Mays J W reported cash from operations of $1.44M and free cash flow of -$1.31M for the quarter ended Apr 2026, down 25.3% year over year. This cash flow statement covers 39 quarters of results from Oct 2010 through Apr 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Oct2010 | Jan2011 | Apr2011 | Jul2011 | Oct2011 | Jan2012 | Apr2012 | Jul2012 | Oct2012 | Jan2013 | Apr2013 | Jul2013 | Oct2013 | Jan2014 | Apr2014 | Jul2014 | Oct2020 | Jan2021 | Apr2021 | Jul2021 | Oct2021 | Jan2022 | Apr2022 | Jul2022 | Oct2022 | Jan2023 | Apr2023 | Jul2023 | Oct2023 | Jan2024 | Apr2024 | Jul2024 | Oct2024 | Jan2025 | Apr2025 | Jul2025 | Oct2025 | Jan2026 | Apr2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||
| Net Income | 0.91M | -0.39M | -0.20M | -0.06M | -0.07M | 0.06M | 0.04M | -0.04M | -0.15M | -0.19M | -0.10M | -0.08M | -0.03M | 0.03M | -0.16M | 0.09M | -0.09M | -0.33M | -0.51M | -0.22M | |||||||||||||||||||
| Deferred Taxes | -0.06M | 0.14M | 0.08M | 0.02M | 0.05M | -0.01M | -0.01M | 0.02M | 0.07M | 0.06M | -0.00M | 0.11M | -0.03M | -0.01M | 0.05M | -0.02M | 0.04M | 0.14M | 0.21M | 0.09M | |||||||||||||||||||
| Asset Writedowns and Impairment | 0.21M | ||||||||||||||||||||||||||||||||||||||
| Cash from Operations | -0.43M | 1.31M | -0.51M | 1.77M | -0.87M | 2.54M | -0.77M | 1.49M | -1.04M | 1.76M | -0.87M | 1.96M | -1.42M | 1.80M | -0.38M | 1.93M | -0.83M | 1.92M | -0.73M | 1.44M | |||||||||||||||||||
| Depreciation, Depletion & Amortization | |||||||||||||||||||||||||||||||||||||||
| Amortization of Deferred Charges | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | |||||||||||||||||||||||
| Depreciation & Amortization (CF)Depreciation & Amortization | |||||||||||||||||||||||||||||||||||||||
| Change in Working Capital | |||||||||||||||||||||||||||||||||||||||
| Change in Receivables | 0.07M | 0.10M | 0.33M | -0.19M | 0.47M | -0.37M | 0.13M | 0.01M | 0.41M | -0.07M | 0.14M | 0.15M | 0.30M | -0.16M | 0.51M | -0.38M | 0.45M | -0.14M | 0.51M | -0.37M | |||||||||||||||||||
| Change in Account Payables | |||||||||||||||||||||||||||||||||||||||
| Change in Accured Expenses | -0.22M | -0.33M | -0.04M | -0.39M | 0.45M | -0.07M | -0.55M | -0.25M | 0.27M | -0.08M | 0.26M | 0.60M | -0.23M | -0.39M | 0.60M | -0.28M | 0.69M | -0.12M | 0.75M | -0.52M | |||||||||||||||||||
| Change in Taxes | |||||||||||||||||||||||||||||||||||||||
| Other Working Capital Changes | 1.14M | -1.06M | 0.85M | -0.96M | 1.41M | -1.20M | 0.94M | -1.09M | 1.49M | -1.26M | 0.98M | -0.90M | 1.45M | -1.35M | 1.04M | -1.03M | 1.59M | -1.49M | 1.07M | -1.15M | |||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 0.47M | 0.46M | 0.41M | 0.53M | 0.33M | 0.65M | 0.17M | 0.17M | 0.06M | 0.31M | 0.58M | 1.17M | 0.42M | 0.46M | 0.20M | 1.06M | 0.67M | 0.41M | 0.98M | 2.75M | |||||||||||||||||||
| Change in Acquisitions & Divestments | 0.47M | 0.60M | 2.24M | ||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities | -0.02M | -0.46M | -0.14M | -0.53M | 0.27M | -0.65M | -0.24M | -0.16M | 0.23M | -0.31M | -0.40M | -1.17M | 1.82M | -0.46M | -0.20M | -1.06M | -0.67M | -0.41M | -0.98M | -2.75M | |||||||||||||||||||
| Financing Activities | |||||||||||||||||||||||||||||||||||||||
| Debt Issuance and Repayment | |||||||||||||||||||||||||||||||||||||||
| Long-Term Debt Repayments | 0.29M | 0.29M | 0.30M | 0.30M | 0.30M | 0.31M | 0.31M | 0.32M | 0.32M | 0.32M | 0.33M | 0.33M | 0.33M | 0.34M | 0.24M | 0.04M | 0.04M | 0.04M | 0.04M | 3.15M | |||||||||||||||||||
| Misc. | |||||||||||||||||||||||||||||||||||||||
| Cash from Financing Activities | -0.29M | -0.29M | -0.30M | -0.30M | -0.30M | -0.31M | -0.31M | -0.32M | -0.32M | -0.32M | -0.33M | -0.33M | -0.33M | -0.34M | -0.24M | -0.04M | -0.04M | -0.04M | -0.04M | 2.98M | |||||||||||||||||||
| Change in Cash | -0.74M | 0.55M | -0.94M | 0.94M | -0.91M | 1.59M | -1.32M | 1.01M | -1.13M | 1.12M | -1.59M | 0.46M | 0.07M | 1.01M | -0.83M | 0.83M | -1.54M | 1.47M | -1.75M | 1.67M | |||||||||||||||||||
| Free Cash Flow | -0.90M | 0.85M | -0.92M | 1.23M | -1.20M | 1.90M | -0.94M | 1.32M | -1.10M | 1.44M | -1.45M | 0.79M | -1.84M | 1.34M | -0.59M | 0.87M | -1.50M | 1.51M | -1.71M | -1.31M | |||||||||||||||||||
| Net Cash Flow | -0.74M | 0.55M | -0.94M | 0.94M | -0.91M | 1.59M | -1.32M | 1.01M | -1.13M | 1.12M | -1.59M | 0.46M | 0.07M | 1.01M | -0.83M | 0.83M | -1.54M | 1.47M | -1.75M | 1.67M |