|
Revenue
|
188.81M | 233.85M | 328.24M | 546.41M | 544.42M | 624.21M | 696.39M |
|
Cost of Revenue
|
134.73M | 163.98M | 215.49M | 369.03M | 351.88M | 383.90M | 418.19M |
|
Gross Profit
|
54.07M | 69.87M | 112.75M | 177.38M | 192.53M | 240.31M | 278.20M |
|
Depreciation & Amortization - Total
|
7.60M | 7.70M | 8.40M | 6.40M | 7.20M | 10.30M | 12.00M |
|
Selling, General & Administrative
|
40.95M | 49.72M | 85.55M | 117.66M | 176.29M | 222.86M | 261.63M |
|
Restructuring Costs
|
| | | | 1.90M | 6.93M | 7.83M |
|
Other Operating Expenses
|
-16.49M | -23.56M | -57.95M | -25.32M | -31.82M | -30.86M | -62.31M |
|
Operating Expenses
|
48.55M | 57.42M | 93.95M | 124.06M | 185.40M | 240.09M | 281.45M |
|
Operating Income
|
-10.64M | -8.95M | -23.01M | -9.46M | -28.01M | -28.42M | -36.72M |
|
EBIT
|
-10.64M | -8.95M | -23.01M | -9.46M | -28.01M | -28.42M | -36.72M |
|
Interest & Investment Income
|
| | | | -2.28M | | |
|
Other Non Operating Income
|
0.27M | -10.98M | -20.27M | -2.55M | 3.68M | 4.37M | -1.74M |
|
Non Operating Income
|
-10.82M | -17.73M | -34.09M | -14.16M | 3.68M | 4.37M | -17.60M |
|
EBT
|
-21.46M | -26.68M | -58.14M | -24.57M | -29.57M | -35.11M | -54.86M |
|
Tax Provisions
|
-4.97M | -3.12M | 1.60M | 1.71M | 2.25M | -0.98M | 8.00M |
|
Profit After Tax
|
-16.49M | -23.56M | -57.95M | -25.32M | -31.82M | -30.86M | -62.31M |
|
Income from Continuing Operations
|
-16.49M | -23.56M | -59.74M | -26.28M | -31.82M | -34.13M | -62.86M |
|
Consolidated Net Income
|
-16.49M | -23.56M | -59.74M | -26.28M | -31.82M | -34.13M | -62.86M |
|
Income towards Parent Company
|
-16.49M | -23.56M | -59.74M | -26.28M | -31.82M | -34.13M | -62.86M |
|
Preferred Dividend Payments
|
3.60M | 19.62M | 24.34M | 16.40M | 16.40M | 16.40M | 11.06M |
|
Net Income towards Common Stockholders
|
-21.03M | -43.17M | -106.86M | -41.73M | -48.22M | -47.26M | -73.38M |
|
EPS (Basic)
|
-2.79 | -4.91 | -6.48 | -1.56 | -1.62 | -1.57 | -2.22 |
|
EPS (Weighted Average and Diluted)
|
| | -6.48 | -1.56 | -1.62 | -1.57 | -2.22 |
|
Shares Outstanding (Weighted Average)
|
| 20.33M | 24.96M | 29.49M | 29.71M | 30.19M | 34.30M |
|
Shares Outstanding (Diluted Average)
|
| | 16.48M | 26.72M | 29.69M | 30.06M | 33.06M |
|
EBITDA
|
-16.49M | -23.60M | -57.84M | -25.36M | -31.85M | -31.09M | -64.22M |
|
Tax Rate
|
23.15% | 11.70% | | | | 2.79% | |