|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 2.13B | 2.25B | 2.60B | 2.69B | 3.00B | 3.19B | 3.58B | 3.93B | 4.41B | 4.33B | 5.07B | 5.31B | 6.06B | 5.93B | 6.79B | 7.41B | 8.76B | 8.85B | 10.17B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.28B | 1.18B | 1.31B | 1.34B | 1.75B | 1.57B | 1.75B | 1.83B | 2.36B | 2.31B | 2.71B | 2.87B | 3.31B | 3.16B | 3.70B | 4.20B | 4.97B | 4.98B | 6.01B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.85B | 1.07B | 1.28B | 1.35B | 1.46B | 1.61B | 1.83B | 2.10B | 2.05B | 2.02B | 2.37B | 2.44B | 2.75B | 2.77B | 3.09B | 3.21B | 3.78B | 3.86B | 4.16B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.18B | 0.23B | 0.26B | 0.28B | 0.18B | 0.38B | 0.38B | 0.44B | 0.53B | 0.48B | 0.51B | 0.57B | 0.64B | 0.60B | 0.75B | 0.57B | 0.09B | 0.98B | 1.13B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.15B | 0.16B | 0.17B | 0.15B | 0.18B | 0.18B | 0.19B | 0.20B | 0.20B | 0.19B | 0.22B | 0.30B | 0.25B | 0.26B | 0.26B | 0.27B | 0.29B | 0.33B | 0.34B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.50B | 0.54B | 0.60B | 0.62B | 0.75B | 0.63B | 0.59B | 0.67B | 0.98B | 0.83B | 0.91B | 1.01B | 1.04B | 1.15B | 1.26B | 1.65B | 2.52B | 1.94B | 2.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.83B | 0.93B | 1.03B | 1.05B | 1.11B | 1.20B | 1.16B | 1.31B | 1.72B | 1.50B | 1.64B | 1.88B | 1.93B | 2.01B | 2.27B | 2.48B | 2.90B | 3.25B | 3.48B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.02B | 0.14B | 0.25B | 0.30B | 0.38B | 0.42B | 0.67B | 0.79B | 0.34B | 0.53B | 0.73B | 0.56B | 0.82B | 0.76B | 0.82B | 0.72B | 0.89B | 0.61B | 0.68B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.02B | 0.14B | 0.25B | 0.30B | 0.38B | 0.42B | 0.67B | 0.79B | 0.34B | 0.53B | 0.73B | 0.56B | 0.82B | 0.76B | 0.82B | 0.72B | 0.89B | 0.61B | 0.68B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.03B | 0.05B | 0.07B | -0.10B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.01B | 0.03B | 0.03B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.06B | -0.00B | -0.06B | -0.07B | -0.06B | -0.09B | -0.18B | -0.24B | -0.11B | -0.03B | -0.06B | -0.04B | -0.05B | -0.06B | | | | 0.01B | -0.04B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | -0.03B | 0.11B | 0.16B | 0.20B | 0.31B | 0.32B | 0.47B | 0.53B | 0.23B | 0.48B | 0.67B | 0.52B | 0.76B | 0.71B | 0.72B | 0.64B | 0.78B | 0.58B | 0.61B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.05B | 0.04B | 0.07B | 0.14B | 0.12B | 0.21B | 0.17B | 0.07B | 0.14B | 0.14B | 0.12B | 0.12B | 0.21B | 0.19B | 0.21B | 0.23B | 0.16B | 0.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.05B | 0.07B | 0.12B | 0.13B | 0.17B | 0.20B | 0.26B | 0.36B | 0.17B | 0.34B | 0.53B | 0.40B | 0.64B | 0.49B | 0.52B | 0.42B | 0.56B | 0.42B | 0.47B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.04B | 0.07B | 0.12B | 0.13B | 0.16B | 0.20B | 0.26B | 0.36B | 0.17B | 0.34B | 0.53B | 0.40B | 0.64B | 0.49B | 0.52B | 0.42B | 0.56B | 0.42B | 0.47B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.04B | 0.07B | 0.12B | 0.13B | 0.16B | 0.20B | 0.26B | 0.36B | 0.17B | 0.34B | 0.53B | 0.40B | 0.64B | 0.49B | 0.52B | 0.42B | 0.56B | 0.42B | 0.47B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.04B | 0.07B | 0.12B | 0.13B | 0.16B | 0.20B | 0.26B | 0.36B | 0.17B | 0.34B | 0.53B | 0.40B | 0.64B | 0.49B | 0.52B | 0.42B | 0.56B | 0.42B | 0.47B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.05B | 0.07B | 0.12B | 0.13B | 0.16B | 0.20B | 0.26B | 0.36B | 0.17B | 0.34B | 0.53B | 0.40B | 0.64B | 0.49B | 0.52B | 0.42B | 0.56B | 0.42B | 0.47B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92 | -0.92 | 1.29 | 2.44 | 2.56 | 3.26 | 3.94 | 5.22 | 7.18 | 3.28 | 6.79 | 10.47 | 7.83 | 12.60 | 9.74 | 10.32 | 8.30 | 11.03 | 8.23 | 9.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92 | -0.92 | 1.29 | 2.44 | 2.51 | 3.19 | 3.86 | 5.12 | 7.15 | 3.23 | 6.79 | 10.47 | 7.83 | 12.60 | 9.74 | 10.32 | 8.30 | 11.03 | 8.23 | 9.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.02B | 0.14B | 0.25B | 0.30B | 0.38B | 0.42B | 0.67B | 0.79B | 0.34B | 0.53B | 0.73B | 0.56B | 0.82B | 0.76B | 0.82B | 0.72B | 0.89B | 0.61B | 0.68B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.05B | 0.06B | 0.07B | 0.09B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 2.44B | 3.00B | 0.05B | 0.07B | 3.69B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60% | -12.12% | 41.44% | 23.93% | 34.85% | 46.75% | 38.13% | 44.49% | 32.39% | 28.26% | 28.48% | 20.51% | 23.65% | 16.25% | 30.03% | 26.96% | 33.81% | 28.70% | 27.98% | 23.10% |