|
Net Income (Quarter)
|
-1.71M | -3.55M | -2.37M | -3.62M | -5.43M | -6.31M | -0.26M | -7.91M | -11.68M |
|
Share-based Compensation (Quarter)
|
0.04M | 0.59M | | -0.26M | | 0.23M | -0.23M | 0.43M | |
|
Cash from Operations (Quarter)
|
-1.18M | -2.78M | -3.10M | -3.19M | -3.94M | -5.47M | -6.76M | -6.61M | |
|
Change in Account Payables (Quarter)
|
0.05M | -0.08M | 0.01M | 0.83M | -0.02M | 0.43M | -0.40M | -0.03M | |
|
Change in Accured Expenses (Quarter)
|
-0.01M | 0.22M | 0.02M | 0.12M | 0.30M | 0.77M | -0.95M | -0.55M | |
|
Other financing activities (Quarter)
|
| | | | 0.03M | | 3.75M | -0.16M | |
|
Cash from Financing Activities (Quarter)
|
| 10.64M | | 2.05M | 3.76M | 11.16M | 10.37M | 6.65M | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | -0.00M | |
|
Change in Cash (Quarter)
|
-1.18M | 7.87M | -3.10M | -1.14M | -0.18M | 5.69M | -1.01M | 0.04M | |
|
Free Cash Flow (Quarter)
|
-1.18M | -2.78M | -3.10M | -3.19M | -3.94M | -5.47M | -6.76M | -6.61M | |
|
Net Cash Flow (Quarter)
|
-1.18M | 7.87M | -3.10M | -1.14M | -0.18M | 5.69M | 3.61M | 0.04M | |