Lipocine Income Statement (2012-2025) | LPCN

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue																				0.43M						0.16M		-0.13M	-0.09M			-0.07M		0.06M	16.09M		0.50M			0.05M		3.12M	-0.22M	7.62M	0.09M		3.49M	0.09M	0.62M	0.11M
Cost of Revenue	0.03M			0.03M	0.03M	0.03M
Operating items
Research & Development			0.55M	0.58M	0.65M	0.44M	1.57M	2.46M	3.37M	5.97M	3.25M	2.67M	2.57M	1.51M	1.33M	3.08M	4.11M	2.05M	1.77M	1.38M	1.48M	1.42M	2.18M	1.95M	1.96M	1.71M	1.84M	2.51M	2.27M	2.49M	2.48M	1.58M	1.46M	2.37M	2.25M	1.89M	2.90M	2.10M	1.67M	3.11M	2.52M	2.88M	1.67M	2.82M	1.87M	1.59M	1.07M	1.06M	2.14M	2.71M
Selling, General & Administrative	0.06M	0.00M	0.47M	0.08M	0.71M	0.71M	1.18M		1.92M	1.04M	0.87M	4.40M	3.25M	1.39M	1.34M	1.83M	2.03M	2.72M	3.64M	1.69M	1.68M	0.93M	0.99M	1.18M	1.39M	1.43M	1.61M	2.09M	1.95M	1.89M	2.32M	1.53M	1.53M	1.22M	1.05M	1.24M	1.13M	0.80M	0.89M	1.29M	1.44M	1.04M	1.13M	1.58M	1.51M	1.05M	0.87M	1.12M	0.89M	0.77M
Restructuring Costs	372.00	31.00	81.00	695.00	30.00	773.00								0.39M	0.34M																		4.00M
Other Operating Expenses			0.00M	0.00M	525.00	687.00	0.02M	0.02M	0.03M	0.04M	0.02M	0.06M	0.06M	0.05M	0.05M	0.05M	0.05M	0.07M	0.07M														-4.00M				0.25M
Operating Expenses	0.06M	0.00M	1.02M	0.67M	1.35M	1.37M	3.55M	4.41M	5.29M	7.01M	4.12M	7.07M	5.82M	3.29M	3.02M	4.91M	6.14M	4.77M	5.40M	3.07M	3.16M	2.35M	3.17M	3.13M	3.35M	3.14M	3.45M	4.60M	4.22M	4.38M	4.80M	3.11M	2.99M	3.59M	3.30M	3.13M	4.03M	2.90M	2.56M	4.39M	3.96M	3.92M	2.81M	4.39M	3.38M	2.63M	1.95M	2.18M	3.03M	3.48M
Operating Income			-1.02M	-0.88M	-1.35M	-1.37M	-3.55M	-4.41M	-5.29M	-7.01M	-4.12M	-7.07M	-5.82M	-3.29M	-3.02M	-4.91M	-6.14M	-4.77M	-5.40M	-2.64M	-3.16M	-2.35M	-3.17M	-3.13M	-3.35M	-2.98M	-3.45M	-4.60M	-4.22M	-4.38M	-4.80M	-3.11M	-2.99M	-3.53M	12.78M	-3.13M	-3.53M	-2.90M	-2.56M	-4.34M	-3.96M	-7.04M	-2.59M	3.22M	-3.29M	-2.63M	1.55M	-2.09M	-2.40M	-3.36M
EBIT			-1.02M	-0.88M	-1.35M	-1.37M	-3.55M	-4.41M	-5.29M	-7.01M	-4.12M	-7.07M	-5.82M	-3.29M	-3.02M	-4.91M	-6.14M	-4.77M	-5.40M	-2.64M	-3.16M	-2.35M	-3.17M	-3.13M	-3.35M	-2.98M	-3.45M	-4.60M	-4.22M	-4.38M	-4.80M	-3.11M	-2.99M	-3.53M	12.78M	-3.13M	-3.53M	-2.90M	-2.56M	-4.34M	-3.96M	-7.04M	-2.59M	3.22M	-3.29M	-2.63M	1.55M	-2.09M	-2.40M	-3.36M
Non-operating items
Interest & Investment Income																0.05M	0.05M	0.07M		0.11M	0.12M	0.11M		0.13M	0.12M	0.10M	0.07M	0.06M	0.01M	0.01M	0.00M	0.01M	0.02M	0.02M	0.02M	0.04M	0.07M	0.16M	0.30M	0.37M	0.38M	0.32M	0.30M	0.33M	0.31M	0.27M	0.23M	0.23M	0.20M	0.17M
Other Non Operating Income																				-0.08M	-0.09M	-0.11M	-0.05M	-0.10M	-0.08M	-0.08M	0.50M	-1.17M	-2.15M	0.14M	0.29M	-0.25M	-3.82M	0.48M	-0.16M	-0.38M	0.58M	0.33M	0.03M	0.10M	0.03M	0.07M	0.01M	-0.04M	-0.08M	0.14M	0.00M
Non Operating Income																0.05M	0.05M	0.07M	0.07M	-0.08M	-0.09M	-0.11M	-0.05M	-0.10M	-0.08M	-0.08M	0.16M	-1.17M	-2.15M	0.06M	0.29M	-0.25M	-3.82M	0.45M	-0.16M	-0.36M	0.90M	0.49M	0.33M	0.47M	0.41M	0.39M	0.31M	0.29M	0.22M	0.41M	0.24M	0.23M	0.20M	0.17M
Net income details
EBT			-1.01M	-0.88M	-1.35M	-1.37M	-3.53M	-4.39M	-5.27M	-6.97M	-4.09M	-7.01M	-5.76M	-3.24M	-2.97M	-4.86M	-6.09M	-4.70M	-5.33M	-2.72M	-3.26M	-2.46M	-3.23M	-3.22M	-3.43M	-3.06M	-3.29M	-5.77M	-6.37M	-4.31M	-4.51M	-3.37M	-6.81M	-3.08M	12.62M	-3.49M	-2.63M	-2.41M	-2.23M	-3.87M	-3.55M	-6.65M	-2.28M	3.51M	-3.07M	-2.22M	1.78M	-1.86M	-2.21M	-3.19M
Tax Provisions			171.00	-897.00	112.00	182.00	-0.06M					700.00			52.00	700.00				700.00				200.00				200.00				200.00				200.00			481.00	200.00			555.00	200.00	481.00			200.00
Profit After Tax	-0.06M	-0.00M	-1.01M	-0.08M	-1.35M	-1.37M	-3.48M	-4.39M	-5.27M	-6.97M	-4.09M	-7.01M	-5.76M	-3.24M	-2.97M	-4.86M	-6.09M	-4.70M	-5.33M	-2.72M	-3.26M	-2.46M	-3.23M	-3.22M	-3.43M	-3.06M	-3.29M	-5.77M	-6.37M	-4.31M	-4.51M	-3.37M	-6.81M	-3.08M	12.62M	-3.49M	-2.63M	-2.41M	-2.23M	-3.87M	-3.55M	-6.65M	-2.28M	3.51M	-3.07M	-2.22M	1.78M	-1.86M	-2.21M	-3.19M
Income from Continuing Operations			-1.01M	-0.88M	-1.35M	-1.37M	-3.48M	-4.39M	-5.27M	-6.97M	-4.09M	-7.01M	-5.76M	-3.24M	-2.97M	-4.86M	-6.09M	-4.70M	-5.33M	-2.72M	-3.26M	-2.46M	-3.23M	-3.22M	-3.43M	-3.06M	-3.29M	-5.77M	-6.37M	-4.31M	-4.51M	-3.37M	-6.81M	-3.08M	12.62M	-3.49M	-2.63M	-2.41M	-2.23M	-3.87M	-3.55M	-6.65M	-2.28M	3.51M	-3.07M	-2.22M	1.78M	-1.86M	-2.21M	-3.19M
Consolidated Net Income			-1.01M	-0.88M	-1.35M	-1.37M	-3.48M	-4.39M	-5.27M	-6.97M	-4.09M	-7.01M	-5.76M	-3.24M	-2.97M	-4.86M	-6.09M	-4.70M	-5.33M	-2.72M	-3.26M	-2.46M	-3.23M	-3.22M	-3.43M	-3.06M	-3.29M	-5.77M	-6.37M	-4.31M	-4.51M	-3.37M	-6.81M	-3.08M	12.62M	-3.49M	-2.63M	-2.41M	-2.23M	-3.87M	-3.55M	-6.65M	-2.28M	3.51M	-3.07M	-2.22M	1.78M	-1.86M	-2.21M	-3.19M
Income towards Parent Company			-1.01M	-0.88M	-1.35M	-1.37M	-3.48M	-4.39M	-5.27M	-6.97M	-4.09M	-7.01M	-5.76M	-3.24M	-2.97M	-4.86M	-6.09M	-4.70M	-5.33M	-2.72M	-3.26M	-2.46M	-3.23M	-3.22M	-3.43M	-3.06M	-3.29M	-5.77M	-6.37M	-4.31M	-4.51M	-3.37M	-6.81M	-3.08M	12.62M	-3.49M	-2.63M	-2.41M	-2.23M	-3.87M	-3.55M	-6.65M	-2.28M	3.51M	-3.07M	-2.22M	1.78M	-1.86M	-2.21M	-3.19M
Preferred Dividend Payments																																								89.00
Net Income towards Common Stockholders			-1.01M	-0.88M	-1.35M	-1.37M	-3.48M	-4.39M	-5.27M	-6.97M	-4.09M	-7.01M	-5.76M	-3.24M	-2.97M	-4.86M	-6.09M	-4.70M	-5.33M	-2.72M	-3.26M	-2.46M	-3.23M	-3.22M	-3.43M	-3.06M	-3.29M	-5.77M	-6.37M	-4.31M	-4.51M	-3.37M	-6.81M	-3.08M	12.62M	-3.49M	-2.63M	-2.74M	-2.26M	-3.97M	-3.58M	-6.73M	-2.29M	3.55M	-3.07M	-2.36M	1.78M	-1.86M	-2.21M	-3.19M
Additional items
EPS (Basic)	-0.02		-0.23	-0.20	-0.30	-0.31	-0.39	-0.60	-0.41	-0.55	-0.32	-0.38	-0.32	-0.18	-0.16	-0.26	-0.31	-0.22	-0.27	-0.13	-0.15	-0.12	-0.15	-0.14	-0.14	-0.12	-0.10	-0.14	-0.13	-0.07	-0.06	-0.04	-0.08	-0.03	0.14	-0.04	-0.50	-0.46	-0.43	-0.74	-0.68	-1.26	-0.42	0.66	-0.57	-0.41	0.33	-0.35	-0.41	-0.59
EPS (Weighted Average and Diluted)			-0.23	-0.20	-0.30	-0.31	-0.39	-0.60	-0.41	-0.55	-0.32	-0.38	-0.32	-0.18	-0.16	-0.26	-0.31	-0.22	-0.27	-0.13	-0.15	-0.12	-0.15	-0.14	-0.14	-0.12	-0.10	-0.14	-0.13	-0.07	-0.06	-0.04	-0.08	-0.04	0.15	-0.04	-0.61	-0.52	-0.43	-0.76	-0.68	-1.27	-0.42	0.66	-0.56	-0.44	0.33	-0.35	-0.41	-0.59
Shares Outstanding (Weighted Average)	3.49M	3.25M	4.46M	4.46M	4.46M	4.46M	8.91M	7.36M	12.73M	12.77M	12.78M	18.25M	18.25M	18.25M	18.26M	18.71M	19.37M	20.89M	20.05M	21.26M	21.26M	21.27M	21.35M	23.38M	24.59M	24.91M	25.88M	41.35M	49.77M	64.83M	55.69M	81.88M	88.29M	88.29M	86.93M	88.31M	5.23M	5.23M	5.23M	5.23M	5.23M	5.29M	5.27M	5.32M	5.34M	5.35M	5.34M	5.35M	5.35M	5.41M
Shares Outstanding (Diluted Average)			4.46M	4.46M	4.46M	4.46M	8.91M	7.36M	12.73M	12.77M	12.78M	18.25M	18.25M	18.25M	18.26M	18.71M	19.37M	20.89M	20.05M	21.26M	21.26M	21.27M	21.35M	23.38M	24.59M	24.91M	25.88M	41.35M	49.77M	64.83M	55.69M	81.88M	89.00M	88.96M	87.62M	88.31M	5.26M	5.26M	5.26M	5.23M	5.23M	5.29M	5.27M	5.36M	5.46M	5.35M	5.42M	5.35M	5.35M	5.41M
EBITDA			-1.02M	-0.88M	-1.35M	-1.37M	-3.48M	-4.39M	-5.27M	-6.97M	-4.09M	-6.97M	-5.76M	-3.24M	-2.98M	-4.86M	-6.08M	-4.70M	-5.34M	-2.74M	-3.25M	-2.45M	-3.22M	-3.22M	-3.43M	-3.06M	-3.29M	-5.77M	-6.37M	-4.31M	-4.51M	-3.39M	-6.79M	-3.08M	12.61M	-3.54M	-2.65M	-2.40M	-2.17M	-3.85M	-3.57M	-6.65M	-2.26M	3.50M	-3.07M	-2.20M	1.78M	-1.87M	-2.21M	-3.18M
Interest Expenses																				0.19M	0.21M	0.22M		0.22M	0.20M	0.18M	0.15M	0.13M	0.09M	0.08M	0.08M	0.07M	0.06M	0.04M	0.03M	0.02M	0.01M
Tax Rate			-0.02%	0.10%	-0.01%	-0.01%	1.57%					-0.01%			0.00%	-0.01%				-0.03%				-0.01%				0.00%				-0.01%				-0.01%			-0.02%	-0.01%			-0.02%	0.01%	-0.02%			-0.01%

Research Tools

Lipocine Income Statement (2012-2025) | LPCN

Create an account

Sign In

Reset Password