Local Bounti Corporation Income Statement (2020-2025) | LOCLW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.06M0.11M0.16M0.31M0.28M6.27M6.29M6.64M6.70M7.18M6.81M6.87M8.38M9.44M10.24M10.07M11.61M12.10M12.20M
Gross Profit 0.01M0.03M0.00M0.16M0.05M-0.01M1.27M0.91M0.28M0.85M0.41M0.68M0.79M1.35M1.41M0.54M1.46M1.47M1.41M
Operating items
Research & Development 0.43M0.72M1.42M0.85M1.95M3.07M3.02M5.13M3.58M3.53M5.00M3.98M3.49M4.52M7.10M7.18M6.98M6.49M6.68M
Selling, General & Administrative 8.29M2.96M4.27M25.97M22.26M23.14M20.24M17.94M15.98M16.70M14.41M17.47M5.82M8.60M10.36M16.00M8.10M8.04M10.51M
Other Operating Expenses 38.48M1.78M2.10M1.99M-5.87M2.11M2.39M2.44M
Operating Expenses 8.73M3.69M5.69M26.82M24.21M26.21M23.26M23.07M19.56M20.23M19.41M59.93M11.09M15.21M19.44M17.31M17.20M16.92M19.63M
Operating Income -8.71M-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-19.38M-19.00M-59.25M-10.30M-13.86M-18.03M-16.77M-15.73M-15.45M-18.22M
EBIT -8.71M-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-19.38M-19.00M-59.25M-10.30M-13.86M-18.03M-16.77M-15.73M-15.45M-18.22M
Non-operating items
Interest & Investment Income -6.47M-7.11M-7.87M-12.50M-18.31M-18.50M
Other Non Operating Income -0.00M-0.01M0.32M0.03M0.03M0.04M0.09M0.05M0.02M0.08M0.00M0.04M0.00M0.10M-2.96M0.41M-0.03M-0.29M
Non Operating Income -0.00M-0.01M0.32M0.03M0.03M0.04M0.09M0.05M0.02M0.08M0.00M0.04M0.00M0.10M-2.96M0.41M-0.03M-0.29M
Net income details
EBT -8.71M-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-25.85M-26.11M-67.12M-10.30M-26.36M-36.34M-35.28M-15.73M-15.45M-18.22M
Profit After Tax -9.40M-7.59M-10.83M-28.27M-25.77M-31.66M-27.10M-26.53M-23.53M-10.68M-24.26M-65.55M-24.05M-25.27M-34.33M-36.26M-37.67M-21.58M-26.43M
Income from Continuing Operations -8.71M-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-25.85M-26.11M-67.12M-10.30M-26.36M-36.34M-35.28M-15.73M-15.45M-18.22M
Consolidated Net Income -8.71M-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-25.85M-26.11M-67.12M-10.30M-26.36M-36.34M-35.28M-15.73M-15.45M-18.22M
Income towards Parent Company -8.71M-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-25.85M-26.11M-67.12M-10.30M-26.36M-36.34M-35.28M-15.73M-15.45M-18.22M
Preferred Dividend Payments 0.40M
Net Income towards Common Stockholders -8.71M-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-25.85M-26.11M-67.12M-24.05M-25.27M-34.33M-35.28M-38.08M-21.58M-26.43M
Additional items
EPS (Basic) -0.19-0.15-0.22-0.49-0.32-4.65-3.95-3.84-3.04-1.35-3.02-8.20-2.89-3.00-4.01-4.16-4.32-1.63-1.18
EPS (Weighted Average and Diluted) -0.19-0.15-0.22-0.49-0.32-4.65-3.95-3.84-3.04-1.35-3.02-8.20-2.89-3.00-4.01-4.16-4.32-1.63-1.18
Shares Outstanding (Weighted Average) 49.68M49.13M49.13M49.13M52.89M81.01M6.82M6.87M6.70M7.73M7.93M8.02M7.94M8.33M8.41M8.57M8.48M8.81M13.27M22.48M
Shares Outstanding (Diluted Average) 49.68M49.13M49.13M49.13M52.89M81.01M6.82M6.87M6.70M7.73M7.93M8.02M7.94M8.33M8.41M8.57M8.48M8.81M13.27M22.48M
EBITDA -8.71M-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-19.38M-19.00M-59.25M-10.30M-13.86M-18.03M-16.77M-15.73M-15.45M-18.22M
Shares Outstanding 58.08M58.08M58.08M58.08M86.34M86.47M94.17M94.33M