|
Revenue
|
1,059.88M | 2,156.62M | 3,615.96M | 2,364.68M | 3,208.32M | 4,095.14M | 4,403.59M | 5,786.02M |
|
Cost of Revenue
|
659.53M | 1,243.40M | 2,176.47M | 1,447.52M | 1,702.32M | 2,435.74M | 2,543.95M | 3,337.71M |
|
Gross Profit
|
400.35M | 913.22M | 1,439.49M | 917.16M | 1,506.01M | 1,659.40M | 1,859.63M | 2,448.30M |
|
Research & Development
|
136.65M | 300.84M | 1,505.64M | 909.13M | 911.95M | 856.78M | 555.92M | 397.07M |
|
Selling, General & Administrative
|
221.45M | 447.94M | 1,186.09M | 946.13M | 915.64M | 1,286.18M | 871.08M | 937.35M |
|
Other Operating Expenses
|
1,410.06M | 2,385.55M | 3,626.71M | 2,317.81M | 2,515.96M | 3,411.09M | 3,452.20M | 4,570.51M |
|
Operating Expenses
|
1,768.15M | 3,134.33M | 6,318.44M | 4,173.06M | 4,343.54M | 5,554.05M | 4,879.19M | 5,904.93M |
|
Operating Income
|
-708.27M | -977.71M | -2702.48M | -1808.38M | -1135.22M | -1458.92M | -475.60M | -118.91M |
|
EBIT
|
-708.27M | -977.71M | -2702.48M | -1808.38M | -1135.22M | -1458.92M | -475.60M | -118.91M |
|
Other Non Operating Income
|
0.28M | 0.65M | 0.09M | | | | | |
|
Non Operating Income
|
0.28M | 67.11M | 102.59M | 43.67M | 135.93M | -99.99M | 170.12M | 173.18M |
|
EBT
|
-687.75M | -910.60M | -2599.89M | -1797.39M | -1050.92M | -1578.64M | -331.70M | 25.35M |
|
Tax Provisions
|
0.56M | 0.74M | 2.36M | -44.53M | 11.22M | 5.87M | 8.62M | 2.57M |
|
Profit After Tax
|
-688.30M | -911.34M | -2602.24M | -1752.86M | -1062.14M | -1584.51M | -340.32M | 22.78M |
|
Income from Continuing Operations
|
-688.30M | -911.34M | -2602.24M | -1752.86M | -1062.14M | -1584.51M | -340.32M | 22.78M |
|
Consolidated Net Income
|
-688.30M | -911.34M | -2602.24M | -1752.86M | -1062.14M | -1584.51M | -340.32M | 22.78M |
|
Income towards Parent Company
|
-688.30M | -911.34M | -2602.24M | -1752.86M | -1062.14M | -1584.51M | -340.32M | 22.78M |
|
Net Income towards Common Stockholders
|
-688.30M | -911.34M | -2602.24M | -1752.86M | -1062.14M | -1584.51M | -340.32M | 22.78M |
|
EPS (Basic)
|
-35.53 | -43.04 | -11.44 | -5.61 | -3.17 | -4.47 | -0.88 | 0.06 |
|
EPS (Weighted Average and Diluted)
|
| | -11.44 | -5.61 | -3.17 | -4.47 | -0.88 | 0.06 |
|
Shares Outstanding (Weighted Average)
|
| 284.15M | 297.70M | 317.52M | 340.73M | 360.93M | 392.99M | 414.82M |
|
Shares Outstanding (Diluted Average)
|
| | 227.50M | 312.18M | 334.72M | 354.73M | 385.33M | 413.65M |
|
EBITDA
|
-708.27M | -977.71M | -2702.48M | -1808.38M | -1135.22M | -1458.92M | -475.60M | -118.91M |
|
Interest Expenses
|
| | | 32.68M | 51.63M | 19.73M | 26.22M | 28.92M |
|
Tax Rate
|
| | | 2.48% | | | | 10.12% |