|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | | -2.65M | -6.84M | -0.68M | -1.24M | -0.93M | -1.43M | | | -0.08M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.01M | 0.01M | 0.01M | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.43 | -50.39 | -87.97 | -0.00M | 44.36 | 0.00M | -0.01M | 0.02M | -0.07M | 0.02M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | 0.08M | -0.00M | | | -789.08 | -334.11 | -0.12M | -0.27M | -0.53M | -0.55M | -0.57M | -0.26M | -0.84M | -0.09M | -0.19M | -0.34M | -0.09M |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.02M | 0.02M | | | 0.01M | | | 0.02M | 0.64M | 0.00M | 0.12M | 0.67M | 1.22M | 0.91M | 2.72M | 2.77M | 0.43M | -0.01M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.01M | 0.01M | 0.01M | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | 0.01M | 0.01M | 0.01M | | 0.01M | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | 0.18M | 0.09M | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.08M | 0.22M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.08M | -0.91M | -0.88M | -0.37M | -0.14M | -0.93M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.08M | 0.00M | | | 789.08 | 334.11 | 0.25M | 0.76M | 3.45M | | | 0.38M | 1.70M | 0.07M | 0.15M | 0.45M | 0.53M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.43 | 479.82 | -87.97 | -0.00M | 44.36 | 0.01M | -0.01M | 0.02M | -0.07M | 0.08M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 969.83 | | | | | | 0.11M | 0.41M | 2.01M | -1.43M | -0.91M | -0.02M | -0.06M | -0.02M | -0.02M | 0.04M | 0.42M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | 0.08M | -0.00M | | | -789.08 | -334.11 | -0.09M | -0.20M | -0.75M | -0.55M | -0.57M | -0.26M | -0.84M | -0.09M | -0.19M | -0.34M | -0.09M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 969.83 | | | | | | 0.11M | 0.41M | 2.01M | -1.43M | -0.95M | -0.02M | -0.07M | -0.01M | -0.04M | 0.11M | 0.44M |