|
Revenue
|
162.84M | 40.90M | 191.61M | 49.02M | 12.20M | 52.51M | 55.95M | 62.32M | 61.46M | 69.38M | 81.63M | 86.47M | 83.74M | 88.84M | 97.27M | 103.75M | 102.73M | 112.18M | 123.06M | 134.63M | 115.38M | 131.85M | 147.94M | 161.37M | 148.10M | 154.31M | 168.64M | 180.73M | 157.63M | 199.64M | 230.85M | 256.27M | 269.68M | 283.88M | 304.92M | 358.06M | 320.98M | 335.38M | 355.28M | 428.02M | 473.77M | 545.24M | 603.03M | 674.27M | 652.00M | 878.00M | 1,116.00M | 1,328.00M | 1,378.00M | 1,703.00M | 1,858.00M | 2,130.00M | 2,248.00M | 2,597.00M | 2,690.00M | 3,002.00M | 3,186.00M | 3,585.00M | 3,927.00M | 4,409.00M | 4,333.00M | 5,073.00M | 5,312.00M | 6,059.00M | 5,935.00M | 6,790.00M | 7,409.00M |
|
Cost of Revenue
|
6.63M | 10.08M | 11.05M | 3.30M | 11.11M | 11.47M | 12.28M | 14.02M | 14.33M | 16.94M | 20.06M | 20.72M | 21.10M | 23.89M | 25.69M | 27.40M | 28.65M | 31.08M | 34.14M | 36.21M | 31.54M | 36.37M | 43.40M | 47.66M | 44.71M | 50.31M | 56.81M | 63.16M | 55.45M | 73.35M | 85.20M | 93.55M | 100.82M | 112.33M | 129.09M | 154.70M | 158.22M | 175.63M | 185.56M | 223.24M | 236.77M | 272.81M | 318.69M | 365.92M | 339.28M | 451.20M | 635.51M | 839.01M | 787.00M | 949.00M | 1,051.00M | 1,277.00M | 1,175.00M | 1,313.00M | 1,342.00M | 1,752.00M | 1,572.00M | 1,754.00M | 1,832.00M | 2,359.00M | 2,309.00M | 2,708.00M | 2,873.00M | 3,310.00M | 3,164.00M | 3,696.00M | 4,200.00M |
|
Gross Profit
|
25.69M | 32.31M | 40.21M | 38.68M | 36.04M | 41.10M | 44.50M | 48.52M | 47.13M | 52.44M | 61.57M | 65.74M | 62.64M | 64.95M | 71.57M | 76.35M | 74.08M | 81.11M | 88.91M | 98.42M | 83.84M | 95.48M | 104.53M | 113.70M | 103.39M | 104.00M | 111.83M | 117.57M | 102.18M | 126.30M | 145.65M | 162.73M | 168.86M | 171.55M | 175.83M | 203.36M | 162.76M | 159.75M | 169.72M | 204.78M | 237.00M | 272.43M | 284.34M | 308.35M | 313.00M | 427.00M | 480.00M | 489.00M | 591.00M | 754.00M | 807.00M | 853.00M | 1,073.00M | 1,284.00M | 1,348.00M | 1,458.00M | 1,614.00M | 1,831.00M | 2,095.00M | 2,050.00M | 2,024.00M | 2,365.00M | 2,439.00M | 2,749.00M | 2,771.00M | 3,094.00M | 3,209.00M |
|
Research & Development
|
| 2.63M | 3.30M | 3.12M | 3.22M | 3.98M | 4.22M | 4.43M | 5.16M | 5.52M | 5.93M | 6.75M | 7.59M | 6.13M | 7.98M | 6.92M | 9.38M | 9.76M | 12.07M | 9.67M | 12.26M | 11.74M | 13.57M | 16.03M | 17.25M | 19.64M | 17.04M | 22.50M | 21.94M | 24.22M | 26.07M | 26.26M | 30.30M | 30.34M | 32.38M | 34.14M | 38.40M | 33.44M | 35.48M | 38.96M | 52.37M | 53.92M | 59.49M | 58.02M | 73.44M | 73.25M | 88.80M | 117.52M | 126.00M | 147.00M | 138.00M | 179.00M | 234.00M | 262.00M | 278.00M | 325.00M | 381.00M | 368.00M | 396.00M | 686.00M | 458.00M | 460.00M | 504.00M | 512.00M | 551.00M | 567.00M | 567.00M |
|
Selling, General & Administrative
|
-6.07M | 6.73M | 6.88M | 6.17M | 6.21M | 6.83M | 8.68M | 9.10M | 9.45M | 9.73M | 8.98M | 10.62M | 12.70M | 10.13M | 11.29M | 11.12M | 13.79M | 15.07M | 15.26M | 13.49M | 15.23M | 13.68M | 14.41M | 19.04M | 18.13M | 20.61M | 18.38M | 19.21M | 17.07M | 20.84M | 26.15M | 23.25M | 28.31M | 31.50M | 31.77M | 30.62M | 43.06M | 33.34M | 34.80M | 26.57M | 43.82M | 50.30M | 53.87M | 49.46M | 62.57M | 70.40M | 78.70M | 115.33M | 86.00M | 108.00M | 123.00M | 148.00M | 159.00M | 173.00M | 153.00M | 176.00M | 180.00M | 189.00M | 196.00M | 201.00M | 186.00M | 218.00M | 305.00M | 254.00M | 255.00M | 261.00M | 270.00M |
|
Other Operating Expenses
|
-12.85M | 10.53M | 11.05M | 11.52M | 11.11M | 11.47M | 12.28M | 14.02M | 13.23M | 15.64M | 16.70M | 19.40M | 17.43M | 16.81M | 18.59M | 19.18M | 22.34M | 20.82M | 24.18M | 23.15M | 22.35M | 75.97M | 29.41M | 33.40M | 42.43M | 29.11M | 31.12M | 42.17M | 32.68M | 49.05M | 39.72M | 48.55M | 46.93M | 79.69M | 84.14M | 203.21M | 110.72M | 121.22M | 110.44M | 140.06M | 130.68M | 180.69M | 252.90M | 269.75M | 206.51M | 184.08M | 229.62M | 280.80M | 288.00M | 333.00M | 386.00M | 502.00M | 541.00M | 599.00M | 621.00M | 608.00M | 635.00M | 605.00M | 718.00M | 828.00M | 852.00M | 961.00M | 1,073.00M | 1,163.00M | 1,202.00M | 1,441.00M | 1,648.00M |
|
Operating Expenses
|
-18.92M | 19.89M | 21.23M | 20.81M | 20.54M | 22.28M | 25.19M | 27.55M | 27.84M | 30.89M | 31.60M | 36.78M | 37.71M | 33.07M | 37.86M | 37.22M | 45.51M | 45.66M | 51.51M | 46.31M | 49.84M | 101.39M | 57.39M | 68.47M | 77.81M | 69.37M | 66.55M | 83.88M | 71.69M | 94.11M | 91.94M | 98.06M | 105.54M | 141.53M | 148.28M | 267.97M | 192.18M | 187.99M | 180.72M | 205.60M | 226.87M | 284.92M | 366.27M | 377.23M | 342.51M | 327.73M | 397.12M | 513.64M | 500.00M | 588.00M | 647.00M | 829.00M | 934.00M | 1,034.00M | 1,052.00M | 1,109.00M | 1,196.00M | 1,162.00M | 1,310.00M | 1,715.00M | 1,496.00M | 1,639.00M | 1,882.00M | 1,929.00M | 2,008.00M | 2,269.00M | 2,485.00M |
|
Operating Income
|
44.61M | 6.77M | 18.98M | 17.87M | 15.50M | 18.81M | 19.31M | 20.97M | 19.29M | 21.55M | 29.96M | 28.97M | 24.93M | 31.88M | 33.71M | 39.13M | 28.57M | 35.45M | 37.40M | 52.12M | 34.00M | -5.91M | 47.15M | 45.24M | 25.59M | 34.64M | 45.28M | 33.69M | 30.49M | 32.19M | 53.71M | 64.67M | 63.31M | 30.02M | 27.54M | -64.61M | -29.42M | -28.24M | -11.00M | -0.82M | 10.14M | -12.49M | -81.92M | -68.89M | -29.69M | 99.44M | 83.07M | -24.82M | 91.00M | 166.00M | 160.00M | 24.00M | 139.00M | 250.00M | 296.00M | 384.00M | 418.00M | 669.00M | 785.00M | 335.00M | 528.00M | 726.00M | 557.00M | 820.00M | 763.00M | 825.00M | 724.00M |
|
EBIT
|
44.61M | 6.77M | 18.98M | 17.87M | 15.50M | 18.81M | 19.31M | 20.97M | 19.29M | 21.55M | 29.96M | 28.97M | 24.93M | 31.88M | 33.71M | 39.13M | 28.57M | 35.45M | 37.40M | 52.12M | 34.00M | -5.91M | 47.15M | 45.24M | 25.59M | 34.64M | 45.28M | 33.69M | 30.49M | 32.19M | 53.71M | 64.67M | 63.31M | 30.02M | 27.54M | -64.61M | -29.42M | -28.24M | -11.00M | -0.82M | 10.14M | -12.49M | -81.92M | -68.89M | -29.69M | 99.44M | 83.07M | -24.82M | 91.00M | 166.00M | 160.00M | 24.00M | 139.00M | 250.00M | 296.00M | 384.00M | 418.00M | 669.00M | 785.00M | 335.00M | 528.00M | 726.00M | 557.00M | 820.00M | 763.00M | 825.00M | 724.00M |
|
Interest & Investment Income
|
0.93M | 0.60M | 0.58M | 0.58M | 0.79M | 0.92M | 1.36M | 1.86M | 1.87M | 2.25M | 2.91M | 2.87M | 3.09M | 2.98M | 2.93M | 2.88M | 3.39M | 2.20M | 2.78M | 2.29M | 3.04M | 3.57M | 4.36M | 4.37M | 4.31M | 4.68M | 5.78M | 5.79M | 7.25M | 8.05M | 9.89M | 10.25M | 12.16M | 10.66M | 14.20M | 8.88M | 9.20M | 9.91M | 8.64M | 14.29M | 24.44M | 33.68M | 28.46M | 26.93M | 36.78M | 18.78M | 24.55M | 22.88M | 25.00M | 24.00M | 35.00M | 54.00M | 31.00M | 46.00M | 65.00M | -98.00M | 23.00M | 34.00M | 38.00M | 40.00M | 25.00M | 39.00M | 43.00M | 41.00M | 37.00M | 44.00M | 49.00M |
|
Other Non Operating Income
|
1.88M | -1.35M | -3.30M | 0.11M | 0.40M | -0.04M | -0.35M | -0.07M | -0.50M | -0.70M | 3.28M | 0.27M | -1.03M | 0.75M | -0.19M | 0.29M | -6.25M | 3.60M | 1.58M | 2.33M | 3.09M | -15.96M | 5.22M | 5.30M | -20.40M | -0.65M | 2.57M | 17.77M | 5.15M | -5.39M | -4.82M | -0.50M | 0.66M | -21.76M | 1.62M | -2.16M | 5.60M | 12.58M | 3.92M | -3.86M | -3.67M | 0.78M | 0.99M | 0.17M | -0.19M | -1.90M | -30.43M | -10.48M | -15.00M | -12.00M | -25.00M | -57.00M | -3.00M | -60.00M | -71.00M | -64.00M | -87.00M | -182.00M | -239.00M | -107.00M | -34.00M | -58.00M | -40.00M | -50.00M | | | |
|
Non Operating Income
|
| | | | | | | | 0.02M | 0.24M | -0.01M | -0.18M | -0.00M | -0.01M | -0.18M | -1.40M | -0.00M | 0.00M | -0.04M | -4.87M | 0.04M | | | | | | | | | | | | 6.30M | | | 2.30M | 4.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
7.06M | 8.33M | 12.39M | 14.93M | 13.70M | 16.34M | 19.75M | 22.07M | 20.06M | 22.46M | 35.10M | 30.84M | 26.90M | 35.13M | 35.95M | 42.22M | 25.35M | 40.72M | 41.22M | 55.81M | 39.10M | -19.08M | 51.81M | 49.96M | 16.38M | 33.47M | 47.62M | 53.03M | 37.20M | 28.22M | 52.29M | 67.62M | 69.66M | 12.42M | 36.66M | -64.67M | -25.36M | -18.95M | -14.31M | -6.83M | 15.36M | 7.30M | -66.93M | -62.97M | -16.68M | 89.34M | 52.67M | -44.33M | 10.00M | 138.00M | 126.00M | -33.00M | 111.00M | 163.00M | 198.00M | 308.00M | 320.00M | 472.00M | 531.00M | 230.00M | 481.00M | 668.00M | 520.00M | 763.00M | 706.00M | 716.00M | 636.00M |
|
Tax Provisions
|
-1.67M | 1.65M | 2.54M | 3.64M | 4.08M | 4.67M | 0.96M | 6.14M | 6.00M | 7.64M | 8.80M | 9.22M | 7.27M | 9.74M | 9.89M | 11.98M | 7.83M | 10.70M | 12.08M | 14.98M | 8.78M | 6.51M | 18.06M | 33.45M | 14.65M | 14.01M | 1.98M | 15.31M | 6.96M | 12.36M | 13.37M | 22.46M | 21.14M | 7.11M | 8.99M | 27.62M | -12.44M | -7.70M | -4.23M | 88.39M | 3.49M | -8.92M | 79.16M | -8.98M | 4.43M | 33.39M | 37.63M | 6.54M | 44.00M | 70.00M | 31.00M | 4.00M | 46.00M | 39.00M | 69.00M | 144.00M | 122.00M | 210.00M | 172.00M | 65.00M | 137.00M | 137.00M | 123.00M | 124.00M | 212.00M | 193.00M | 215.00M |
|
Profit After Tax
|
5.39M | 6.68M | 9.85M | 11.29M | 9.62M | 11.67M | 18.79M | 15.94M | 14.06M | 14.82M | 26.30M | 21.62M | 19.64M | 25.39M | 26.07M | 30.25M | 17.52M | 30.02M | 29.15M | 40.84M | 30.33M | -25.59M | 33.75M | 34.16M | 1.72M | 19.46M | 45.64M | 38.97M | 30.25M | 15.86M | 38.91M | 51.35M | 48.52M | 5.32M | 27.67M | -67.72M | -12.92M | -11.25M | -10.08M | -2.34M | 11.86M | 16.22M | -146.08M | -54.00M | -21.00M | 56.00M | 15.00M | -51.00M | -34.00M | 68.00M | 95.00M | -46.00M | 65.00M | 123.00M | 129.00M | 165.00M | 201.00M | 262.00M | 359.00M | 165.00M | 344.00M | 531.00M | 397.00M | 639.00M | 494.00M | 523.00M | 421.00M |
|
Net Income - Minority
|
-71.43M | -74.49M | -75.53M | | -63.76M | | | | | | -3.41M | | | | | | | | | | | | | | | | | | | | | | -159.80M | | | | -184.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | 522.00 | 0.02M | 0.00M | 0.02M | 0.02M | 0.06M | 0.04M | 0.04M | -0.14M | 0.07M | 0.06M | 0.01M | -0.01M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
8.73M | 6.68M | 9.85M | 11.29M | 9.62M | 11.67M | 18.79M | 15.94M | 14.06M | 14.82M | 26.30M | 21.62M | 19.64M | 25.39M | 26.07M | 30.25M | 17.52M | 30.02M | 29.15M | 40.84M | 30.33M | -25.59M | 33.75M | 16.52M | 1.72M | 19.46M | 45.64M | 37.72M | 30.25M | 15.86M | 38.91M | 45.16M | 48.52M | 5.32M | 27.67M | -92.30M | -12.92M | -11.25M | -10.08M | -95.22M | 11.86M | 16.22M | -146.08M | -54.00M | -21.11M | 55.95M | 15.04M | -50.87M | -34.00M | 68.00M | 95.00M | -37.00M | 65.00M | 124.00M | 129.00M | 164.00M | 198.00M | 262.00M | 359.00M | 165.00M | 344.00M | 531.00M | 397.00M | 639.00M | 494.00M | 523.00M | 421.00M |
|
Consolidated Net Income
|
8.73M | 6.68M | 9.85M | 11.29M | 9.62M | 11.67M | 18.79M | 15.94M | 14.06M | 14.82M | 26.30M | 21.62M | 19.64M | 25.39M | 26.07M | 30.25M | 17.52M | 30.02M | 29.15M | 40.84M | 30.33M | -25.59M | 33.75M | 16.52M | 1.72M | 19.46M | 45.64M | 37.72M | 30.25M | 15.86M | 38.91M | 45.16M | 48.52M | 5.32M | 27.67M | -92.30M | -12.92M | -11.25M | -10.08M | -95.22M | 11.86M | 16.22M | -146.08M | -54.00M | -21.11M | 55.95M | 15.04M | -50.87M | -34.00M | 68.00M | 95.00M | -37.00M | 65.00M | 124.00M | 129.00M | 164.00M | 198.00M | 262.00M | 359.00M | 165.00M | 344.00M | 531.00M | 397.00M | 639.00M | 494.00M | 523.00M | 421.00M |
|
Income towards Parent Company
|
-62.70M | -67.81M | -65.67M | 11.29M | -54.13M | 11.67M | 18.79M | 15.94M | 14.06M | 14.82M | 22.89M | 21.62M | 19.64M | 25.39M | 26.07M | 30.25M | 17.52M | 30.02M | 29.15M | 40.84M | 30.33M | -25.59M | 33.75M | 16.52M | 1.72M | 19.46M | 45.64M | 37.72M | 30.25M | 15.86M | 38.91M | 45.16M | -111.28M | 5.32M | 27.67M | -92.30M | -197.12M | -11.25M | -10.08M | -95.22M | 11.86M | 16.22M | -146.08M | -54.00M | -21.11M | 55.95M | 15.04M | -50.87M | -34.00M | 68.00M | 95.00M | -37.00M | 65.00M | 124.00M | 129.00M | 164.00M | 198.00M | 262.00M | 359.00M | 165.00M | 344.00M | 531.00M | 397.00M | 639.00M | 494.00M | 523.00M | 421.00M |
|
Net Income towards Common Stockholders
|
-62.70M | -67.81M | -65.67M | 11.29M | -54.13M | 11.67M | 18.79M | 15.94M | 14.06M | 14.82M | 26.30M | 14.82M | 19.95M | 25.38M | 26.04M | 30.19M | 17.48M | 29.98M | 29.28M | 40.76M | 30.26M | -25.59M | 33.75M | 16.52M | 1.72M | 19.46M | 45.64M | 37.72M | 30.25M | 15.86M | 38.91M | 45.16M | 48.52M | 5.32M | 27.67M | -67.72M | -12.92M | -11.25M | -10.08M | -2.34M | 6.02M | 15.22M | -147.08M | -55.00M | -22.11M | 54.95M | 14.11M | -50.85M | -34.00M | 68.00M | 95.00M | -45.70M | 65.00M | 123.00M | 131.00M | 164.00M | 198.00M | 262.00M | 359.00M | 165.00M | 344.00M | 531.00M | 397.00M | 639.00M | 494.00M | 523.00M | 421.00M |
|
EPS (Basic)
|
0.12 | 0.15 | 0.22 | 0.26 | 0.22 | 0.26 | 0.43 | 0.36 | 0.32 | 0.34 | 0.60 | 0.47 | 0.45 | 0.57 | 0.59 | 0.69 | 0.40 | 0.67 | 0.66 | 0.93 | 0.69 | -0.58 | 0.76 | 0.76 | 0.04 | 0.44 | 1.03 | 0.88 | 0.68 | 0.36 | 0.88 | 1.16 | 1.10 | 0.12 | 0.63 | -1.53 | -0.29 | -0.25 | -0.23 | -0.05 | 0.13 | 0.31 | -2.96 | -1.11 | -0.44 | 1.11 | 0.28 | -1.02 | -0.68 | 1.37 | 1.92 | -0.92 | 1.30 | 2.43 | 2.57 | 3.28 | 4.01 | 5.22 | 7.18 | 3.26 | 6.78 | 10.48 | 7.83 | 12.60 | 9.74 | 10.31 | 8.32 |
|
EPS (Weighted Average and Diluted)
|
0.12 | 0.15 | 0.22 | 0.26 | 0.22 | 0.26 | 0.43 | 0.36 | 0.32 | 0.34 | 0.60 | 0.47 | 0.45 | 0.57 | 0.59 | 0.69 | 0.40 | 0.67 | 0.66 | 0.93 | 0.69 | -0.58 | 0.76 | 0.76 | 0.04 | 0.44 | 1.03 | 0.88 | 0.68 | 0.36 | 0.88 | 1.16 | 1.10 | 0.12 | 0.63 | -1.53 | -0.29 | -0.25 | -0.23 | -0.05 | 0.13 | 0.31 | -2.96 | -1.11 | -0.44 | 1.11 | 0.28 | -1.02 | -0.68 | 1.37 | 1.92 | -0.92 | 1.30 | 2.43 | 2.56 | 3.25 | 3.97 | 5.16 | 7.16 | 3.25 | 6.78 | 10.48 | 7.83 | 12.60 | 9.74 | 10.31 | 8.32 |
|
Shares Outstanding (Weighted Average)
|
44.07M | 44.07M | 44.09M | 44.11M | 44.12M | 44.13M | 44.13M | 44.13M | 44.13M | 44.14M | 44.14M | 44.14M | 44.14M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 45.20M | 45.20M | 49.32M | 49.71M | 49.71M | 49.71M | 49.71M | 49.71M | 49.78M | 49.87M | 49.85M | 49.71M | 49.46M | 50.42M | 50.38M | 50.34M | 50.29M | 50.26M | 50.21M | 50.09M | 50.56M | 50.70M | 50.70M | 50.70M | 50.70M | 50.70M | 50.70M | 50.70M |
|
Shares Outstanding (Diluted Average)
|
| | | 44.14M | | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.16M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.18M | | | 44.15M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.59M | 45.20M | | | | | 49.71M | 49.71M | 49.72M | 49.82M | 49.87M | 49.82M | 49.60M | 49.93M | 50.41M | 50.36M | 51.32M | 51.34M | 51.24M | 51.19M | 50.34M | 51.01M | 50.70M | 50.70M | 50.70M | 50.70M | 50.70M | 50.70M | 50.70M |
|
EBITDA
|
44.61M | 6.77M | 18.98M | 17.87M | 15.50M | 18.81M | 19.31M | 20.97M | 19.29M | 21.55M | 29.96M | 28.97M | 24.93M | 31.88M | 33.71M | 39.13M | 28.57M | 35.45M | 37.40M | 52.12M | 34.00M | -5.91M | 47.15M | 45.24M | 25.59M | 34.64M | 45.28M | 33.69M | 30.49M | 32.19M | 53.71M | 64.67M | 63.31M | 30.02M | 27.54M | -64.61M | -29.42M | -28.24M | -11.00M | -0.82M | 10.14M | -12.49M | -81.92M | -68.89M | -29.69M | 99.44M | 83.07M | -24.82M | 91.00M | 166.00M | 160.00M | 24.00M | 139.00M | 250.00M | 296.00M | 384.00M | 418.00M | 669.00M | 785.00M | 335.00M | 528.00M | 726.00M | 557.00M | 820.00M | 763.00M | 825.00M | 724.00M |
|
Interest Expenses
|
-2.51M | 3.33M | 3.87M | 3.64M | 3.00M | 3.36M | 0.57M | 0.68M | 0.63M | 0.88M | 1.05M | 1.09M | 0.08M | 0.47M | 0.31M | 0.27M | 0.36M | 0.53M | 0.49M | 0.98M | 1.03M | 0.78M | 4.91M | 4.94M | 4.95M | 5.20M | 6.01M | 4.23M | 5.68M | 6.63M | 6.49M | 6.80M | 6.47M | 6.51M | 6.71M | 6.78M | 10.73M | 13.20M | 15.87M | 16.44M | 15.56M | 14.68M | 14.45M | 21.19M | 23.58M | 26.98M | 24.52M | 31.92M | 91.00M | 40.00M | 44.00M | 54.00M | 56.00M | 73.00M | 92.00M | -86.00M | 34.00M | 49.00M | 53.00M | 38.00M | 38.00M | 39.00M | 40.00M | 48.00M | 39.00M | 36.00M | 35.00M |
|
Tax Rate
|
| 19.84% | 20.48% | 24.40% | 29.78% | 28.56% | 4.86% | 27.79% | 29.91% | 34.01% | 25.08% | 29.89% | 27.01% | 27.72% | 27.50% | 28.37% | 30.88% | 26.28% | 29.29% | 26.84% | 22.44% | | 34.86% | 66.94% | 89.49% | 41.85% | 4.15% | 28.87% | 18.70% | 43.80% | 25.58% | 33.21% | 30.35% | 57.20% | 24.52% | | 49.05% | 40.63% | 29.58% | | 22.74% | | | 14.25% | | 37.38% | 71.45% | | | 50.72% | 24.60% | | 41.44% | 23.93% | 34.85% | 46.75% | 38.13% | 44.49% | 32.39% | 28.26% | 28.48% | 20.51% | 23.65% | 16.25% | 30.03% | 26.96% | 33.81% |