|
Net Income (Quarter)
|
-0.33M | -0.72M | -1.43M | -1.42M | -1.54M | -1.32M | -2.40M | -3.39M | -2.64M | -5.46M | -2.04M | -2.79M | -4.57M | -3.63M | -4.14M | -3.80M | -5.06M | -5.03M | -3.40M | -2.64M | -6.09M | -5.52M | -6.16M | -24.03M | -7.03M | -7.39M | -9.05M | -32.62M | -7.96M | -6.02M | -5.62M | -40.97M | -6.44M | -6.03M | -7.03M | -6.60M | -5.91M | -5.69M | -5.87M | -7.52M |
|
Share-based Compensation (Quarter)
|
0.00M | -0.00M | 0.09M | -0.00M | 0.04M | 0.18M | -0.16M | | 0.24M | 0.34M | 0.24M | 0.32M | 0.35M | 0.32M | 0.49M | 0.38M | 0.40M | 0.41M | 0.46M | 0.41M | 0.41M | 0.43M | 0.98M | 0.56M | 0.53M | 0.51M | 0.70M | 0.54M | 0.50M | 0.51M | 0.49M | 0.48M | 0.49M | 0.45M | 0.35M | 0.43M | 0.48M | 0.42M | 0.30M | 0.46M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.08M | 0.01M | | | | 0.03M | | | | 0.07M | | | | 0.01M | | | | 0.03M | | | | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | 1.06M | 3.30M | 0.47M | 2.55M | -0.71M | -0.33M | -0.57M | 0.00M | 0.00M | -2.41M | -0.12M | -0.01M | 0.01M | 5.10M | -2.74M | 1.51M | 0.73M | -1.17M | 0.53M | -0.00M | -0.16M | -0.60M | -0.42M | | 0.75M | -0.04M | -0.00M | 1.12M | 0.00M | | | | | 0.12M | -1.59M | 0.01M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | | | | | 0.01M |
|
Cash from Operations (Quarter)
|
-0.29M | -1.35M | -0.95M | -1.17M | -1.39M | -1.93M | -1.61M | -2.39M | -2.81M | -3.47M | -2.82M | -3.11M | -3.85M | -5.35M | -3.33M | -4.68M | -4.30M | -5.00M | -5.30M | -3.20M | -3.62M | -6.78M | -4.30M | -4.30M | -4.80M | -8.01M | -7.58M | -7.26M | -6.02M | -5.13M | -7.55M | -4.90M | -6.72M | -5.95M | -6.11M | -5.08M | -4.56M | -5.58M | -7.22M | -5.37M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M |
|
Change in Account Payables (Quarter)
|
| | | -0.13M | 0.29M | -0.29M | 0.53M | -0.11M | -0.24M | 1.10M | -0.89M | 0.46M | 1.55M | -1.54M | 1.93M | -1.03M | -0.95M | 0.71M | -0.57M | -0.21M | 0.80M | -0.42M | -0.12M | -0.03M | 0.86M | 0.96M | 0.38M | -1.47M | -0.16M | 2.20M | -2.13M | 0.49M | -0.39M | 0.73M | -0.28M | -0.52M | 0.68M | 0.85M | -1.48M | 1.29M |
|
Change in Accured Expenses (Quarter)
|
0.04M | -0.46M | 0.28M | 0.15M | -0.24M | 0.09M | -0.08M | 0.73M | -0.14M | 1.07M | -0.01M | 0.48M | -1.24M | 0.14M | -0.34M | 0.30M | 0.51M | -0.21M | 0.27M | -0.31M | 0.74M | -0.81M | 0.43M | 0.01M | 0.28M | 0.04M | 0.11M | -0.07M | 0.26M | -0.67M | -0.52M | 2.42M | -1.12M | -0.39M | 0.13M | 0.28M | 0.74M | -0.39M | -0.55M | 0.22M |
|
Capital Expenditures (Quarter)
|
| | 0.01M | 0.01M | | 0.00M | -0.00M | 0.03M | | 0.01M | 0.13M | 0.28M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.02M | 0.30M | -0.32M | | | | 0.02M | 0.01M | 0.06M | | | | 0.01M | 0.03M | 0.08M | | 0.01M | | | | | | |
|
Acquisitions (Quarter)
|
| | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.03M | 0.03M | -0.11M | -0.01M | | -0.00M | -0.01M | -0.02M | -0.01M | | -0.29M | -0.11M | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | -0.02M | -0.34M | -0.01M | | | | -0.02M | -0.01M | -0.06M | | | | -0.01M | -0.03M | -0.08M | | -0.01M | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
0.39M | 8.78M | | -9.17M | 4.46M | -1.33M | 0.80M | 0.18M | 0.01M | | 10.25M | -10.25M | 0.01M | -5.51M | 19.29M | | 5.29M | -5.29M | 17.07M | 5.48M | 74.69M | | -74.62M | | | | | | 0.14M | 0.07M | | -0.21M | | | | 0.00M | 0.00M | 17.80M | 1.11M | 0.41M |
|
Cash from Financing Activities (Quarter)
|
0.55M | 8.31M | | 0.00M | 5.26M | 2.33M | 1.08M | 1.38M | 8.21M | 2.07M | | 1.76M | 5.52M | 15.28M | 0.05M | | 5.29M | 10.01M | 1.76M | 5.48M | 74.75M | | -0.02M | | | -0.01M | -0.01M | | 0.14M | 0.05M | -0.00M | 3.96M | | -0.03M | 4.66M | 0.00M | 8.00M | 5.42M | 6.38M | 7.49M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | 0.01M | -0.01M | -0.00M | -0.01M | -0.00M | -0.00M | 0.01M | -0.03M | 0.02M | 0.01M | 0.03M | -0.00M | -0.01M | -0.02M | 0.00M | 0.01M | -0.03M | -0.02M | 0.01M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | 0.01M | 0.01M | -0.04M | 0.00M | | -0.01M | 0.05M |
|
Change in Cash (Quarter)
|
0.23M | 6.99M | -1.06M | -1.18M | 3.87M | 0.39M | -0.54M | -1.02M | 5.40M | -1.39M | -3.12M | -1.47M | 1.65M | 9.91M | -3.29M | -4.67M | 0.91M | 5.08M | -3.94M | 2.38M | 71.12M | -6.79M | -4.33M | -4.28M | -4.80M | -8.11M | -7.61M | -7.25M | -5.88M | -5.09M | -7.59M | -1.03M | -6.73M | -5.98M | -1.44M | -5.13M | 3.44M | -0.16M | -0.85M | 2.17M |
|
Free Cash Flow (Quarter)
|
-0.29M | -1.35M | -0.96M | -1.18M | -1.39M | -1.94M | -1.61M | -2.42M | -2.81M | -3.48M | -2.95M | -3.39M | -3.86M | -5.37M | -3.33M | -4.69M | -4.30M | -5.02M | -5.60M | -2.88M | -3.62M | -6.78M | -4.30M | -4.32M | -4.81M | -8.07M | -7.58M | -7.26M | -6.02M | -5.14M | -7.58M | -4.98M | -6.72M | -5.96M | -6.11M | -5.08M | -4.56M | -5.58M | -7.22M | -5.37M |
|
Net Cash Flow (Quarter)
|
0.23M | 6.99M | -1.06M | -1.18M | 3.87M | 0.39M | -0.54M | -1.02M | 5.40M | -1.40M | -3.11M | -1.46M | 1.66M | 9.91M | -3.28M | -4.69M | 0.99M | 4.99M | -3.88M | 2.27M | 71.12M | -6.78M | -4.32M | -4.32M | -4.81M | -8.08M | -7.59M | -7.26M | -5.88M | -5.09M | -7.58M | -1.02M | -6.72M | -5.99M | -1.45M | -5.08M | 3.44M | -0.16M | -0.85M | 2.12M |