	17.11%	-3.39%	0.26%	3.96%	6.38%	13.59%

Research Tools

Developers

Mercer International Income Statement (2010-2026) | MERC

Research Tools

Developers

Mercer International Income Statement (2010-2026) | MERC

Create an account

Sign In

Reset Password