Masimo Growth Metrics (2009-2025) | MASI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -12.94%16.99%14.45%18.01%15.98%9.49%2.34%1.96%4.43%17.08%18.26%25.56%24.48%28.80%25.42%17.01%8.51%6.50%8.00%3.27%10.67%36.36%41.27%48.61%41.69%10.35%8.19%12.47%20.95%27.54%24.20%22.09%19.93%20.90%25.03%33.00%30.36%22.66%8.36%2.82%3.13%10.19%19.46%76.08%72.99%70.14%63.22%1.69%-1.98%-5.27%-5.06%-3.90%3.07%-13.67%-22.47%-16.98%-41.14%
Assets Growth (3y) 1.68%9.73%9.38%12.24%11.83%12.35%12.49%15.56%14.78%12.15%17.11%17.01%14.91%14.34%23.21%24.15%21.55%19.39%17.02%18.19%19.95%23.78%24.27%23.82%26.84%27.14%19.38%18.88%22.23%23.65%23.67%18.94%18.63%17.26%17.78%17.41%34.03%32.49%31.99%28.32%22.56%20.48%21.10%22.78%19.83%20.45%11.64%6.31%-6.73%-15.91%
Assets Growth (5y) 9.66%14.19%12.07%14.17%13.63%11.37%11.32%17.52%18.20%17.21%19.30%19.61%20.46%20.70%21.36%20.79%19.78%19.80%19.83%20.72%22.89%24.28%23.27%20.80%22.78%22.54%18.12%16.81%27.02%27.53%28.81%26.82%24.48%22.28%21.37%20.19%18.67%18.63%13.47%9.23%7.99%1.19%
Assets (QoQ) 8.72%-5.09%5.72%7.24%6.36%-2.14%3.90%-8.53%3.51%2.42%7.69%2.55%4.56%8.74%6.76%6.11%1.81%1.46%-1.00%4.14%3.25%-2.99%6.10%28.32%6.96%2.05%1.16%-0.07%4.87%6.08%8.79%5.38%2.13%4.28%6.86%6.23%5.62%10.92%4.74%-0.03%-6.70%5.25%5.06%6.80%1.16%55.13%3.22%5.05%-2.96%-3.35%-0.51%1.52%-2.76%-2.16%6.70%-14.97%-12.67%4.78%-24.35%
Capital Expenditures Growth (1y) -57.14%-76.78%136.76%122.74%114.44%74.63%-3.87%-28.41%0.13%-6.91%65.58%2,715.83%59.85%465.45%-68.95%136.53%-17.81%-23.57%889.47%-2.60%-13.79%37.01%-90.21%-17.54%83.82%615.35%204.67%155.04%431.44%-64.67%0.15%-75.94%130.26%148.67%-58.54%25.26%111.67%-35.12%-28.24%-69.75%-59.06%-53.21%-57.38%5.56%13.46%
Capital Expenditures Growth (3y) 48.77%-0.82%-27.73%55.62%255.43%50.85%108.01%-100.69%42.72%36.97%-0.12%33.64%13.00%-58.84%83.38%-39.63%31.87%9.21%95.66%43.42%27.00%103.45%51.29%-33.16%32.96%-109.16%43.32%-38.26%-11.79%10.92%-38.76%-5.85%13.21%-11.84%29.02%-49.76%-26.32%-0.56%
Capital Expenditures Growth (5y) 39.43%55.64%-34.89%45.92%32.59%16.43%31.15%18.09%7.05%58.08%16.70%15.55%21.89%-0.72%13.90%17.99%-7.33%12.95%16.53%10.74%-50.59%36.08%18.20%-27.19%23.47%17.54%16.10%34.65%17.69%-2.61%-38.33%-9.87%-16.16%-41.20%-23.24%-7.59%
Capital Expenditures (QoQ) -87.89%62.75%5.32%11.84%23.50%53.11%1.40%-8.92%-32.01%14.03%41.82%-15.33%20.93%1,839.18%-91.95%132.49%0.79%-45.01%102.83%-26.89%-6.28%611.95%-80.03%-35.29%48.94%-49.15%68.25%44.25%479.64%-78.34%40.84%200.58%-61.47%-38.61%159.39%-53.66%-36.84%180.00%-49.40%40.00%6.72%-14.17%-44.04%-40.98%44.44%-1.92%-49.02%46.15%55.26%
Cash & Equivalents Growth (1y) -29.12%-28.21%-33.13%192.10%13.27%14.18%47.08%22.01%-3.32%-21.09%-44.91%-36.69%-35.75%-18.83%33.42%44.07%24.36%29.73%40.84%15.48%22.97%-12.95%-1.59%3.08%-2.80%21.63%131.24%145.76%185.60%130.14%3.05%7.47%29.63%70.20%75.23%11.74%-4.86%4.03%2.75%46.76%54.58%30.33%12.98%-8.90%-8.84%-2.50%16.20%30.44%-62.15%-66.35%-72.78%-75.82%-30.87%-43.33%-19.66%-32.17%-38.16%-5.95%-24.17%10.75%60.52%166.92%
Cash & Equivalents Growth (3y) -8.10%-13.52%-18.47%31.16%-11.06%-9.90%2.63%3.63%-8.25%-5.99%1.16%1.75%-0.58%-2.86%22.74%19.70%14.13%11.16%47.44%43.02%50.57%34.57%32.86%39.63%53.24%68.27%61.03%43.44%52.15%59.72%22.88%20.79%24.00%32.14%26.71%14.32%10.26%9.75%10.49%20.37%-18.91%-24.66%-29.03%-34.01%-37.99%-42.92%-36.66%-40.19%-45.51%-43.60%-45.06%-43.36%-11.80%12.47%
Cash & Equivalents Growth (5y) -9.11%-7.39%0.36%30.29%1.47%-3.75%8.42%5.79%-1.58%-2.53%18.69%21.69%22.22%20.74%34.53%35.27%40.64%40.01%42.07%28.57%33.31%33.96%33.39%34.88%39.55%45.22%37.12%31.59%37.77%38.94%19.49%15.93%-8.04%-5.41%-8.44%-13.97%-18.90%-24.09%-21.66%-22.14%-25.60%-25.60%-26.28%-26.41%-25.03%-14.13%
Cash & Equivalents (QoQ) 11.57%-24.40%-72.62%206.95%13.01%-29.59%19.59%19.02%13.92%-9.30%-0.80%-5.69%-7.02%-36.67%14.00%-4.29%17.48%4.09%23.11%-17.39%22.55%13.00%0.94%-12.03%-13.25%27.74%5.73%-17.04%8.56%142.86%12.37%-3.60%-12.52%8.75%17.19%16.28%14.86%11.96%-25.27%-0.99%25.58%10.58%6.73%4.29%5.88%-4.13%-13.94%4.35%13.25%14.26%-3.39%-69.72%0.69%-7.56%-14.19%-13.44%-17.45%31.03%-27.55%-21.08%25.54%5.64%5.83%14.37%108.76%
Cash from Investing Activities Growth (1y) 93.82%-104.61%-636.14%-116.10%-1,447.12%-51.91%69.36%12.62%89.10%-12.73%-33.44%-1,810.40%-47.98%-356.75%61.79%-144.47%23.80%18.83%-437.94%-0.42%-41.02%-17.35%75.92%16.76%-2,450.58%-624.99%702.34%-140.87%91.81%-33.67%-122.59%31.93%-128.16%-152.61%53.56%97.77%-190.91%-10.96%-70.27%89.73%39.73%34.78%182.01%-113.04%2,123.70%
Cash from Investing Activities Growth (3y) -202.65%48.16%-27.63%-44.38%-230.42%-35.66%-23.15%85.06%-32.55%-23.94%-14.96%-19.62%-9.96%56.75%-76.77%25.68%-33.36%-201.50%-90.43%114.01%-26.27%-43.32%-124.88%31.06%-12.43%113.68%49.72%-189.53%-29.48%-19.21%10.32%25.99%-30.00%-21.74%-33.53%38.36%83.03%234.66%
Cash from Investing Activities Growth (5y) -34.94%3.22%-21.21%-39.34%-29.16%-20.72%-23.99%11.47%-6.19%2.28%-14.14%-20.13%-12.64%-14.50%-7.42%-116.74%7.20%58.53%3.04%-8.83%53.36%-35.53%-190.39%24.37%-27.70%-8.53%-31.48%-24.49%-35.26%36.84%43.89%-18.12%-4.16%24.63%38.40%95.83%
Cash from Investing Activities (QoQ) -102.64%-27.49%-35.50%-1.11%-321.48%62.58%-870.07%90.07%14.98%-6.72%-21.06%-2.63%-0.64%-1,427.93%90.62%-145.64%12.74%3.39%-15.60%21.81%7.04%-540.23%78.42%-9.80%22.64%-31.37%25.40%-3,264.41%78.01%209.15%-129.83%-14.33%-259.06%81.55%-155.15%-4,097.91%99.23%-196.10%51.32%-101.80%0.00%-12.95%25.30%87.83%-486.96%-22.22%193.94%-131.61%5,675.51%
Cash from Operations Growth (1y) -55.13%-20.52%43.68%-57.43%33.75%-27.02%7.97%-7.81%-38.71%-62.05%-3.49%99.93%77.12%-21.05%-1.69%557.16%-26.09%-176.96%-27.76%-85.30%418.02%291.73%113.81%29.87%-41.01%4.31%4.61%11.08%-0.27%9.25%-20.05%39.91%-60.85%-105.59%-98.28%883.33%-167.31%1,268.18%11,350.00%215.68%465.71%-34.50%-17.25%-15.97%121.88%
Cash from Operations Growth (3y) 11.56%-11.37%-39.62%14.40%-7.76%13.24%-6.30%40.50%-9.18%73.12%25.63%263.51%-16.91%-58.70%-6.84%55.56%7.86%31.20%15.46%17.34%-40.36%44.98%61.15%21.38%-6.28%23.14%-18.25%-65.47%-41.00%-27.94%-78.86%-28.18%-29.52%-8.23%-24.65%17.77%196.57%76.10%
Cash from Operations Growth (5y) 8.56%-11.91%9.98%3.05%15.29%10.20%67.80%-9.78%-41.54%-2.57%21.79%23.46%50.25%25.09%55.77%11.88%31.91%12.58%17.23%25.81%-18.64%10.79%15.80%-14.41%-16.39%-64.60%-15.84%-16.48%4.05%1.52%5.02%-12.75%-6.38%-2.20%-0.35%7.01%
Cash from Operations (QoQ) -48.33%14.99%3.63%29.10%-6.60%-65.93%225.58%-29.56%38.18%-70.91%116.47%-56.39%251.46%-39.74%91.78%-62.68%101.50%-17.29%956.50%-95.80%-309.79%177.65%115.02%47.89%-22.35%-13.41%30.61%-32.83%37.31%-13.16%38.69%-39.69%50.41%-36.45%-80.35%-89.66%333.33%-163.46%106.06%5,800.00%-129.66%1,201.43%-40.60%62.66%-65.64%97.27%-24.95%65.17%-9.27%
EBITDA Margin Growth (1y) -288.00-122.00-2547.00-79.00-442.00-259.00-294.00-550.00-507.00-613.00-69.00-290.00-8.00-549.00400.00-324.00-391.00523.00-482.00423.00361.001,059.00555.00389.00355.0014,738.00957.00798.00473.00-14792.00-519.00-526.00208.00265.00288.00324.00-55.0071.00141.00-197.00-108.00-288.00-364.0066.0053.00164.00-233.00-1743.00-1201.00-1290.00253.00-471.00891.00575.00587.00-4548.00533.00521.001,138.00
EBITDA Margin Growth (3y) -917.00-1071.00-2910.00-919.00-957.00-1421.0038.00-1163.00-907.00-640.00-151.00-190.00-39.001,033.00473.00488.00325.0016,319.001,029.001,610.001,188.001,005.00992.00661.001,036.00210.00725.00595.00626.00-14456.00-90.00-399.0045.0049.0066.00193.00-111.00-53.00-456.00-1874.00-1257.00-1887.00-1424.00-1620.00-1398.00-632.00-915.00-1086.00-6110.00134.001,348.001,253.00
EBITDA Margin Growth (5y) -1530.00-1470.00-2992.00-819.00-988.00161.00111.00-351.00-191.0015,157.001,361.00996.00789.00978.00910.00760.001,006.001,792.00798.001,408.001,341.001,341.001,422.00787.00873.00-6.00503.00465.00570.00-14580.00-687.00-2076.00-1104.00-1457.00-1297.00-1784.00-1614.00-855.00-1046.00-1142.00-6234.00-463.00-328.00104.00
EBITDA Margin (QoQ) -4.00-2030.00162.00-217.00-463.00438.00-200.00-34.00-498.00182.00-158.00-140.0047.00-39.00124.00-681.00996.00-763.0057.00233.00-9.00142.00-6.00932.00-513.00-24.00-40.0015,314.00-14294.00-183.00-365.0049.00-21.00-189.00369.00106.002.00-154.00-10.00232.0072.00-492.0079.0053.00-4.00-62.0065.00164.00-401.00-1572.00607.00-29.00-117.00275.00762.00-345.00-106.00-4859.005,843.00-358.00511.00
EBIT Growth (1y) 5.32%9.59%-37.75%5.34%-17.10%-7.07%-12.06%2.44%-5.18%11.02%3.64%2.24%15.55%-43.19%30.47%-20.60%7.35%158.02%-9.33%51.27%26.37%13.00%36.38%30.85%30.08%741.37%39.68%20.37%17.64%-85.59%3.32%17.70%12.96%20.52%3.97%0.76%6.15%14.19%23.18%19.64%15.62%5.42%-4.85%4.63%13.24%19.29%-9.08%-66.05%-18.93%-28.05%-36.35%32.58%-54.01%-21.01%39.74%43.00%51.59%-1,009.09%46.89%53.94%118.85%
EBIT Growth (3y) 4.36%-4.85%-17.21%3.33%-3.16%-16.31%5.95%-5.96%5.56%17.62%7.03%7.08%16.16%18.32%17.29%16.26%20.84%190.56%19.98%33.56%24.59%11.06%25.32%22.84%20.01%13.48%14.48%12.60%12.15%-41.68%9.79%12.37%11.50%13.21%6.81%8.05%11.60%12.82%2.14%-24.82%2.00%-3.28%-18.04%-22.20%-24.99%-12.15%-6.83%-13.66%-17.33%-92.80%9.32%42.91%15.12%
EBIT Growth (5y) -1.60%1.33%-7.66%5.79%4.26%11.31%8.02%10.48%14.09%72.94%18.49%14.10%19.12%14.96%18.42%17.36%18.58%33.63%13.16%23.09%18.32%13.52%20.31%17.45%16.23%11.96%11.95%12.31%13.05%-24.25%2.74%-12.81%4.94%4.49%-6.75%-10.71%-12.32%-3.98%-1.07%-4.23%-5.85%-53.41%2.48%0.72%6.97%
EBIT Margin Growth (1y) -288.00-122.00-1883.00-79.00-442.00-259.00-373.00-173.00-312.00-101.00-170.00-160.0070.00-797.00457.00-381.00-33.001,130.00-388.00482.00299.00188.00410.00322.00339.0014,738.00471.00170.0043.00-14792.00-122.00159.0083.00265.00-112.00-174.00-55.0071.00141.00-197.00-108.00-288.00-364.0066.0053.00164.00-233.00-1743.00-1201.00-1290.00253.00-471.00891.00575.00587.00-4548.00533.00521.001,138.00
EBIT Margin Growth (3y) -540.00-876.00-2427.00-413.00-683.00-1157.00-86.00-714.00-275.00232.00-101.00-59.00337.00520.00479.00423.00606.0016,055.00493.00974.00682.00133.00759.00651.00465.00210.00237.00154.0071.00-14456.00-93.00-213.00-80.0049.00-335.00-305.00-111.00-53.00-456.00-1874.00-1257.00-1887.00-1424.00-1620.00-1398.00-632.00-915.00-1086.00-6110.00134.001,348.001,253.00
EBIT Margin Growth (5y) -1081.00-838.00-2358.00-312.00-417.00161.00-65.0090.00364.0015,157.00779.00433.00719.00466.00828.00752.00732.001,528.00259.00958.00709.00469.00788.00280.00302.00-6.0014.0024.0015.00-14580.00-690.00-1889.00-1229.00-1858.00-1795.00-1784.00-1614.00-855.00-1046.00-1142.00-6234.00-463.00-328.00104.00
EBIT Margin (QoQ) -4.00-2030.00162.00-217.00201.00-226.00-200.00-34.0087.00-26.00-339.00178.0017.00-15.00-109.00-690.001,271.00-853.00239.00473.00-246.0016.0057.00361.00-24.00-71.0074.0014,759.00-14291.00-372.00-53.00-76.00379.00-91.00-129.00106.002.00-154.00-10.00232.0072.00-492.0079.0053.00-4.00-62.0065.00164.00-401.00-1572.00607.00-29.00-117.00275.00762.00-345.00-106.00-4859.005,843.00-358.00511.00
EBIT (QoQ) 4.47%-48.48%8.70%-5.47%17.60%-12.83%-14.45%5.97%11.29%1.55%-20.82%24.07%3.90%0.17%-10.51%-39.00%138.62%-39.04%20.99%46.61%-16.14%1.69%1.07%31.10%1.21%-2.43%0.48%747.99%-83.20%-15.92%-1.80%3.87%20.48%-4.22%-5.76%10.82%3.93%-7.17%-0.72%19.22%12.11%-9.84%-4.05%8.71%1.18%-0.86%3.84%14.51%-22.88%-62.98%147.96%1.64%-31.78%-22.89%-13.99%74.60%20.68%-21.09%-8.83%-1,147.12%119.50%-17.31%29.61%
EBT Growth (1y) 4.94%13.89%-36.73%6.29%-22.34%-98.48%-15.00%-1.98%0.91%2,878.72%-4.28%3.29%6.38%-43.32%46.01%-18.37%8.15%174.30%-9.42%42.65%24.83%39.44%37.43%38.12%33.10%608.94%40.15%19.26%20.22%-85.93%4.73%20.47%14.58%22.32%7.88%4.75%9.43%15.86%20.78%14.57%12.33%0.82%-10.27%2.48%10.72%19.21%-8.97%-59.20%-23.08%-28.00%-55.67%-6.77%-73.08%-58.53%58.40%24.19%108.57%-1,861.47%64.82%79.87%156.51%
EBT Growth (3y) 3.02%-3.72%-19.86%2.48%-5.88%-36.42%5.91%-6.16%5.10%259.10%8.18%6.35%12.82%29.42%22.04%17.17%21.57%200.43%20.38%32.95%25.94%11.64%26.35%25.67%22.39%6.87%16.56%14.60%14.66%-41.57%10.92%13.08%12.09%12.63%5.35%7.14%10.82%11.67%-0.45%-21.76%-1.47%-4.71%-28.72%-26.95%-38.79%-29.13%-13.86%-22.12%-24.41%-93.63%4.99%27.71%12.93%
EBT Growth (5y) -1.61%0.53%-7.40%4.62%2.39%-0.35%8.14%10.24%14.04%240.51%19.51%14.65%18.10%16.68%21.68%18.24%19.87%36.09%14.54%24.28%20.16%14.54%21.32%18.95%17.65%7.35%11.41%12.06%13.39%-24.85%2.19%-9.58%3.71%4.16%-13.95%-14.10%-22.37%-16.10%-7.08%-11.12%-11.69%-52.77%-1.12%-2.73%4.17%
EBT Margin Growth (1y) -301.00-34.00-1831.00-62.00-587.00-4325.00-439.00-259.00-212.001,526.00-293.00-140.00-58.00-753.00643.00-341.00-21.001,182.00-392.00387.00270.00704.00429.00422.00376.0014,894.00486.00151.0091.00-15431.00-89.00217.00117.00306.00-22.00-87.0015.00111.0098.00-304.00-178.00-401.00-512.0023.004.00162.00-228.00-1666.00-1252.00-1479.0074.00-654.00758.00351.00558.00-4232.00617.00598.001,166.00
EBT Margin Growth (3y) -622.00-833.00-2563.00-461.00-857.00-3552.00-89.00-739.00-291.001,955.00-42.00-94.00191.001,132.00679.00468.00625.0016,780.00523.00959.00736.00166.00826.00790.00583.00-232.00376.00281.00222.00-15015.00-13.00-174.00-46.0015.00-437.00-368.00-160.00-128.00-643.00-1948.00-1427.00-2220.00-1569.00-1903.00-1779.00-949.00-1241.00-1349.00-6173.00-104.001,023.001,069.00
EBT Margin Growth (5y) -1102.00-911.00-2313.00-415.00-608.00-1666.00-53.0069.00354.0017,553.00873.00479.00658.00595.001,077.00836.00832.001,654.00412.001,089.00868.00583.00902.00399.00420.00-522.00-39.000.0048.00-15254.00-754.00-1818.00-1295.00-2144.00-1961.00-2066.00-2069.00-1364.00-1523.00-1523.00-6412.00-845.00-620.00-179.00
EBT Margin (QoQ) -14.00-1964.00253.002,004.00-2124.00-195.00-271.00-1734.001,761.00-15.00-225.005.00-58.00138.00-143.00-691.001,338.00-845.00177.00512.00-236.00-66.0060.00946.00-511.00-73.0014.0015,465.00-14919.00-408.00-47.00-58.00423.00-102.00-147.00131.0096.00-168.00-45.00227.0083.00-569.0081.004.00-28.00-34.0062.00163.00-419.00-1472.00476.0081.00-252.00129.00801.00-326.00-45.00-4662.005,650.00-345.00522.00
EBT (QoQ) 4.03%-47.28%12.90%92.43%-44.77%-11.43%-17.51%-96.23%2,984.54%2.14%-15.07%11.32%-0.88%10.22%-12.53%-40.69%155.36%-38.38%15.88%50.43%-15.67%-2.96%1.40%68.04%-16.89%-2.47%-2.28%795.01%-83.57%-17.01%-1.50%4.78%22.26%-4.53%-6.31%11.86%7.83%-7.30%-2.12%18.42%12.41%-12.07%-4.04%6.29%0.05%0.42%3.68%14.44%-23.61%-54.99%95.49%7.12%-52.96%-5.34%-43.55%65.00%79.65%-25.78%-5.19%-1,493.49%116.81%-19.01%35.20%
Enterprise Value Growth (1y) 30.12%29.27%54.32%-185.04%-12.64%-13.90%-47.88%-22.27%1.40%21.65%45.72%37.29%35.89%16.87%-38.53%-49.07%-24.76%-28.53%-38.91%-14.35%-22.45%11.23%0.52%-3.88%2.48%-20.47%-131.76%-145.76%-185.60%-130.14%-3.05%-7.47%-29.63%-70.20%-75.23%-60.45%-37.04%-28.34%-24.47%-10.64%-15.81%-13.53%6.73%15.84%15.53%9.28%-16.20%-30.44%62.15%66.35%72.78%75.82%30.87%43.33%19.66%32.17%38.16%5.95%24.17%-10.75%-60.52%-166.92%
Enterprise Value Growth (3y) 8.10%14.22%28.42%-29.77%10.71%9.47%-3.60%-4.55%7.61%5.75%-1.47%-2.24%0.69%1.75%-24.17%-20.98%-14.21%-11.19%-47.40%-42.92%-50.52%-35.01%-33.44%-39.99%-53.41%-67.73%-61.15%-61.82%-71.83%-71.31%-30.99%-24.02%-27.18%-35.36%-26.71%-14.32%-10.26%-9.75%-10.49%-6.69%28.19%29.76%33.43%35.73%39.54%44.28%36.66%40.19%45.51%43.60%45.06%43.36%11.80%-12.47%
Enterprise Value Growth (5y) 9.10%7.58%6.74%-30.09%-1.69%3.28%-8.97%-6.31%1.20%2.19%-19.22%-22.23%-22.22%-21.33%-35.53%-36.14%-40.71%-40.03%-42.05%-38.16%-43.37%-39.99%-38.96%-37.25%-41.78%-47.05%-37.18%-31.59%-37.77%-38.94%-19.49%-15.93%8.04%5.41%8.44%13.97%18.90%24.09%21.66%27.58%30.83%28.66%29.05%27.56%26.17%15.36%
Enterprise Value (QoQ) -11.57%-7.66%80.78%-202.64%-12.93%30.47%-19.95%-19.60%-14.18%9.72%0.82%3.56%9.27%37.45%-14.57%1.41%-17.66%-4.23%-23.28%17.48%-21.22%-12.65%-1.48%11.64%12.12%-26.24%-5.97%17.04%-8.56%-142.86%-12.37%3.60%12.52%-8.75%-17.19%-16.28%-14.86%-11.96%-7.31%0.69%-7.57%-8.58%4.62%-3.96%-5.45%10.80%13.94%-4.35%-13.25%-14.26%3.39%69.72%-0.69%7.56%14.19%13.44%17.45%-31.03%27.55%21.08%-25.54%-5.64%-5.83%-14.37%-108.76%
EPS (Basic) Growth (1y) 4.35%21.74%-34.78%16.67%-10.71%-77.12%-10.00%10.71%-4.00%74.81%7.41%-3.23%16.67%-23.47%37.93%-16.67%0.00%246.10%-2.50%52.00%35.71%-1.24%43.59%60.53%47.37%716.88%82.14%42.62%23.21%-103.29%-13.73%-3.45%57.97%697.72%5.68%0.00%-15.60%10.35%29.03%21.43%-2.17%19.82%-19.17%-10.78%16.67%-8.46%-13.40%-62.64%-31.43%-52.38%-11.76%-72.22%52.50%56.67%130.00%-1,231.86%-619.67%102.13%-504.35%
EPS (Basic) Growth (3y) 10.46%1.43%-14.25%7.72%0.00%-32.61%10.06%-3.71%3.85%66.67%13.04%7.02%16.55%37.78%24.53%26.69%25.99%203.37%36.62%51.54%35.07%-31.34%31.16%30.27%42.08%17.17%18.42%11.25%18.00%-39.88%5.57%5.45%9.26%114.75%3.30%2.70%-1.24%6.57%-3.34%-26.03%-7.85%-30.66%-33.50%-39.43%-18.60%-14.33%-19.77%-24.05%-105.42%-79.40%40.85%-66.11%
EPS (Basic) Growth (5y) 1.68%4.01%-3.25%9.63%6.30%0.91%13.30%16.85%17.50%106.28%30.45%22.92%23.52%-22.01%24.86%22.87%31.24%40.62%18.38%27.43%26.86%11.88%25.21%21.83%18.82%16.30%11.61%8.33%13.40%-24.93%-3.81%-17.13%0.85%-14.59%-18.61%-28.76%-6.54%-8.09%-10.96%-12.94%-56.25%-35.94%-1.41%-32.39%
EPS (Basic) (QoQ) 0.00%-47.83%16.67%90.44%-43.74%-6.67%-10.71%-51.20%121.29%14.81%-22.58%-11.13%35.97%3.45%-6.67%-41.71%145.07%-37.50%12.00%101.75%-30.96%-2.56%0.00%46.81%0.38%8.93%-8.20%713.81%-77.62%-14.71%-20.69%-121.76%686.09%-4.55%29.76%-17.66%3.62%-9.68%9.52%7.65%21.16%-15.00%-11.76%31.86%-18.26%-6.19%15.38%3.46%-22.68%-59.52%111.76%-25.00%-33.33%220.00%-4.69%-22.95%-2.13%-1,674.76%56.24%129.97%-295.79%
EPS (Weighted Average and Diluted) Growth (1y) 9.09%22.73%-31.82%16.67%-11.11%-76.86%-10.00%7.14%0.00%75.44%3.70%0.00%12.50%-23.30%39.29%-20.00%0.00%245.47%-2.56%50.00%33.33%-4.16%39.47%58.33%44.44%696.12%75.47%40.35%23.08%-103.26%-11.83%-1.25%59.38%704.99%6.10%0.00%-15.69%10.66%28.74%21.52%-1.16%20.76%-17.86%-8.33%17.65%-7.14%-11.96%-62.50%-30.00%-51.85%-12.12%-71.43%51.28%58.62%125.00%-1,249.83%-628.81%104.35%-508.89%
EPS (Weighted Average and Diluted) Growth (3y) 10.89%2.94%-13.99%7.72%0.00%-32.22%9.14%-5.01%4.00%66.90%12.07%6.27%14.47%36.43%23.70%23.86%24.42%197.61%33.60%49.38%33.33%-31.02%29.22%29.95%41.50%16.26%17.96%11.49%18.26%-39.78%6.39%6.27%9.92%116.05%3.91%3.66%-0.66%7.46%-2.35%-25.25%-6.63%-29.65%-32.90%-38.26%-17.43%-13.76%-19.45%-23.37%-107.78%-80.20%41.75%-66.65%
EPS (Weighted Average and Diluted) Growth (5y) 1.76%4.18%-2.89%8.45%5.92%0.61%12.05%15.28%16.72%104.16%28.06%21.67%21.67%-21.61%23.97%21.37%30.45%39.07%17.41%26.91%26.07%10.75%24.13%21.67%18.75%15.99%11.66%9.07%13.97%-24.52%-2.73%-16.23%1.81%-13.81%-18.16%-27.81%-5.54%-7.47%-10.25%-12.15%-57.90%-36.77%-0.42%-33.02%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-45.45%12.50%91.50%-41.98%-6.67%-14.29%-50.15%125.69%11.11%-20.00%-12.55%33.40%7.14%-10.00%-40.38%142.27%-38.46%12.50%105.98%-31.67%-5.26%0.00%48.06%-0.56%7.55%-8.77%716.03%-78.08%-13.98%-20.00%-121.63%692.33%-3.66%29.11%-17.89%3.88%-9.20%8.86%7.77%20.84%-14.29%-11.46%31.67%-17.80%-4.35%13.64%3.93%-22.06%-59.26%112.12%-25.64%-31.03%215.00%-6.35%-22.03%-2.17%-1,709.76%56.93%130.13%-295.74%
FCF Margin Growth (1y) -2100.00-257.00430.00-1171.00196.00-908.00-78.00-28.00-940.00-863.00-196.00-3533.00637.00-1391.00663.0013,749.00-303.00-3613.00-2038.00-15685.002,720.004,105.002,508.00557.00-1670.00-1593.00-333.00-277.00-1334.00861.00-688.001,485.00-1595.00-232.00383.00-491.001,312.001,805.001,006.00-781.00-220.00-476.00776.00
FCF Margin Growth (3y) -104.00-1749.00-2027.00155.00-4732.00-107.00-1666.002,826.00-925.001,504.00717.0017,438.00-1032.001,424.00-1958.003,079.00-1379.00746.00-1101.00137.00-15405.00-285.003,373.001,486.00-1519.002,041.00-1444.00-907.00-1749.00-342.00-1386.00-1552.00-515.00-4232.00860.001,711.001,290.00
FCF Margin Growth (5y) -408.00-3337.001,661.00-574.00305.00-27.0015,667.00-1306.00-2137.00-2262.00890.001,492.001,996.001,186.002,310.0018.003,936.00217.0075.00898.00-13087.00-395.001,605.00425.00-3346.00-2118.00-2574.00-1411.00-364.001,280.00-1235.00-1915.00750.00-58.00229.00
FCF Margin (QoQ) -974.00218.00142.00358.00-288.00-1383.001,510.00-747.00541.00-1332.00598.00-669.001,208.00-4669.004,767.00-3209.001,096.00-190.0016,052.00-17261.00-2214.001,385.002,405.001,143.00-828.00-213.00455.00-1084.00-751.001,048.00510.00-2141.001,445.00-502.00-4569.00-214.00206.00400.00-668.001,617.00-37.00893.00-1467.00-169.00524.00636.00-215.00
Free Cash Flow Growth (1y) -55.02%-5.28%38.79%-71.13%27.51%-33.77%9.03%4.27%-43.76%-71.70%-8.95%-953.97%81.13%-90.99%605.29%386.38%-29.38%-202.38%-123.53%-86.83%617.67%251.05%781.90%36.35%-47.95%-64.29%-8.00%-0.82%-84.93%175.45%-24.26%841.08%-94.64%-115.34%-400.00%264.79%-547.73%382.91%590.12%505.98%203.55%-31.42%-11.08%-17.07%149.51%
Free Cash Flow Growth (3y) 8.90%-12.03%-43.80%11.28%-65.96%9.11%-55.28%62.91%-16.68%84.14%30.28%320.41%-23.44%9.20%-31.76%229.42%-4.40%38.18%-17.95%13.87%-43.73%-17.43%51.63%89.00%-9.62%37.73%-57.63%-33.80%-52.82%-33.96%-52.03%-38.15%-37.87%-7.62%-33.24%135.58%117.45%126.16%
Free Cash Flow Growth (5y) 5.64%-43.85%22.08%-2.63%13.45%9.66%69.34%-14.93%-54.01%-18.05%22.60%24.00%57.39%28.83%67.91%10.88%19.17%12.51%22.91%30.20%-14.04%-22.25%26.58%21.60%-20.55%-16.20%-25.29%-19.46%2.54%2.26%31.62%-13.41%-4.75%45.84%3.53%9.91%
Free Cash Flow (QoQ) -37.62%12.48%3.50%30.43%-8.60%-76.60%357.11%-32.25%50.47%-77.62%146.55%-65.91%384.14%-309.85%152.29%-79.87%141.51%-12.69%1,045.63%-97.08%-450.12%79.93%741.31%59.26%-26.31%-9.40%28.24%-39.20%-49.44%133.39%38.24%-90.76%824.05%-35.83%-98.23%-362.96%161.97%-631.82%65.38%244.44%-268.38%436.04%-40.03%78.59%-71.23%122.55%-22.25%66.57%-13.44%
Gross Margin Growth (1y) -154.00-27.00-244.00-157.00-513.00-469.00-145.00-236.001.0044.00-62.006.0076.00-240.0012.00-33.0022.00391.0070.002.0024.00-664.001.0061.00-131.00704.0061.00-70.00-153.00-119.0012.00118.00268.00-20.00-200.004.00140.0096.00339.00-355.00-390.00-409.00-301.00-43.00190.00225.00146.00-1755.00-1480.00-1688.00291.00-240.001,043.001,170.001,275.00-1242.00207.00262.0029.00
Gross Margin Growth (3y) -546.00-539.00-451.00-386.00-436.00-665.00-195.00-262.0099.00194.0020.00-25.00122.00-514.0083.0030.00-85.00430.00132.00-7.00-260.00-79.0074.00109.00-16.00565.00-127.0051.00254.00-42.00151.00-233.0017.00-333.00-163.00-395.00-61.00-88.00183.00-2153.00-1681.00-1844.00-1508.00-1531.00-1549.00-500.00-295.00-445.00-3016.00-439.001,723.001,064.00
Gross Margin Growth (5y) -573.00-442.00-369.00-417.00-391.00-939.00-124.00-199.00-8.00234.0082.00-34.00-163.0071.00156.0078.0029.00291.00-56.00114.00147.00-3.00213.00-242.00-267.00253.00-89.00-347.0054.00-226.00-5.00-2031.00-1273.00-1705.00-1859.00-1781.00-1862.00-462.00-693.00-645.00-3200.00-594.00-76.00-226.00
Gross Margin (QoQ) -61.00-16.0066.00-70.00-225.0071.00-290.00-26.0099.00-19.00-54.0018.00-7.0049.0016.00-299.00245.004.0071.0070.00-75.00-64.0093.00-618.00590.00-3.00-100.00217.00-53.00-135.00-183.00252.0078.00-29.00-33.00-36.00-102.00175.00103.00-80.00141.00-519.0068.00-98.00248.00-261.00301.00-63.00169.00-2162.00575.00-182.0045.00-117.001,298.00-56.00150.00-2634.002,746.000.00-83.00
Gross Profit Growth (1y) 17.18%15.05%10.49%7.04%-4.43%-0.70%3.22%8.21%14.46%18.43%12.96%12.03%11.68%3.85%3.04%2.04%10.00%20.57%11.71%10.53%6.24%-6.79%10.77%11.89%7.72%22.20%15.94%10.22%12.66%11.52%8.49%12.01%13.45%6.98%5.56%8.58%11.02%12.53%22.41%24.13%14.50%11.98%6.06%0.69%13.79%14.96%3.97%33.85%38.75%39.13%-14.33%-16.88%-27.46%-6.28%-9.67%44.04%13.26%12.54%8.72%
Gross Profit Growth (3y) 10.72%7.97%8.81%9.07%6.90%6.89%6.31%7.35%12.03%14.03%9.14%8.11%9.28%5.28%8.43%8.07%7.98%11.15%12.78%10.88%8.84%8.30%11.69%11.37%11.25%13.39%9.91%10.26%12.37%10.32%11.92%14.72%12.98%10.47%11.08%10.71%13.09%13.15%10.52%18.71%21.82%15.34%4.91%9.48%12.01%1.62%2.43%1.37%20.76%4.56%-3.32%-6.54%
Gross Profit Growth (5y) 9.18%9.10%8.20%7.92%7.38%6.54%8.25%8.88%9.98%11.05%10.80%9.28%9.63%9.72%9.91%9.27%9.98%10.38%10.44%10.64%10.18%8.87%12.48%13.24%11.85%12.94%11.51%10.87%13.08%11.57%9.10%15.27%17.89%14.67%9.25%10.78%12.11%6.38%6.08%6.30%17.78%4.74%4.02%5.21%
Gross Profit (QoQ) 3.75%1.10%1.86%3.51%3.65%-2.06%-9.05%7.56%7.73%2.68%-3.81%11.30%2.75%1.84%-4.11%3.49%1.95%0.86%3.36%13.44%-5.55%-0.20%-0.65%-0.48%12.25%0.81%-4.35%12.90%6.50%-4.16%-2.23%11.76%3.61%-1.05%-0.98%5.38%2.23%1.78%1.25%6.82%11.21%3.21%-6.61%4.47%5.32%-2.02%5.55%5.55%-4.74%26.14%9.41%-22.33%6.15%11.88%-21.36%0.34%2.32%78.41%-38.16%-0.30%-1.16%
Net Cash Flow Growth (1y) 118.03%81.77%-103.68%-137.48%-149.52%-218.98%1,662.74%57.79%245.78%109.46%122.61%-521.51%83.70%-83.90%88.86%823.59%433.39%42.58%-530.74%-86.46%51.54%570.36%245.53%140.98%-356.23%-106.98%66.35%-11.70%127.42%793.35%-65.29%-338.30%74.85%-83,270.73%-100.44%99.23%-131.56%145.45%100.87%-408.11%129.70%125.81%1,300.00%194.68%3,620.00%
Net Cash Flow Growth (3y) -35.47%28.13%27.14%8.57%-43.96%9.87%96.63%15.46%-12.19%-94.06%-7.00%258.91%17.50%12.27%-57.22%148.07%63.38%-183.19%42.65%118.48%-33.95%2.11%62.33%41.62%-54.31%-91.18%45.23%-382.46%-32.82%-38.32%-47.38%-28.55%-31.53%26.08%848.63%30.93%26.76%51.65%
Net Cash Flow Growth (5y) 5.42%15.29%18.88%-17.20%-25.84%-10.30%73.99%125.60%-12.11%-38.25%20.98%40.49%85.12%38.21%72.08%-52.69%26.01%35.49%60.73%-73.08%-81.38%-21.41%-105.77%22.28%-27.54%-23.25%-15.55%-16.64%-23.66%14.90%-34.32%-50.94%-7.88%-31.89%-9.80%24.96%
Net Cash Flow (QoQ) 124.00%14.04%-11.62%-175.37%95.16%-1,061.95%-16.77%-385.47%123.73%-131.38%503.30%-68.51%458.57%-187.62%219.21%126.59%-438.76%144.39%1,709.80%-80.40%-136.47%-233.00%156.90%119.32%13.19%3.03%-5.79%-333.20%96.91%2,554.05%-49.99%-27.58%-21.98%22.86%-55,953.66%-2,008.73%106.63%-206.56%-34.60%91.94%-172.97%253.47%-97.42%-4,800.00%115.96%1,066.67%-84.00%217.86%526.97%
Net Income Growth (1y) 5.02%25.32%-30.61%21.51%-11.20%-76.77%-13.15%5.08%-8.51%103.89%4.03%-17.56%14.18%-38.11%37.12%-4.75%4.18%255.44%-11.87%34.00%11.13%-11.41%39.12%60.59%54.91%680.43%86.87%50.34%29.09%-103.43%-11.45%-2.85%59.33%706.77%8.09%2.36%-14.08%12.76%30.68%24.25%0.65%22.63%-17.18%-9.99%16.99%-7.59%-12.71%-63.94%-34.43%-31.80%-54.29%-13.26%-72.03%-17.11%-161.97%-156.05%-236.79%-1,238.94%-1,550.76%172.73%-962.76%
Net Income Growth (3y) 10.27%0.60%-14.42%1.72%-2.47%-33.57%7.40%-6.21%2.86%64.91%7.93%1.71%9.75%24.91%18.91%27.03%21.50%190.74%31.83%47.90%30.50%-30.78%32.04%32.87%47.15%17.51%21.38%14.35%20.90%-38.34%7.74%7.31%11.28%118.21%5.37%4.61%0.39%8.51%-1.87%-26.12%-8.26%-8.23%-30.86%-34.46%-40.13%-19.46%-30.98%-29.57%-31.05%-103.59%-88.29%-29.29%-82.38%
Net Income Growth (5y) 1.04%3.91%-5.40%6.08%1.44%-1.59%8.72%12.17%13.38%98.75%26.73%20.50%21.46%-20.32%22.71%24.52%29.83%38.57%17.01%26.33%24.92%10.14%26.60%24.43%22.47%17.54%14.12%10.83%15.79%-23.29%-1.99%-16.70%1.12%48.77%-14.13%-18.57%-28.60%-6.30%-17.79%-17.04%-18.08%-56.19%-40.01%-35.14%-38.62%
Net Income (QoQ) 0.53%-46.81%19.96%87.72%-42.07%-6.86%-12.33%-50.90%116.60%12.70%-23.67%9.42%10.52%-10.69%5.72%-40.69%144.87%-37.97%15.64%102.35%-39.28%-5.68%-4.10%61.32%-4.65%8.87%-7.49%712.75%-77.17%-12.41%-20.57%-121.57%689.92%-3.89%30.27%-17.84%5.09%-8.99%9.35%7.82%21.80%-13.47%-11.42%31.35%-17.74%-5.96%15.14%3.75%-22.29%-61.16%109.39%7.92%-47.92%-26.29%-32.48%219.81%-138.94%33.33%-64.77%-2,562.76%43.56%102.94%-2,507.81%
Net Income towards Common Stockholders Growth (1y) 5.02%25.32%-30.61%21.51%-11.20%-76.77%-13.15%5.08%-8.51%68.32%4.03%-17.56%14.18%-24.48%38.65%-4.10%-3.41%234.00%-17.43%30.30%26.55%-7.37%46.87%64.02%46.71%688.53%86.87%50.34%29.09%-103.43%-11.45%-2.85%59.33%706.77%8.09%2.36%-14.08%12.76%30.68%24.25%0.65%22.66%-17.18%-9.99%16.99%-7.62%-12.71%-63.94%-34.43%-31.80%-54.29%-13.26%-72.03%-17.11%-161.97%-156.05%-236.79%-1,238.94%-1,550.76%172.73%-962.76%
Net Income towards Common Stockholders Growth (3y) 10.27%0.60%-14.42%1.72%-2.47%-33.41%7.80%-5.99%0.30%61.93%6.00%1.00%11.75%32.69%18.91%27.03%21.50%190.02%31.35%47.56%33.83%-31.04%34.44%33.81%44.51%17.92%21.38%14.35%20.90%-38.34%7.74%7.31%11.28%118.23%5.37%4.61%0.39%8.51%-1.87%-26.12%-8.26%-8.23%-30.86%-34.46%-40.13%-19.47%-30.98%-29.57%-31.05%-103.59%-88.29%-29.29%-82.38%
Net Income towards Common Stockholders Growth (5y) 1.17%2.35%-6.42%5.63%2.55%-1.79%8.72%12.17%13.38%98.75%26.73%20.50%21.46%-21.35%22.71%24.52%29.83%38.37%16.75%26.15%26.83%11.36%27.98%24.96%21.15%17.79%14.12%10.83%15.79%-23.29%-1.99%-16.70%1.12%48.77%-14.13%-18.57%-28.60%-6.30%-17.79%-17.04%-18.08%-56.19%-40.01%-35.14%-38.62%
Net Income towards Common Stockholders (QoQ) 0.53%-46.81%19.96%87.72%-42.07%-6.86%-12.33%-50.90%116.60%12.70%-23.67%-9.67%33.87%-10.69%5.72%-40.25%145.77%-38.23%6.48%106.61%-39.24%-2.52%3.42%51.22%-3.66%8.87%-7.49%712.75%-77.17%-12.41%-20.57%-121.57%689.92%-3.89%30.27%-17.84%5.09%-8.99%9.35%7.82%21.80%-13.47%-11.42%31.39%-17.76%-5.96%15.14%3.75%-22.29%-61.16%109.39%7.92%-47.92%-26.29%-32.48%219.81%-138.94%33.33%-64.77%-2,562.76%43.56%102.94%-2,507.81%
Net Margin Growth (1y) -195.00130.00-1043.00153.00-228.00-2320.00-284.00-96.00-286.00279.00-116.00-381.0039.00-277.00420.00-69.00-140.001,261.00-411.00179.00203.00-199.00396.00564.00416.0010,610.001,010.00608.00197.00-12693.00-478.00-275.00859.002,475.00-14.00-118.00-569.0035.00262.00-101.00-367.0062.00-605.00-208.00104.00-369.00-253.00-1325.00-1190.00-1155.0025.00-469.00-766.00-601.00-644.00-4234.00-5469.00428.00-3726.00
Net Margin Growth (3y) -138.00-384.00-1443.00-325.00-475.00-2319.0021.00-546.00-387.001,262.00-107.00-272.00102.00784.00405.00673.00479.0011,671.00994.001,350.00816.00-2282.00928.00897.001,472.00392.00518.00216.00486.00-10183.00-230.00-494.00-78.002,572.00-358.00-427.00-832.00-273.00-597.00-1634.00-1453.00-2014.00-1508.00-1555.00-1583.00-2174.00-1901.00-2303.00-5447.00-7389.00-148.00-4838.00
Net Margin Growth (5y) -589.00-486.00-1434.00-215.00-412.00-1257.005.00196.00232.0011,673.001,298.00900.00715.00-1299.00936.001,006.001,535.001,454.00503.00958.001,105.00228.001,176.00678.00536.00489.00174.00-94.00223.00-10490.00-1089.00-2027.00-1164.00-1766.00-1727.00-2491.00-1486.00-2518.00-2210.00-2566.00-5755.00-8248.00-1681.00-5924.00
Net Margin (QoQ) -62.00-1259.00263.001,315.00-1362.00-63.00-118.00-777.00674.00125.00-308.00-212.00279.00-141.00112.00-528.00977.00-630.0041.00872.00-695.00-40.0065.00471.00-100.00128.00-82.0010,664.00-9700.00-273.00-493.00-2226.002,515.00-70.00641.00-609.0026.00-174.00189.00-5.00252.00-537.00-77.00424.00-415.00-140.00235.00-50.00-299.00-1212.00370.00-32.00-123.00396.00-1006.00133.00-166.00-3194.00-2241.006,030.00-4321.00
Operating Income Growth (1y) 5.32%9.59%-37.75%5.34%-17.10%-7.07%-12.06%2.44%-5.18%11.02%3.64%2.24%15.55%-43.19%30.47%-20.60%7.35%158.02%-9.33%51.27%26.37%13.00%36.38%30.85%30.08%741.37%39.68%20.37%17.64%-85.59%3.32%17.70%12.96%20.52%3.97%0.76%6.15%14.19%23.18%19.64%15.62%5.42%-4.85%4.63%13.24%19.29%-9.08%-66.05%-18.93%-36.35%32.58%-54.01%39.74%43.00%51.59%-1,009.09%46.89%53.94%118.85%
Operating Income Growth (3y) 4.36%-4.85%-17.21%3.33%-3.16%-16.31%5.95%-5.96%5.56%17.62%7.03%7.08%16.16%18.32%17.29%16.26%20.84%190.56%19.98%33.56%24.59%11.06%25.32%22.84%20.01%13.48%14.48%12.60%12.15%-41.68%9.79%12.37%11.50%13.21%6.81%8.05%11.60%12.82%2.14%-24.82%2.00%-18.04%-22.20%-24.99%-12.15%-6.83%-13.66%-17.33%-92.80%9.32%42.91%15.12%
Operating Income Growth (5y) -1.60%1.33%-7.66%5.79%4.26%11.31%8.02%10.48%14.09%72.94%18.49%14.10%19.12%14.96%18.42%17.36%18.58%33.63%13.16%23.09%18.32%13.52%20.31%17.45%16.23%11.96%11.95%12.31%13.05%-24.25%2.74%-12.81%4.94%-6.75%-10.71%-12.32%-3.98%-1.07%-4.23%-5.85%-53.41%2.48%0.72%6.97%
Operating Income (QoQ) 4.47%-48.48%8.70%-5.47%17.60%-12.83%-14.45%5.97%11.29%1.55%-20.82%24.07%3.90%0.17%-10.51%-39.00%138.62%-39.04%20.99%46.61%-16.14%1.69%1.07%31.10%1.21%-2.43%0.48%747.99%-83.20%-15.92%-1.80%3.87%20.48%-4.22%-5.76%10.82%3.93%-7.17%-0.72%19.22%12.11%-9.84%-4.05%8.71%1.18%-0.86%3.84%14.51%-22.88%-62.98%147.96%-22.89%-13.99%74.60%20.68%-21.09%-8.83%-1,147.12%119.50%-17.31%29.61%
Operating Margin Growth (1y) -288.00-122.00-1883.00-79.00-442.00-259.00-373.00-173.00-312.00-101.00-170.00-160.0070.00-797.00457.00-381.00-33.001,130.00-388.00482.00299.00188.00410.00322.00339.0014,738.00471.00170.0043.00-14792.00-122.00159.0083.00265.00-112.00-174.00-55.0071.00141.00-197.00-108.00-288.00-364.0066.0053.00164.00-233.00-1743.00-1201.00-1290.00253.00-471.00891.00575.00587.00-4548.00533.00521.001,138.00
Operating Margin Growth (3y) -540.00-876.00-2427.00-413.00-683.00-1157.00-86.00-714.00-275.00232.00-101.00-59.00337.00520.00479.00423.00606.0016,055.00493.00974.00682.00133.00759.00651.00465.00210.00237.00154.0071.00-14456.00-93.00-213.00-80.0049.00-335.00-305.00-111.00-53.00-456.00-1874.00-1257.00-1887.00-1424.00-1620.00-1398.00-632.00-915.00-1086.00-6110.00134.001,348.001,253.00
Operating Margin Growth (5y) -1081.00-838.00-2358.00-312.00-417.00161.00-65.0090.00364.0015,157.00779.00433.00719.00466.00828.00752.00732.001,528.00259.00958.00709.00469.00788.00280.00302.00-6.0014.0024.0015.00-14580.00-690.00-1889.00-1229.00-1858.00-1795.00-1784.00-1614.00-855.00-1046.00-1142.00-6234.00-463.00-328.00104.00
Operating Margin (QoQ) -4.00-2030.00162.00-217.00201.00-226.00-200.00-34.0087.00-26.00-339.00178.0017.00-15.00-109.00-690.001,271.00-853.00239.00473.00-246.0016.0057.00361.00-24.00-71.0074.0014,759.00-14291.00-372.00-53.00-76.00379.00-91.00-129.00106.002.00-154.00-10.00232.0072.00-492.0079.0053.00-4.00-62.0065.00164.00-401.00-1572.00607.00-29.00-117.00275.00762.00-345.00-106.00-4859.005,843.00-358.00511.00
Profit After Tax Growth (1y) 9.13%25.77%-32.56%19.26%-9.68%-14.24%-12.43%3.87%-6.98%8.59%4.15%-3.72%13.11%-37.94%137,664.79%80,907.16%3.41%227,764.28%-99.91%-99.86%19.78%-99.89%34.37%55.15%43.72%793.29%86.87%50.34%29.09%-99.83%-11.45%-2.85%59.33%12,688.56%8.09%2.36%-14.08%12.76%30.68%24.25%0.65%33.54%-17.18%-9.99%16.99%-15.14%-12.71%-63.94%-34.43%-31.80%-54.29%-13.26%-72.03%-17.11%50.70%57.96%129.25%-1,238.94%-631.78%106.85%-513.17%
Profit After Tax Growth (3y) 10.57%1.85%-14.96%6.05%-1.69%-16.70%979.06%832.20%2.85%1,053.68%9.17%3.02%11.89%17.11%18.85%20.78%21.19%184.87%-86.84%-85.16%30.50%-97.41%30.52%31.35%43.52%24.88%21.38%14.35%20.90%-37.36%7.74%7.31%11.28%477.46%5.37%4.61%0.39%8.51%-1.87%-26.12%-8.26%-8.23%-30.86%-34.46%-40.13%-21.72%-15.60%-20.95%-25.09%-103.59%-78.25%41.52%-66.90%
Profit After Tax Growth (5y) 302.33%4.33%-5.13%6.26%3.31%8.38%8.89%12.00%13.37%73.18%26.72%20.59%21.05%-52.39%22.67%20.81%29.64%38.19%-70.65%-68.20%24.92%-69.84%25.72%23.58%20.65%24.00%14.12%10.83%15.79%-22.56%-1.99%-16.70%1.12%156.69%-14.13%-18.57%-28.60%-6.30%-8.23%-11.19%-13.12%-56.19%-35.98%-1.66%-32.16%
Profit After Tax (QoQ) -0.28%-46.51%14.92%-1.86%11.78%-5.41%-12.97%-6.80%14.14%12.19%-22.05%8.79%9.47%3.71%-8.43%-40.31%242,915.14%-39.02%-99.88%131,429.69%-99.90%-5.71%-0.13%24.71%14.42%8.87%-7.49%675.19%-76.06%-12.41%-20.57%-98.98%12,333.24%-3.89%30.27%-17.84%5.09%-8.99%9.35%7.82%21.80%-13.47%-11.42%43.04%-24.46%-5.96%15.14%3.75%-22.29%-61.16%109.39%7.92%-47.92%-26.29%-32.48%219.81%-5.31%-22.74%-2.02%-1,688.89%55.79%130.05%-295.71%
Property, Plant & Equipment (Net) Growth (1y) 36.54%15.66%9.22%-4.46%32.77%52.54%56.99%18.10%8.28%3.94%6.59%243.60%251.39%310.01%326.37%48.88%46.74%29.93%22.64%8.40%3.56%2.66%2.17%3.52%23.60%20.66%20.62%19.10%0.02%1.14%1.86%23.64%27.25%32.28%51.33%29.65%27.55%24.12%8.46%4.48%2.91%0.11%9.10%34.94%35.38%47.54%34.24%10.60%11.50%5.44%3.21%0.95%0.70%-20.59%-19.98%-18.43%-17.37%
Property, Plant & Equipment (Net) Growth (3y) 26.99%22.40%21.73%15.95%18.67%75.95%79.71%88.43%75.09%77.40%76.91%77.30%77.00%74.79%76.19%74.81%18.66%23.38%17.19%14.76%10.15%8.58%7.81%7.87%15.09%16.30%17.31%22.97%24.06%17.53%18.42%18.68%18.76%18.65%18.01%21.43%22.27%21.12%22.39%16.68%15.96%15.81%15.91%14.76%14.64%14.98%7.30%3.50%-3.07%-2.47%
Property, Plant & Equipment (Net) Growth (5y) 54.23%56.47%56.21%52.71%54.27%54.46%54.56%54.92%46.40%48.19%46.98%47.02%46.88%45.86%46.18%45.69%19.73%19.04%16.58%18.43%16.46%15.75%15.52%15.56%15.61%15.60%14.94%17.08%21.90%17.73%19.66%19.61%20.11%20.32%20.66%19.93%15.34%14.81%8.95%5.58%5.12%5.27%
Property, Plant & Equipment (Net) (QoQ) 5.65%15.40%-4.40%-0.77%-0.24%0.95%32.86%3.89%-0.06%0.33%3.94%-0.28%2.49%223.43%6.30%16.36%6.58%12.94%4.76%3.03%0.60%-0.17%0.08%2.14%0.12%1.15%19.50%-0.29%0.09%-0.13%0.35%0.83%0.79%21.23%3.28%4.82%15.31%3.87%1.60%2.00%0.76%0.06%0.07%-0.77%9.80%23.75%0.40%8.14%-0.10%1.96%1.22%2.27%-2.21%-0.27%0.97%-19.36%-1.45%1.66%2.28%
Return on Assets Growth (1y) 4.00-12.00-10.000.002.00-3.00-3.00-2.00-3.003.001.002.003.00-1.001.002.003.0028.0024.0022.0021.00-29.00-27.00-27.00-27.003.004.004.002.00-3.00-2.00-2.00-2.00-1.00-1.00-1.000.00-2.00-2.00-6.00-8.00-8.00-8.00-4.00-2.00-2.00-2.00-3.00-3.00-17.00-27.00-27.00-36.00
Return on Assets Growth (3y) -3.00-15.00-11.00-12.00-10.000.000.00-1.00-1.002.004.0030.0026.0027.0028.00-2.00-2.00-3.00-2.003.002.00-1.00-3.00-28.00-25.00-25.00-26.000.001.001.000.00-5.00-6.00-9.00-10.00-10.00-11.00-11.00-10.00-11.00-12.00-13.00-13.00-27.00-37.00-34.00-41.00
Return on Assets Growth (5y) -3.00-13.00-10.00-7.00-4.0027.0025.00-2.00-4.00-3.00-2.004.003.004.003.00-1.000.00-1.00-2.00-1.00-2.00-4.00-5.00-31.00-28.00-32.00-34.00-9.00-9.00-8.00-10.00-14.00-15.00-16.00-15.00-29.00-40.00-40.00-49.00
Return on Assets (QoQ) 10.00-3.00-1.00-2.00-7.00-1.001.00-1.000.00-2.001.00-1.00-1.004.00-1.001.000.00-1.001.002.001.0024.00-3.000.000.00-26.00-1.00-1.001.004.000.000.00-2.000.000.000.00-1.000.000.000.000.00-1.00-1.00-4.00-2.00-1.00-1.000.00-1.000.00-1.00-1.00-1.00-15.00-11.00-1.00-10.00
Return on Capital Employed Growth (1y) -14.00-13.00-6.00-1.001.00-4.00-6.00-2.001.000.00-2.00-3.00-6.002.004.005.006.0056.0041.0032.0031.00-59.00-44.00-37.00-40.00-2.00-3.00-3.00-3.00-3.00-2.00-1.00-2.00-1.00-1.000.000.000.00-1.00-6.00-9.00-10.00-10.00-5.00-3.00-2.00-1.000.001.00-17.00-19.00-19.00-18.00
Return on Capital Employed Growth (3y) -14.00-19.00-11.00-6.001.00-5.00-7.00-2.00-4.00-1.002.0058.0043.0033.0031.00-1.001.00-1.00-3.00-5.00-6.00-9.00-12.00-64.00-49.00-41.00-44.00-6.00-6.00-5.00-4.00-4.00-4.00-8.00-10.00-11.00-12.00-11.00-11.00-12.00-11.00-11.00-10.00-30.00-29.00-25.00-19.00
Return on Capital Employed Growth (5y) -19.00-16.00-9.00-5.001.0053.0038.00-4.00-7.00-6.00-7.00-3.00-5.00-7.00-11.00-6.00-4.00-5.00-7.00-9.00-9.00-10.00-13.00-65.00-51.00-48.00-53.00-16.00-17.00-16.00-16.00-16.00-14.00-13.00-12.00-31.00-31.00-31.00-28.00
Return on Capital Employed (QoQ) 0.00-7.00-2.00-3.000.000.002.00-1.000.00-5.000.002.004.00-6.00-2.001.001.002.000.002.003.0052.00-15.00-8.002.00-38.000.00-1.00-1.00-1.00-1.000.00-1.000.000.000.00-1.000.000.001.000.000.00-1.00-4.00-3.00-1.00-1.001.00-1.00-1.001.001.001.00-19.00-1.000.002.00
Return on Equity Growth (1y) 4.00-17.00-13.001.003.00-4.00-4.00-3.000.0011.008.0011.0012.003.008.008.004.0038.0022.0015.0014.00-52.00-40.00-37.00-34.003.004.005.002.00-3.00-3.00-2.00-2.00-1.00-1.00-1.000.00-2.00-3.00-3.00-3.00-4.00-5.00-4.00-6.00-5.00-5.00-7.00-7.00-40.00-66.00-63.00-81.00
Return on Equity Growth (3y) -4.00-20.00-15.00-13.00-8.009.006.0010.0012.0016.0016.0052.0038.0034.0030.00-11.00-10.00-14.00-16.00-11.00-14.00-18.00-19.00-52.00-39.00-35.00-34.00-1.000.001.000.00-6.00-6.00-6.00-4.00-6.00-9.00-8.00-9.00-10.00-13.00-14.00-16.00-48.00-76.00-75.00-94.00
Return on Equity Growth (5y) 8.00-6.001.006.008.0050.0036.00-4.00-7.00-6.00-4.003.002.001.00-3.00-12.00-9.00-12.00-16.00-15.00-18.00-21.00-21.00-55.00-42.00-39.00-37.00-6.00-7.00-6.00-9.00-14.00-17.00-18.00-18.00-51.00-80.00-79.00-97.00
Return on Equity (QoQ) 13.00-4.00-2.00-3.00-8.000.002.00-2.00-1.00-3.001.000.002.008.00-3.003.004.00-1.003.003.00-1.0033.00-14.00-4.00-2.00-33.00-1.00-1.001.005.00-1.00-1.00-2.000.000.000.00-1.000.000.000.000.00-1.00-1.00-1.000.00-2.00-2.000.00-2.00-1.00-3.00-2.00-2.00-33.00-29.001.00-20.00
Return on Invested Capital Growth (1y) -7.00-4.000.00-4.00-2.00-3.00-5.00-5.00-6.005.0011.0015.009.007.004.0038.0022.0016.0014.00-50.00-39.00-36.00-33.003.004.004.001.00-4.00-3.00-2.00-1.00-1.00-1.00-1.00-2.00-6.00-8.00-8.00-8.00-4.00-3.00-1.000.001.003.00-19.00-21.00-21.00-21.00
Return on Invested Capital Growth (3y) -8.00-11.00-7.00-8.00-6.00-2.008.009.0013.0013.0049.0036.0034.0033.00-8.00-13.00-15.00-10.00-13.00-16.00-17.00-51.00-38.00-34.00-33.000.001.00-1.00-5.00-6.00-9.00-9.00-10.00-11.00-11.00-11.00-10.00-8.00-8.00-28.00-28.00-24.00-21.00
Return on Invested Capital Growth (5y) 2.000.007.0011.0012.0042.0029.00-4.00-8.00-7.00-6.002.001.002.001.00-7.00-11.00-15.00-17.00-20.00-19.00-53.00-41.00-41.00-41.00-11.00-10.00-9.00-11.00-14.00-13.00-12.00-9.00-29.00-31.00-31.00-29.00
Return on Invested Capital (QoQ) 1.00-4.00-1.00-2.003.000.002.00-2.000.00-3.000.00-2.00-1.004.003.00-1.003.002.00-1.0033.00-13.00-4.00-2.00-32.00-1.00-1.001.004.00-1.00-1.00-2.000.000.000.00-1.000.000.000.00-1.00-4.00-2.00-1.00-1.000.00-1.001.000.001.001.00-21.00-2.000.001.00
Return on Sales Growth (1y) -2.001.00-10.002.00-2.00-23.00-3.00-1.00-3.005.00-1.00-4.000.00-5.004.00-1.00-1.0014.00-3.002.001.00-3.003.005.005.00106.0010.006.002.00-127.00-5.00-3.009.0025.000.00-1.00-6.000.003.00-1.00-4.001.00-6.00-2.001.00-4.00-3.00-13.00-12.00-8.00-12.000.00-5.00-4.00-8.00-6.00-6.00-42.00-55.004.00-37.00
Return on Sales Growth (3y) -1.00-4.00-14.00-3.00-5.00-23.000.00-6.00-3.0014.000.00-2.000.006.004.007.005.00117.0010.0014.007.00-24.009.009.0015.004.005.002.005.00-102.00-2.00-5.00-1.0026.00-4.00-4.00-8.00-3.00-6.00-16.00-15.00-11.00-20.00-15.00-16.00-16.00-22.00-19.00-23.00-54.00-74.00-1.00-48.00
Return on Sales Growth (5y) -6.00-4.00-14.00-2.00-5.00-12.000.002.002.00117.0013.009.007.00-15.009.0010.0015.0015.005.0010.0010.001.0011.007.006.005.002.00-1.002.00-105.00-11.00-20.00-12.0014.00-18.00-17.00-25.00-15.00-25.00-22.00-26.00-58.00-82.00-17.00-59.00
Return on Sales (QoQ) -1.00-13.003.0013.00-14.00-1.00-1.00-8.007.001.00-3.000.001.00-1.001.00-5.0010.00-6.001.009.00-7.00-1.000.006.00-1.001.00-1.00107.00-97.00-3.00-5.00-22.0025.00-1.006.00-6.000.00-2.002.000.003.00-5.00-1.004.00-4.00-1.002.000.00-3.00-12.004.003.00-6.000.00-1.004.00-10.001.00-2.00-32.00-22.0060.00-43.00
Revenue Growth (1y) 19.76%15.49%14.46%9.48%3.02%6.41%5.47%12.06%14.45%17.64%14.02%11.93%10.40%7.77%2.85%2.55%9.64%13.59%10.53%10.50%5.87%3.39%10.76%10.86%9.86%9.52%14.88%11.39%15.36%13.50%8.29%10.04%8.91%7.31%8.79%8.52%8.75%10.93%16.39%31.05%21.44%19.21%10.91%1.38%10.53%11.02%1.72%85.28%78.69%85.73%-19.46%-12.82%-39.89%-24.47%-28.31%94.50%9.54%7.85%8.21%
Revenue Growth (3y) 13.68%10.84%11.24%11.15%9.18%10.50%7.34%8.75%11.47%12.93%9.03%8.25%8.62%8.17%7.98%7.90%8.44%8.75%12.04%10.92%10.29%8.73%11.28%10.76%11.34%10.08%10.61%9.98%10.96%10.55%11.09%16.10%12.88%12.37%11.98%12.97%13.44%13.65%9.50%35.02%33.86%27.97%14.80%19.86%22.99%4.33%4.07%3.75%48.26%6.94%-13.11%-12.22%
Revenue Growth (5y) 11.02%10.51%9.37%9.25%8.60%9.64%8.65%9.52%10.01%10.28%10.52%9.39%10.18%9.49%9.39%9.02%9.88%9.39%10.63%10.26%9.71%8.88%11.78%14.08%12.76%12.02%11.81%12.06%12.90%12.33%9.12%24.07%23.22%21.55%16.56%17.86%19.73%7.95%8.41%8.43%33.96%6.65%4.27%5.96%
Revenue (QoQ) 4.63%1.33%0.91%4.54%7.07%-3.08%-5.04%7.98%6.13%2.97%-3.02%11.00%2.86%1.09%-4.35%8.36%-1.84%0.79%2.27%12.26%-4.48%0.77%-2.02%9.63%2.33%0.86%-2.90%9.29%7.34%-2.21%0.55%7.54%2.41%-0.63%-0.49%5.96%3.82%-0.87%-0.28%8.08%8.93%11.62%-7.59%6.09%1.35%2.03%0.75%6.56%-7.14%85.83%-2.83%-19.42%5.18%14.62%-38.13%1.27%-0.17%210.98%-65.16%-0.30%0.16%
Share-based Compensation Growth (1y) 5.72%21.82%17.14%1.21%-21.00%10.81%-2.44%23.08%-11.85%-10.28%-25.00%-18.75%-13.38%-23.79%-13.10%-0.92%11.26%4.60%-7.60%-4.56%2.39%44.74%113.35%84.56%106.49%51.41%28.81%37.23%70.81%41.97%24.19%54.05%14.95%9.74%12.74%-14.23%-27.95%-33.03%-149.71%-108.15%56.67%19.18%238.37%545.45%70.21%4.60%-28.57%89.80%
Share-based Compensation Growth (3y) 9.61%6.59%-5.01%0.40%-15.51%-8.84%-14.01%-0.31%-8.71%-0.25%-3.92%1.93%10.30%1.92%3.56%7.66%25.16%22.59%36.43%34.21%53.42%45.99%50.56%57.43%59.45%33.12%33.58%2.55%14.21%14.67%7.54%-14.47%-13.48%-38.42%-27.90%-11.87%24.32%-5.84%-21.09%-11.68%
Share-based Compensation Growth (5y) 1.17%0.53%-7.12%-2.49%-4.97%6.06%-4.16%-5.35%-4.05%9.55%14.37%9.33%17.49%24.08%23.81%22.98%34.50%33.33%31.25%33.23%24.27%30.42%39.69%21.73%0.02%6.48%-26.82%-16.48%4.01%3.52%0.73%-14.71%10.78%-4.19%-8.41%-4.83%
Share-based Compensation (QoQ) 24.20%-26.60%71.27%-21.98%19.43%-36.59%33.69%9.44%5.15%-20.00%-4.25%11.39%-12.10%-13.33%2.08%-2.00%0.23%-1.19%-0.46%4.96%9.82%-19.46%2.81%12.60%55.24%18.71%-11.06%25.98%13.83%0.99%-5.24%56.80%-5.39%-11.65%17.54%17.00%-9.68%30.88%58.72%-21.97%-55.56%21.67%-217.81%87.21%954.55%-7.45%36.78%-58.82%226.53%-43.13%-6.59%9.41%
Shareholder's Equity Growth (1y) -20.59%23.03%20.21%21.57%9.07%5.68%-1.43%1.00%-0.12%18.40%26.06%8.86%-9.49%-5.72%-8.20%-11.09%-5.23%-10.41%-17.47%3.90%23.75%103.20%136.57%140.35%115.28%29.24%20.91%16.32%27.20%33.84%31.12%26.02%21.48%20.52%24.69%29.30%27.65%20.53%5.97%3.48%3.77%10.13%19.13%-13.56%-14.68%-13.63%-15.92%8.78%1.84%1.93%2.62%4.62%14.71%-22.93%-30.68%-23.82%-44.64%
Shareholder's Equity Growth (3y) -1.64%8.96%8.26%12.37%11.57%4.61%-1.51%3.24%5.34%-5.02%0.01%-1.52%0.19%2.01%19.73%21.47%30.46%36.17%33.00%33.15%42.69%50.20%52.04%55.37%52.16%49.28%27.74%25.51%23.75%25.41%24.81%20.11%19.02%17.18%16.95%16.33%4.97%4.16%4.66%2.01%-0.91%-3.39%-1.02%0.92%-0.54%-0.11%-12.13%-15.74%-4.64%-13.52%
Shareholder's Equity Growth (5y) 1.22%4.60%1.71%3.69%1.02%1.12%2.30%14.91%17.94%17.94%21.30%22.26%22.97%23.79%24.31%23.23%26.62%31.29%30.57%31.01%36.47%39.35%38.55%37.73%36.36%34.53%22.58%20.07%11.14%11.80%13.08%11.66%9.66%6.93%7.09%6.32%5.65%5.71%-2.07%-5.46%-4.96%-10.55%
Shareholder's Equity (QoQ) 9.05%-7.01%10.71%9.59%6.55%-5.95%-0.68%-12.28%1.78%4.60%6.96%3.98%8.36%-9.67%-11.07%8.32%5.51%-12.51%-5.22%2.41%-2.80%10.14%12.89%68.14%13.16%11.90%1.11%0.94%5.87%7.66%10.57%6.21%3.72%3.46%6.59%5.37%7.31%7.28%5.23%-0.51%-5.65%4.76%5.53%5.59%2.06%-23.99%4.15%6.89%-0.64%-1.65%-2.50%6.99%0.03%0.26%6.90%-28.11%-10.03%10.19%-22.32%
Tax Rate Growth (1y) -5.00-633.00-626.00-935.00-995.00-96483.00-154.00-538.00740.0096,181.00-630.001,615.00-527.00-650.00480.00-1065.00283.00200.00452.00816.00-89.00-1138.00-1084.00-641.00-2430.00-2121.00-569.008,697.001,502.001,986.00-3230.00-10151.00-16.00188.002,471.00226.00-675.00-683.00939.00686.001,066.00-458.00337.00895.001,262.00408.00-245.00474.00-283.00-7332.00395.00-1721.00-750.005,187.00834.00-53.001,152.00
Tax Rate Growth (3y) -1477.00-887.00-1410.00143.00-782.00-952.00-304.0012.00496.0050.001,002.00572.00714.00591.00-1752.0015.00723.00-2319.00-2807.00-837.00-1017.00-1273.00-4883.00-2094.00-944.0053.00-1328.00-1227.00810.001,491.00179.00-5.00572.002,951.00696.00348.001,279.001,742.00879.00778.002,435.00520.00487.00-353.00228.00-1738.00984.00-1300.00119.00
Tax Rate Growth (5y) -927.00-1132.00-730.00-471.00317.00412.00-193.00-674.00228.0096,254.00-2469.00-2257.00-1081.008,770.00-337.00-1887.00-3784.00-731.00-833.00-633.00-1596.00-1708.00-1768.00-1474.00-933.00437.00-848.00-757.001,834.003,452.00983.00-9046.0087.001,941.003,930.00-6228.00498.0031.00709.00-1267.002,008.00661.00922.00
Tax Rate (QoQ) 220.00-57.00-408.00170.00-330.00-366.00-468.00-95318.0095,998.00-750.00810.00123.00-813.001,495.00-1332.000.00317.00-50.0015.00202.00380.00265.00-935.00-848.00434.00708.00-2724.00-538.001,986.009,974.00-9920.00-55.00-3230.003,054.00215.00150.00-947.00809.00-687.00142.00674.00523.00-851.00799.00-134.001,080.00-484.00-54.00-787.001,799.00-1241.00-7104.006,940.00-317.00-270.00-1167.002,588.00-1204.00935.00
Total Debt Growth (1y) 37,169.05%136.15%51.86%47.85%79.79%-1.47%-19.81%-3.64%-4.34%-7.42%-6.25%-16.01%-19.44%-18.06%-24.41%-19.80%-23.75%
Total Debt Growth (3y) -13.42%-16.24%
Total Debt (QoQ) 66.44%-0.01%-0.03%41.93%7.03%-2.65%21.57%-22.22%-12.89%3.14%-1.03%-4.68%-0.97%2.40%-4.22%-3.48%-11.28%-1.78%-2.58%-10.96%-5.86%-6.61%