MEG Income Statement (2018-2025) | MEG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 50.95M57.40M57.62M67.88M61.03M73.77M84.70M108.74M133.82M136.22M132.58M143.79M134.68M139.91M130.31M139.51M131.43M159.10M167.94M165.74M155.32M173.32M178.69M189.06M177.83M234.54M224.89M193.27M
Cost of Revenue (Quarter) 37.09M39.35M39.80M47.73M44.40M45.89M51.83M73.38M95.32M92.10M85.24M96.37M88.39M90.43M82.23M90.83M81.63M98.20M102.16M101.92M96.56M104.09M105.60M111.95M108.41M132.80M136.28M118.70M
Gross Profit (Quarter) 13.86M18.05M17.82M20.14M16.63M27.88M32.88M35.36M38.50M44.12M47.34M47.43M46.29M49.48M48.08M48.68M49.80M60.91M65.78M63.82M58.77M69.24M73.09M77.10M69.43M101.74M88.60M74.57M
Operating items
Depreciation & Amortization - Total (Quarter) 1.90M2.10M1.80M2.00M2.00M2.10M2.30M1.40M0.70M1.80M1.60M1.80M1.80M1.70M1.90M2.20M2.60M2.60M2.90M2.90M4.10M2.80M3.30M3.20M3.20M3.30M2.60M
Selling, General & Administrative (Quarter) 10.59M12.13M12.64M13.75M20.52M19.32M24.44M20.74M25.00M27.37M30.50M34.79M41.81M46.46M42.86M45.17M49.61M55.25M56.90M61.10M57.07M59.24M60.87M84.44M66.23M73.68M65.70M65.19M
Restructuring Costs (Quarter) 2.50M1.10M2.76M1.40M0.70M0.33M0.75M0.01M
Other Operating Expenses (Quarter) -0.32M-6.68M-11.31M-41.25M13.22M-30.74M0.81M-12.93M-13.15M2.23M-1.47M-7.54M-7.75M-5.72M-10.81M-14.72M-7.17M-7.53M6.67M-13.36M-10.17M-10.56M-18.81M-19.36M18.36M8.38M-7.38M
Operating Expenses (Quarter) 10.59M14.03M14.74M15.55M22.52M21.32M26.54M23.04M26.40M28.07M32.30M36.39M43.61M48.26M44.56M47.08M51.81M57.85M59.50M64.00M62.47M64.44M66.43M89.14M70.13M77.21M69.75M67.81M
Operating Income (Quarter) -3.20M0.38M-2.50M-3.62M-11.98M-5.21M-14.71M8.88M-9.36M-6.09M5.37M0.63M-7.64M-5.75M-6.34M-8.29M-9.97M-6.09M-3.44M-8.91M-10.06M-2.65M-1.16M2.47M-10.57M14.94M9.94M-11.95M
EBIT (Quarter) -3.20M0.38M-2.50M-3.62M-11.98M-5.21M-14.71M8.88M-9.36M-6.09M5.37M0.63M-7.64M-5.75M-6.34M-8.29M-9.97M-6.09M-3.44M-8.91M-10.06M-2.65M-1.16M2.47M-10.57M14.94M9.94M-11.95M
Non-operating items
Other Non Operating Income (Quarter) 0.05M-1.23M-2.46M-7.34M-29.83M21.93M-9.64M-2.73M-0.88M-0.51M-0.52M-0.64M2.46M0.34M1.81M-0.94M-1.84M0.95M-0.67M5.93M0.51M-0.92M-3.90M2.58M-0.85M9.17M10.76M-0.02M
Non Operating Income (Quarter) 0.05M-1.23M-2.46M-7.34M-32.42M21.93M-9.64M-2.73M-0.88M-7.31M-0.52M-1.04M2.46M-1.18M1.81M-6.17M-3.38M0.95M-0.67M-1.86M-2.80M-0.92M-3.90M14.00M-0.85M4.40M5.72M-19.59M
Net income details
EBT (Quarter) -4.43M-2.03M-7.09M-13.12M-44.40M11.46M-27.39M3.23M-12.93M-13.40M3.13M24.16M-6.27M-6.92M-5.93M17.54M-13.35M-7.02M-6.20M29.85M-12.86M-7.55M-9.20M-24.71M-16.49M19.34M15.66M-1.33M
Tax Provisions (Quarter) 0.82M-1.71M-0.41M-1.81M-3.15M-1.76M3.35M2.41M0.00M-0.30M0.90M1.11M1.27M0.80M-0.20M-1.18M1.40M0.15M1.30M-3.28M0.49M2.62M1.40M3.52M2.90M1.00M7.30M0.92M
Profit After Tax (Quarter) -5.24M-0.32M-6.68M-11.31M-41.25M13.22M-30.74M0.81M-12.93M-13.15M2.23M-1.47M-7.54M-7.75M-5.72M-10.81M-14.72M-7.17M-7.53M-1.44M-13.36M-10.17M-10.56M-28.22M-19.36M18.36M8.38M-8.22M
Income from Continuing Operations (Quarter) -5.24M-0.32M-6.68M-11.31M-41.25M13.22M-30.74M0.81M-12.93M-13.10M2.23M23.05M-7.54M-7.72M-5.73M18.71M-14.75M-7.17M-7.50M33.13M-13.36M-10.17M-10.60M-28.22M-19.39M18.34M8.36M-2.25M
Consolidated Net Income (Quarter) -5.24M-0.32M-6.68M-11.31M-41.25M13.22M-30.74M0.81M-12.93M-13.10M2.23M23.05M-7.54M-7.72M-5.73M18.71M-14.75M-7.17M-7.50M33.13M-13.36M-10.17M-10.60M-28.22M-19.39M18.34M8.36M-2.25M
Income towards Parent Company (Quarter) -5.24M-0.32M-6.68M-11.31M-41.25M13.22M-30.74M0.81M-12.93M-13.10M2.23M23.05M-7.54M-7.72M-5.73M18.71M-14.75M-7.17M-7.50M33.13M-13.36M-10.17M-10.60M-28.22M-19.39M18.34M8.36M-2.25M
Preferred Dividend Payments (Quarter) 4.78M5.03M5.28M5.42M5.64M6.54M-10.63M4.10M4.10M4.10M4.10M4.10M4.10M4.10M4.10M4.10M4.10M4.10M4.10M2.81M2.75M2.75M2.75M2.75M1.40M
Net Income towards Common Stockholders (Quarter) -5.24M-5.10M-11.71M-16.59M-46.66M7.58M-64.49M-3.29M-17.03M-17.25M-1.87M-5.57M-11.64M-11.85M-9.82M-14.91M-18.82M-11.27M-11.62M-5.54M-16.17M-12.92M-13.31M-30.97M-22.11M16.96M8.38M-8.22M
Additional items
EPS (Basic) (Quarter) -1.13-0.59-1.34-1.89-5.240.71-2.99-0.13-0.68-0.66-0.07-0.16-0.39-0.40-0.33-0.50-0.63-0.38-0.39-0.18-0.53-0.39-0.39-0.92-0.640.480.24-0.23
EPS (Weighted Average and Diluted) (Quarter) -0.590.40-0.20-0.71-0.07-0.16-0.39-0.40-0.33-0.50-0.63-0.38-0.39-0.18-0.53-0.39-0.39-0.92-0.640.420.21-0.22
Shares Outstanding (Weighted Average) (Quarter) 7.53M8.14M8.65M8.72M8.79M8.90M10.65M21.55M16.48M25.12M26.06M26.22M26.72M29.66M29.67M29.68M29.69M29.86M30.05M30.14M30.06M30.38M33.32M32.65M33.06M34.50M34.85M35.30M35.12M
Shares Outstanding (Diluted Average) (Quarter) 8.65M9.72M16.48M26.06M26.22M26.72M29.66M29.67M29.69M29.69M29.86M30.05M30.14M30.06M30.38M33.32M34.24M33.06M34.50M43.45M39.94M35.12M
EBITDA (Quarter) -3.20M-0.30M-6.70M-11.35M-41.25M13.13M-30.66M0.90M-12.90M-13.12M2.15M-1.49M-7.46M-7.83M-5.70M-10.86M-14.71M-7.29M-7.72M-1.37M-13.39M-10.13M-10.63M-30.06M-19.71M17.10M8.11M-7.44M
Tax Rate (Quarter) -18.44%84.17%5.81%13.82%7.10%-15.34%-12.22%74.83%-0.02%2.24%28.77%4.59%-20.25%-11.56%3.37%-6.72%-10.49%-2.15%-20.96%-10.99%-3.83%-34.68%-15.22%-14.23%-17.59%5.17%46.62%-69.68%