|
Revenue
|
94.56M | 95.00M | 91.14M | 96.42M | 97.83M | 100.32M | 103.43M | 101.67M | 105.40M | 110.70M | 113.04M | 110.98M | 116.73M | 122.16M | 126.02M | 127.92M | 131.80M | 135.41M | 239.61M | 244.23M | 245.31M | 249.57M | 253.22M | 258.55M | 258.89M | 262.00M | 263.34M | 269.02M | 272.24M | 276.90M | 307.20M | 378.91M | 382.79M | 384.55M | 382.74M | 386.02M | 390.07M | 397.11M | 398.15M | 401.18M | 407.39M | 415.63M | 416.82M | 418.10M | 413.03M | 423.20M | 423.66M | 425.00M | 436.93M | 452.57M | 463.57M | 476.08M | 495.04M | 520.78M | 527.97M | 529.03M | 535.15M | 542.04M | 542.25M | 543.62M | 546.43M | 551.13M | 549.83M | 549.29M | 549.90M | 554.37M | 555.56M |
|
Cost of Revenue
|
4.89M | 5.63M | 5.28M | 5.85M | 6.71M | 7.38M | 6.78M | 7.42M | 8.01M | 8.08M | 7.55M | 8.25M | 8.37M | 8.65M | 8.43M | 8.49M | 8.90M | 9.07M | -3.42M | 7.62M | 6.74M | 6.83M | 7.46M | 7.52M | 7.12M | 6.94M | 6.70M | 6.96M | 6.77M | 7.04M | 13.32M | 10.70M | 10.74M | 10.28M | 11.58M | 12.88M | 11.40M | 11.30M | 12.05M | 13.84M | 13.45M | 13.90M | 13.82M | 14.64M | 11.73M | 12.69M | 13.24M | 12.94M | 13.75M | 13.83M | 15.21M | 16.54M | 15.63M | 16.26M | 17.03M | 17.93M | 16.09M | 16.30M | 17.47M | 20.00M | 17.20M | 17.27M | 17.58M | 20.58M | 17.51M | 18.18M | 18.51M |
|
Gross Profit
|
89.67M | 89.37M | 85.86M | 90.57M | 91.12M | 92.94M | 96.65M | 94.25M | 97.39M | 102.61M | 105.49M | 102.73M | 108.36M | 113.50M | 117.59M | 119.43M | 122.90M | 126.34M | 243.02M | 236.62M | 238.56M | 242.74M | 245.76M | 251.03M | 251.77M | 255.06M | 256.64M | 262.06M | 265.46M | 269.86M | 293.87M | 368.21M | 372.05M | 374.27M | 371.16M | 373.14M | 378.68M | 385.81M | 386.09M | 387.34M | 393.94M | 401.73M | 403.00M | 403.45M | 401.30M | 410.51M | 410.43M | 412.07M | 423.18M | 438.74M | 448.37M | 459.54M | 479.41M | 504.52M | 510.93M | 511.11M | 519.05M | 525.74M | 524.78M | 523.63M | 529.23M | 533.86M | 532.25M | 528.72M | 532.39M | 536.19M | 537.05M |
|
Depreciation & Amortization - Total
|
23.82M | 23.91M | 24.70M | 25.08M | 24.81M | 26.47M | -70.81M | 0.53M | 0.87M | 1.52M | 6.19M | 1.06M | 1.68M | 1.42M | 2.03M | 1.24M | 0.97M | 0.34M | 0.16M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
2.69M | 3.16M | 3.01M | 2.81M | 3.11M | 2.96M | 3.48M | 4.61M | 5.44M | 4.00M | 4.08M | 3.45M | 3.46M | 3.53M | 3.33M | 3.24M | 3.39M | 3.98M | 4.96M | 4.34M | 5.21M | 6.51M | 4.84M | 6.57M | 6.66M | 5.88M | 6.61M | 6.58M | 7.01M | 6.66M | 8.78M | 12.84M | 9.53M | 8.36M | 9.46M | 10.13M | 9.21M | 6.38M | 13.13M | 12.34M | 10.40M | 10.22M | 10.88M | 13.26M | 10.56M | 11.36M | 11.68M | 12.98M | 13.11M | 12.67M | 14.12M | 16.32M | 15.58M | 12.19M | 14.74M | 15.92M | 13.88M | 13.52M | 15.25M | 17.05M | 12.67M | 12.73M | 14.07M | 15.62M | 12.81M | 12.53M | 13.85M |
|
Restructuring Costs
|
0.11M | 0.03M | 0.81M | -0.02M | 0.49M | 0.99M | 1.06M | 0.22M | 1.52M | 0.59M | 0.99M | -0.63M | 0.86M | 1.34M | 0.01M | 0.01M | 0.49M | 0.04M | 4.60M | 3.84M | 3.15M | 0.15M | 1.25M | 0.34M | 1.16M | 0.66M | 0.62M | 0.71M | 0.42M | 1.03M | 0.76M | 3.29M | 3.23M | 4.00M | 9.47M | | 2.83M | 1.88M | 0.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
36.13M | 38.94M | 33.44M | 38.76M | 38.78M | 40.80M | 6.91M | 66.19M | 65.17M | 69.93M | 20.51M | 74.18M | 72.96M | 75.98M | 74.23M | 78.23M | 80.19M | 84.11M | 174.66M | 179.15M | 159.17M | 164.45M | 162.79M | 166.85M | 167.44M | 168.16M | 164.22M | 168.71M | 171.26M | 175.91M | 198.46M | 255.14M | 259.57M | 254.74M | 240.81M | 255.02M | 259.62M | 271.03M | 254.51M | 259.83M | | | | 2.69M | 3.36M | 3.10M | 2.40M | 2.95M | 3.32M | 2.94M | 2.64M | 2.72M | 3.69M | 3.12M | 2.40M | 2.83M | 3.62M | 2.89M | 2.12M | 2.68M | 3.31M | 3.35M | 190.86M | 185.73M | 4.20M | 3.60M | 191.89M |
|
Operating Expenses
|
62.74M | 66.05M | 61.97M | 66.63M | 67.19M | 71.21M | 57.35M | 71.55M | 73.00M | 76.03M | 63.44M | 78.06M | 78.97M | 82.27M | 79.59M | 82.72M | 85.04M | 88.46M | 184.39M | 187.38M | 167.53M | 171.10M | 168.89M | 173.76M | 175.25M | 174.70M | 171.46M | 176.01M | 178.70M | 183.60M | 208.00M | 271.27M | 272.33M | 267.11M | 259.73M | 265.15M | 271.65M | 279.29M | 268.25M | 272.17M | 10.40M | 10.22M | 10.88M | 13.26M | 10.56M | 11.36M | 11.68M | 12.98M | 13.11M | 12.67M | 14.12M | 16.32M | 15.58M | 12.19M | 14.74M | 15.92M | 13.88M | 13.52M | 15.25M | 197.80M | 205.80M | 211.56M | 204.93M | 201.35M | 214.65M | 216.06M | 205.74M |
|
Operating Income
|
24.53M | 21.75M | 20.88M | 23.52M | 22.96M | 21.04M | 22.12M | 22.59M | 21.60M | 24.79M | 26.23M | 28.35M | 29.48M | 30.48M | 35.59M | 36.85M | 31.92M | 32.41M | 15.72M | 39.31M | 58.09M | 64.04M | 68.79M | 69.39M | 68.84M | 73.14M | 76.76M | 77.42M | 78.22M | 74.82M | 44.62M | 77.66M | 85.98M | 94.67M | 96.47M | 94.06M | 94.98M | 98.26M | 117.84M | 115.17M | 383.54M | 391.51M | 392.12M | 390.19M | 390.74M | 399.15M | 398.75M | 399.09M | 410.06M | 426.07M | 434.24M | 443.22M | 463.83M | 492.33M | 496.19M | 495.18M | 505.17M | 512.22M | 509.53M | 325.82M | 323.44M | 322.30M | 327.32M | 327.36M | 317.74M | 320.13M | 331.31M |
|
EBIT
|
24.53M | 21.75M | 20.88M | 23.52M | 22.96M | 21.04M | 22.12M | 22.59M | 21.60M | 24.79M | 26.23M | 28.35M | 29.48M | 30.48M | 35.59M | 36.85M | 31.92M | 32.41M | 15.72M | 39.31M | 58.09M | 64.04M | 68.79M | 69.39M | 68.84M | 73.14M | 76.76M | 77.42M | 78.22M | 74.82M | 44.62M | 77.66M | 85.98M | 94.67M | 96.47M | 94.06M | 94.98M | 98.26M | 117.84M | 115.17M | 383.54M | 391.51M | 392.12M | 390.19M | 390.74M | 399.15M | 398.75M | 399.09M | 410.06M | 426.07M | 434.24M | 443.22M | 463.83M | 492.33M | 496.19M | 495.18M | 505.17M | 512.22M | 509.53M | 325.82M | 323.44M | 322.30M | 327.32M | 327.36M | 317.74M | 320.13M | 331.31M |
|
Non Operating Investment Income
|
| | | 0.37M | | 0.28M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.14M | -0.00M | | | | | | | -0.05M | -0.06M | -0.64M | 0.02M | -0.01M | | -0.66M | -0.17M | | -0.22M | -0.04M | | | -2.59M | | -3.38M | -0.00M | -0.01M | -2.89M | 0.00M | | | -1.84M | 2.71M | 2.63M | 5.70M | 3.32M | -2.34M | 8.03M | 0.37M | 3.44M | 0.12M | 4.58M | 18.80M | -0.49M | -28.53M | 14.64M | 0.24M | 18.50M | -15.91M | 20.13M | 10.34M | 19.34M | 10.79M | -28.32M | -1.72M | -23.46M | 3.47M | 16.99M | -16.49M | 27.22M | 23.53M | -19.24M | -1.68M | -0.95M | 0.83M | 4.72M | -1.25M | -51.46M |
|
Non Operating Income
|
0.07M | 0.16M | 0.08M | 0.32M | 0.09M | 0.22M | 0.28M | 0.23M | 0.11M | 0.14M | 0.20M | 0.14M | 0.11M | 0.09M | 0.09M | 0.05M | 0.02M | 0.02M | 0.38M | 0.16M | 0.90M | 0.04M | -0.31M | -0.21M | 0.03M | -0.18M | -5.92M | 0.03M | 0.06M | 0.06M | -2.00M | 2.71M | 2.63M | 5.70M | 3.32M | -2.34M | 8.03M | 0.37M | 3.44M | 0.12M | 4.58M | 18.80M | -0.49M | -28.53M | 14.64M | 0.24M | 18.50M | -15.91M | 20.13M | 10.34M | 19.34M | 10.79M | -28.32M | -1.72M | -23.46M | 3.47M | 16.99M | -16.49M | 27.22M | 23.53M | -19.24M | -1.68M | -0.95M | 0.83M | 4.72M | -1.25M | -51.46M |
|
EBT
|
9.39M | 6.84M | 6.74M | 10.12M | 7.10M | 7.16M | 5.66M | 8.89M | 7.22M | 8.83M | 5.90M | 15.24M | 15.29M | 15.21M | 18.16M | 20.39M | 16.39M | 16.46M | -14.99M | 10.11M | 31.00M | 68.14M | 37.27M | 65.17M | 144.29M | 97.34M | 45.62M | 45.97M | 48.19M | 89.36M | 42.34M | 43.71M | 50.44M | 119.26M | 128.37M | 50.96M | 62.20M | 54.92M | 63.73M | 66.20M | 64.39M | 82.57M | 155.50M | 38.21M | 78.61M | 62.27M | 86.75M | 49.53M | 225.59M | 89.59M | 198.41M | 111.76M | 213.10M | 124.11M | 198.03M | 140.13M | 152.14M | 113.08M | 165.50M | 148.92M | 105.21M | 118.45M | 172.28M | 186.98M | 110.94M | 103.42M | 57.74M |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.62M | 0.79M | 0.64M | 0.68M | 1.49M | 0.89M | 0.67M | 1.20M | 0.67M | 0.80M | 1.00M | 2.04M | 2.80M | 7.79M | -1.44M | -3.05M | -1.26M | -0.46M | 0.94M | 2.86M | -0.21M | 1.15M | 1.79M | 1.02M | 0.67M | 1.75M | 1.04M | 0.60M | 1.77M | 1.19M |
|
Profit After Tax
|
10.15M | 6.62M | 11.32M | 9.85M | 6.89M | 6.97M | 7.17M | 9.15M | 7.68M | 14.45M | 19.95M | 25.07M | 29.47M | 32.08M | 23.21M | 22.00M | 61.03M | 46.06M | -9.81M | 15.71M | 33.39M | 70.72M | 36.46M | 64.68M | 143.87M | 96.83M | 45.37M | 45.81M | 47.63M | 88.91M | 42.06M | 43.42M | 50.16M | 118.96M | 128.01M | 50.82M | 61.98M | 54.70M | 63.52M | 65.96M | 64.14M | 81.46M | 155.06M | 37.95M | 77.73M | 62.04M | 86.30M | 48.86M | 223.88M | 87.05M | 190.92M | 113.58M | 216.56M | 125.70M | 198.94M | 139.57M | 149.66M | 113.73M | 164.87M | 147.61M | 104.66M | 118.23M | 171.07M | 186.41M | 110.88M | 102.04M | 57.24M |
|
Equity Income
|
-0.16M | -0.29M | -0.18M | -0.28M | -0.30M | -0.28M | -0.29M | -0.24M | -0.18M | -0.11M | -0.06M | -0.03M | -0.07M | -0.07M | -0.05M | 0.05M | 0.05M | 0.06M | 0.18M | -0.02M | 2.92M | 3.12M | -0.01M | 0.02M | -0.02M | -0.00M | 0.00M | 0.13M | -0.10M | | 0.21M | 0.36M | 0.33M | 0.34M | 0.35M | 0.50M | 0.36M | 0.40M | 0.58M | 0.40M | 0.43M | 0.38M | 0.44M | 0.41M | 0.32M | 0.43M | 0.35M | 0.33M | 0.33M | 0.26M | 0.30M | 0.38M | 0.41M | 0.34M | 0.45M | 0.39M | 0.38M | 0.45M | 0.52M | 0.48M | 0.47M | 0.45M | 0.55M | 0.47M | 0.53M | 0.39M | 0.69M |
|
Net Income - Minority
|
| | | | | | | | | | -25.13M | -29.19M | -26.58M | -31.20M | -31.06M | -30.13M | -31.50M | -39.64M | -166.73M | -163.74M | -162.27M | -162.96M | -161.29M | -161.18M | -165.67M | -167.54M | -165.73M | -164.50M | -163.57M | -164.25M | -235.98M | -233.46M | -231.59M | -231.39M | -231.68M | -226.81M | -224.81M | -221.84M | -220.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.57M | 0.26M | 0.47M | 0.44M | 0.23M | 0.22M | 0.23M | 0.31M | 0.25M | 0.66M | 1.19M | 1.18M | 1.31M | 1.21M | 0.90M | 0.82M | 1.94M | 1.77M | -0.54M | 0.85M | 1.77M | 3.74M | 1.93M | 3.41M | 7.57M | 5.09M | 2.38M | 2.40M | 2.49M | 4.63M | 2.67M | 1.51M | 1.84M | 4.25M | 4.56M | 1.80M | 2.17M | 1.91M | 2.23M | 2.30M | 2.22M | 2.81M | 5.47M | 1.30M | 2.67M | 2.13M | 2.96M | 1.67M | 7.40M | 2.57M | 5.28M | 2.77M | 5.86M | 3.39M | 5.32M | 3.66M | 3.97M | 3.00M | 4.39M | 3.86M | 2.71M | 3.04M | 4.43M | 4.73M | 2.75M | 2.51M | -0.33M |
|
Income from Continuing Operations
|
9.39M | 6.84M | 6.74M | 10.12M | 7.10M | 7.16M | 5.66M | 8.89M | 7.22M | 8.83M | 5.90M | 15.24M | 15.29M | 15.21M | 18.16M | 20.39M | 16.39M | 16.46M | -14.99M | 10.11M | 31.00M | 68.14M | 37.27M | 65.17M | 144.29M | 97.34M | 45.62M | 45.97M | 48.19M | 89.36M | 42.34M | 43.71M | 50.44M | 119.26M | 128.37M | 50.96M | 61.62M | 54.30M | 62.94M | 65.56M | 63.71M | 81.08M | 154.61M | 37.55M | 77.41M | 61.61M | 85.95M | 48.53M | 223.55M | 86.79M | 190.62M | 113.20M | 216.15M | 125.36M | 198.49M | 139.19M | 149.28M | 113.28M | 164.35M | 147.13M | 104.19M | 117.78M | 170.53M | 185.94M | 110.34M | 101.66M | 56.55M |
|
Consolidated Net Income
|
-1.48M | -0.32M | 8.31M | 0.22M | 0.25M | 0.22M | 0.21M | 0.99M | 0.98M | 4.93M | 7.87M | 9.43M | 12.95M | 16.09M | 3.16M | 1.78M | 43.12M | 28.81M | 4.93M | 5.48M | -0.00M | -0.10M | 0.02M | | | | | 45.97M | 48.19M | 89.36M | 42.34M | 43.71M | 50.44M | 119.26M | 128.37M | 50.96M | 61.62M | 54.30M | 62.94M | 65.56M | 63.71M | 81.08M | 154.61M | 37.55M | 77.41M | 61.61M | 85.95M | 48.53M | 223.55M | 86.79M | 190.62M | 113.20M | 216.15M | 125.36M | 198.49M | 139.19M | 149.28M | 113.28M | 164.35M | 147.13M | 104.19M | 117.78M | 170.53M | 185.94M | 110.34M | 101.66M | 56.55M |
|
Income towards Parent Company
|
-1.48M | -0.32M | 8.31M | 0.22M | 0.25M | 0.22M | 0.21M | 0.99M | 0.98M | 4.93M | -17.26M | -19.76M | -13.62M | -15.11M | -27.90M | -28.35M | 11.62M | -10.84M | -161.79M | -158.26M | -162.27M | -163.06M | -161.27M | -161.18M | -165.67M | -167.54M | -165.73M | -118.54M | -115.39M | -74.89M | -193.63M | -189.75M | -181.15M | -112.13M | -103.31M | -175.85M | -163.19M | -167.54M | -157.10M | 65.56M | 63.71M | 81.08M | 154.61M | 37.55M | 77.41M | 61.61M | 85.95M | 48.53M | 223.55M | 86.79M | 190.62M | 113.20M | 216.15M | 125.36M | 198.49M | 139.19M | 149.28M | 113.28M | 164.35M | 147.13M | 104.19M | 117.78M | 170.53M | 185.94M | 110.34M | 101.66M | 56.55M |
|
Preferred Dividend Payments
|
3.22M | 3.22M | 3.22M | 3.22M | 2.70M | 0.63M | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M |
|
Net Income towards Common Stockholders
|
6.93M | 3.40M | 6.09M | 6.20M | 1.38M | 3.54M | 6.94M | 8.84M | 7.43M | 13.79M | 18.76M | 23.89M | 28.16M | 30.87M | 22.31M | 21.79M | 59.09M | 44.28M | -9.27M | 14.87M | 31.61M | 66.98M | 34.52M | 61.27M | 136.30M | 91.73M | 42.99M | 43.41M | 45.14M | 84.28M | 39.08M | 40.98M | 47.39M | 113.79M | 122.53M | 48.10M | 58.88M | 51.87M | 60.36M | 62.74M | 60.99M | 77.72M | 148.67M | 35.73M | 74.14M | 58.99M | 82.42M | 46.27M | 215.56M | 83.56M | 184.72M | 109.88M | 209.78M | 121.39M | 192.70M | 134.99M | 144.77M | 109.81M | 159.55M | 142.83M | 101.03M | 114.27M | 165.72M | 180.75M | 107.20M | 98.62M | 56.65M |
|
EPS (Basic)
|
0.25 | 0.12 | 0.21 | 0.21 | 0.04 | 0.11 | 0.22 | 0.25 | 0.20 | 0.37 | 0.49 | 0.60 | 0.69 | 0.75 | 0.53 | 0.50 | 1.38 | 1.04 | -0.12 | 0.20 | 0.42 | 0.89 | 0.46 | 0.81 | 1.81 | 1.22 | 0.57 | 0.61 | 0.60 | 1.12 | 0.45 | 0.36 | 0.42 | 1.00 | 1.08 | 0.42 | 0.52 | 0.46 | 0.53 | 0.55 | 0.53 | 0.68 | 1.30 | 0.31 | 0.65 | 0.52 | 0.72 | 0.40 | 1.88 | 0.73 | 1.61 | 0.95 | 1.82 | 1.05 | 1.67 | 1.16 | 1.24 | 0.94 | 1.37 | 1.22 | 0.86 | 0.98 | 1.42 | 1.55 | 0.92 | 0.84 | 0.49 |
|
EPS (Weighted Average and Diluted)
|
0.25 | 0.12 | 0.21 | 0.21 | 0.04 | 0.11 | 0.22 | 0.24 | 0.20 | 0.37 | 0.49 | 0.60 | 0.69 | 0.75 | 0.53 | 0.50 | 1.37 | 1.04 | -0.12 | 0.20 | 0.42 | 0.89 | 0.46 | 0.81 | 1.81 | 1.22 | 0.57 | 0.61 | 0.60 | 1.12 | 0.45 | 0.36 | 0.42 | 1.00 | 1.08 | 0.42 | 0.52 | 0.46 | 0.53 | 0.55 | 0.53 | 0.68 | 1.30 | 0.31 | 0.65 | 0.52 | 0.72 | 0.40 | 1.88 | 0.73 | 1.60 | 0.95 | 1.82 | 1.05 | 1.66 | 1.16 | 1.24 | 0.94 | 1.37 | 1.22 | 0.86 | 0.98 | 1.42 | 1.54 | 0.92 | 0.84 | 0.48 |
|
Shares Outstanding (Weighted Average)
|
28.11M | 28.36M | 28.34M | | 30.63M | 33.31M | 31.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
28.18M | 28.44M | 28.35M | | 30.74M | 33.41M | 31.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
48.34M | 45.66M | 45.58M | 48.60M | 47.77M | 47.50M | -48.69M | 23.11M | 22.48M | 26.31M | 32.42M | 29.41M | 31.16M | 31.90M | 37.62M | 38.08M | 32.89M | 32.75M | 15.88M | 39.35M | 58.09M | 64.04M | 68.79M | 69.39M | 68.84M | 73.14M | 76.76M | 77.42M | 78.22M | 74.82M | 44.62M | 77.66M | 85.98M | 94.67M | 96.47M | 94.06M | 94.98M | 98.26M | 117.84M | 115.17M | 383.54M | 391.51M | 392.12M | 390.19M | 390.74M | 399.15M | 398.75M | 399.09M | 410.06M | 426.07M | 434.24M | 443.22M | 463.83M | 492.33M | 496.19M | 495.18M | 505.17M | 512.22M | 509.53M | 325.82M | 323.44M | 322.30M | 327.32M | 327.36M | 317.74M | 320.13M | 331.31M |
|
Interest Expenses
|
14.47M | 14.37M | 13.92M | 13.87M | 13.97M | 13.57M | 14.49M | 13.65M | 13.85M | 15.18M | 14.73M | 13.88M | 13.97M | 14.51M | 15.58M | -15.54M | -15.19M | -14.92M | -30.26M | -31.99M | -31.34M | 29.25M | 31.38M | -30.85M | -30.43M | -30.23M | 30.83M | 32.21M | 32.04M | 32.17M | -33.53M | 36.58M | 38.48M | 39.94M | 39.75M | 40.91M | 43.59M | 44.65M | 44.45M | 45.70M | 45.94M | 44.51M | 43.70M | 43.48M | 42.12M | 41.01M | 40.95M | 39.67M | 38.87M | 39.23M | 39.11M | 39.12M | 38.91M | 38.64M | 38.08M | 37.28M | 36.72M | 36.65M | 38.58M | 40.36M | 41.27M | 42.73M | 44.19M | 45.16M | 45.11M | 46.28M | 48.71M |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92% | 1.12% | 1.23% | 0.97% | 1.06% | 1.81% | 0.57% | 1.75% | 1.53% | 1.07% | 0.92% | 2.02% | 0.91% | 3.13% | 3.93% | -1.29% | -1.43% | -1.01% | -0.23% | 0.67% | 1.88% | -0.18% | 0.69% | 1.21% | 0.97% | 0.57% | 1.02% | 0.56% | 0.54% | 1.71% | 2.06% |