|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,423.66M | 1,586.01M | -783.17M | 1,416.56M | 1,009.75M | 1,002.49M | -1372.05M | 1,430.10M | 1,091.13M | 1,000.79M | -1718.67M | 588.27M | 344.47M | 289.69M | 535.54M | 674.83M | 351.19M | 315.04M | 534.01M | 605.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,077.80M | 1,212.90M | -892.42M | 907.90M | 709.52M | 767.45M | -1697.57M | 796.54M | 769.59M | 738.66M | -1897.71M | 107.61M | 99.95M | 101.21M | 105.71M | 111.05M | 112.89M | 101.76M | 107.33M | 114.91M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.17M | 183.95M | 190.22M | 441.32M | 237.73M | 174.03M | 355.65M | 515.03M | 239.50M | 177.53M | 239.26M | 384.00M | 204.94M | 153.64M | 335.26M | 450.92M | 207.97M | 173.43M | 319.34M | 375.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,285.97M | 1,396.84M | -702.20M | 1,349.22M | 947.24M | 941.49M | -1341.92M | 1,311.58M | 1,009.10M | 916.19M | -1658.45M | 491.62M | 304.90M | 254.85M | 440.97M | 561.97M | 320.85M | 275.20M | 426.67M | 490.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.69M | 189.17M | -80.97M | 67.34M | 62.51M | 61.00M | -30.13M | 118.52M | 82.03M | 84.60M | -60.21M | 96.66M | 39.57M | 34.85M | 94.56M | 112.86M | 30.33M | 39.84M | 107.34M | 115.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.69M | 189.17M | -80.97M | 67.34M | 62.51M | 61.00M | -30.13M | 118.52M | 82.03M | 84.60M | -60.21M | 96.66M | 39.57M | 34.85M | 94.56M | 112.86M | 30.33M | 39.84M | 107.34M | 115.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03M | 5.93M | 7.41M | -2.40M | -2.21M | 5.77M | 0.74M | 10.37M | 9.96M | 8.92M | 4.20M | 11.91M | 10.36M | 8.97M | 10.12M | 5.00M | 9.95M | 7.30M | 6.11M | 2.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03M | 5.93M | 7.41M | -2.40M | -2.21M | 5.77M | 0.74M | 10.37M | 9.96M | 8.92M | 4.20M | 11.91M | 10.36M | 8.97M | 10.12M | 5.00M | 9.95M | 7.30M | 6.11M | 2.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.33M | 171.71M | -74.04M | 39.68M | 41.11M | 46.60M | -51.80M | 104.94M | 205.55M | 91.54M | -61.71M | 82.05M | 23.44M | 16.48M | 76.69M | 91.04M | 14.83M | 20.72M | 84.39M | 85.62M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.16M | 32.75M | -25.32M | 7.95M | 5.35M | 4.20M | -22.16M | 21.07M | 57.92M | 13.32M | -82.10M | 7.32M | 3.19M | 0.88M | 6.20M | 8.57M | 0.66M | 2.37M | 7.97M | 4.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.19M | 138.96M | -48.73M | 31.76M | 70.67M | 42.37M | 220.59M | 38.35M | 130.69M | 78.22M | 20.39M | 100.90M | 60.44M | 15.60M | 170.53M | 81.97M | 13.78M | 18.35M | 76.41M | 80.95M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.17M | 138.96M | -48.73M | 31.73M | 35.76M | 42.40M | -29.64M | 83.88M | 147.63M | 78.22M | 20.39M | 74.73M | 20.24M | 15.60M | 70.49M | 82.47M | 14.18M | 18.35M | 76.41M | 80.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.31M | 135.26M | 0.03M | 34.91M | 105.60M | 146.73M | -45.52M | -16.94M | -3.29M | 150.34M | 26.16M | 40.19M | 49.01M | -15.34M | -0.50M | -0.40M | -0.04M | -0.07M | -0.13M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.31M | 135.26M | 0.03M | 34.91M | 105.60M | 146.73M | -45.52M | -16.94M | -3.29M | 150.34M | 26.16M | 40.19M | 49.01M | -15.34M | -0.50M | -0.40M | -0.04M | -0.07M | -0.13M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.31M | 135.26M | 0.03M | 34.91M | 105.60M | 146.73M | -45.52M | -16.94M | -3.29M | 150.34M | 26.16M | 40.19M | 49.01M | -15.34M | -0.50M | -0.40M | -0.04M | -0.07M | -0.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.68 | -0.24 | 0.16 | 0.18 | 0.73 | 0.74 | 0.41 | 0.64 | 0.37 | 0.42 | 0.50 | 0.10 | 0.32 | 0.27 | 0.40 | 0.07 | 0.09 | 0.37 | 0.39 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.68 | 0.43 | 0.16 | 0.18 | 0.21 | -0.14 | 0.19 | 0.64 | 0.37 | 0.42 | 0.37 | 0.10 | 0.32 | 0.83 | 0.40 | 0.07 | 0.09 | 0.37 | 0.39 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.03M | 202.86M | 202.08M | 203.35M | 203.35M | 203.35M | 203.36M | 203.62M | 203.63M | 203.64M | 203.64M | 203.78M | 203.89M | 203.85M | 203.87M | 204.14M | 204.24M | 204.27M | 204.29M | 205.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.69M | 201.96M | 202.38M | 203.39M | 203.40M | 203.64M | 203.46M | 203.91M | 203.88M | 203.89M | 203.94M | 204.19M | 204.58M | 204.68M | 204.65M | 204.96M | 205.09M | 205.28M | 205.30M | 206.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.69M | 189.17M | -80.97M | 67.34M | 62.51M | 61.00M | -30.13M | 118.52M | 82.03M | 84.60M | -60.21M | 96.66M | 39.57M | 34.85M | 94.56M | 112.86M | 30.33M | 39.84M | 107.34M | 115.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.38M | 23.39M | 0.48M | 25.26M | 19.19M | 20.20M | 22.41M | 23.95M | 26.46M | 32.13M | 22.08M | 26.51M | 26.50M | 27.34M | 28.00M | 26.82M | 25.45M | 26.42M | 29.07M | 32.69M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.78% | 19.07% | 34.19% | 20.03% | 13.01% | 9.01% | 42.77% | 20.07% | 28.18% | 14.56% | 133.04% | 8.92% | 13.63% | 5.32% | 8.08% | 9.41% | 4.42% | 11.44% | 9.45% | 5.46% |