|
Net Income (Quarter)
|
-0.23M | -3.84M | -1.71M | -3.55M | -2.33M | -3.59M | -5.10M | -6.02M | -15.00 | -7.79M |
|
Depreciation and Depletion (Quarter)
|
| | | | 0.03M | | | | | |
|
Share-based Compensation (Quarter)
|
| | 0.04M | 0.59M | | 0.09M | 0.11M | 0.12M | 0.85M | 0.43M |
|
Gains from Investment Securities (Quarter)
|
| | 0.36M | | | | | | | |
|
Cash from Operations (Quarter)
|
| -4.93M | -1.18M | -2.78M | | | -3.94M | -5.47M | -6.76M | -6.61M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | 0.01M | -0.03M | | | 0.09M | 0.34M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.03M | | | | | |
|
Change in Account Payables (Quarter)
|
| | 0.05M | -0.08M | 0.27M | 0.57M | -0.02M | 0.00M | 0.02M | -0.03M |
|
Change in Accured Expenses (Quarter)
|
| | -0.01M | 0.22M | 0.02M | 0.12M | 0.30M | 0.77M | -0.95M | -0.55M |
|
Other financing activities (Quarter)
|
| | | | | | 0.03M | -0.19M | 0.29M | 0.07M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | 5.17M | -5.17M | | | -4.50M | 11.87M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | 1.75M |
|
Shares Issued (Quarter)
|
| | | | | 5.47M | | -2.77M | 3.75M | 5.15M |
|
Cash from Financing Activities (Quarter)
|
| | | 10.64M | | | 3.76M | 11.16M | 10.37M | 6.65M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | -0.00M |
|
Change in Cash (Quarter)
|
| | -1.18M | 7.87M | | | -0.18M | 5.69M | -1.01M | 0.04M |
|
Free Cash Flow (Quarter)
|
| -4.93M | -1.18M | -2.78M | | | -3.94M | -5.47M | -6.76M | -6.61M |
|
Net Cash Flow (Quarter)
|
| -4.93M | -1.18M | 7.87M | | | -0.18M | 5.69M | 3.61M | 0.04M |