LIVN Income Statement (2014-2025) | LIVN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2014 Oct2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 73.42M74.07M81.01M67.52M267.18M225.24M251.49M238.50M249.63M226.82M255.84M251.25M278.36M250.40M287.50M272.08M296.98M250.80M277.17M268.61M287.59M242.40M182.21M240.08M269.56M247.60M264.48M253.22M270.06M240.18M254.15M252.60M274.87M263.42M293.88M286.11M310.13M294.91M318.57M318.12M321.83M316.86M352.52M357.75M360.92M
Cost of Revenue (Quarter) 6.77M3.66M7.59M9.43M9.54M124.87M123.57M130.65M106.45M254.44M79.97M84.02M87.75M101.45M84.60M91.99M94.30M90.43M84.25M74.94M86.13M115.04M68.92M65.73M92.45M-166.31M84.19M92.20M84.55M68.42M71.73M69.80M81.69M91.36M89.33M88.69M84.31M-262.33M91.70M97.09M399.95M100.60M113.54M1.75M38.52M
Gross Profit (Quarter) 66.48M66.65M32.56M66.48M71.58M57.98M142.30M131.73M148.45M153.90M125.42M147.65M170.10M161.86M172.07M162.09M193.96M174.35M206.55M166.55M202.23M182.48M172.55M165.31M114.97M147.59M166.90M163.41M172.28M168.66M201.64M168.44M184.35M170.92M183.52M174.08M205.20M201.80M174.74M203.21M214.88M221.03M214.37M216.25M238.99M244.85M239.77M
Operating items
Amortization - Intangibles (Quarter) 0.69M0.26M0.51M15.89M6.29M11.78M24.00M2.90M2.90M2.90M2.90M3.60M3.60M3.60M3.60M9.32M9.23M11.15M5.50M10.27M9.39M9.69M8.97M6.70M
Research & Development (Quarter) 10.82M6.75M10.69M9.80M14.74M31.69M30.21M32.17M40.16M20.39M33.83M22.90M32.39M31.75M34.22M42.42M37.56M43.58M34.54M45.90M22.83M35.90M25.15M47.37M44.48M44.62M52.56M42.13M44.10M40.92M34.23M35.73M44.93M49.99M51.12M46.54M46.17M45.66M44.74M48.80M43.31M37.88M47.19M48.58M52.12M
Selling, General & Administrative (Quarter) 29.57M20.44M29.69M33.71M41.19M115.87M120.64M109.23M208.14M87.34M94.26M97.20M101.30M104.16M123.44M115.14M122.23M125.70M127.21M123.02M152.53M120.18M102.74M104.04M114.85M115.68M122.75M109.04M124.43M118.53M116.48M114.63M119.61M124.13M125.87M134.79M117.90M125.68M125.13M127.43M130.64M129.15M137.78M138.52M143.37M
Restructuring Costs (Quarter) 27.90M6.76M6.20M4.38M-18.40M2.19M2.60M2.01M7.82M1.88M0.48M12.66M4.39M2.53M4.38M6.72M7.69M1.58M0.79M2.99M5.30M6.09M
Other Operating Expenses (Quarter) 9.38M-1.00M-1.31M-2.37M17.99M11.63M9.72M-147.51M11.76M14.23M33.83M-8.80M-33.24M-1.07M-8.36M0.51M-1.88M-23.14M-5.02M-2.31M-10.82M-16.01M-8.68M-15.62M-4.84M-9.18M-3.40M-0.61M0.16M-3.74M-1.71M
Operating Expenses (Quarter) 40.39M27.19M49.76M50.32M84.34M198.80M167.59M165.14M265.82M127.90M142.32M131.84M-6.00M149.56M172.36M180.10M164.19M171.81M166.13M175.63M183.05M157.66M128.69M154.40M164.63M166.40M175.31M151.18M168.53M159.44M150.71M150.35M164.54M174.12M177.00M181.34M164.07M171.34M169.87M176.23M173.95M167.03M184.97M187.10M195.49M
Operating Income (Quarter) 66.48M26.26M5.37M16.72M21.26M-26.35M142.30M-9.07M25.02M30.37M-14.88M19.75M27.77M30.02M18.94M12.53M21.61M-5.76M-276.45M-20.78M-29.88M25.76M-143.98M-0.58M-16.74M-7.55M-249.02M-5.70M-36.26M16.42M24.75M9.51M31.76M-131.97M13.96M-2.34M17.38M4.46M-87.99M16.25M40.17M35.62M37.02M48.62M54.18M54.01M42.58M
EBIT (Quarter) 66.48M26.26M5.37M16.72M21.26M-26.35M142.30M-9.07M25.02M30.37M-14.88M19.75M27.77M30.02M18.94M12.53M21.61M-5.76M-276.45M-20.78M-29.88M25.76M-143.98M-0.58M-16.74M-7.55M-249.02M-5.70M-36.26M16.42M24.75M9.51M31.76M-131.97M13.96M-2.34M17.38M4.46M-87.99M16.25M40.17M35.62M37.02M48.62M54.18M54.01M42.58M
Non-operating items
Interest & Investment Income (Quarter) 0.04M0.04M0.04M0.05M0.04M0.21M0.32M0.58M1.31M0.27M0.25M0.20M0.59M0.45M0.23M0.18M-0.02M0.25M0.22M0.15M0.18M0.15M0.29M0.05M-0.35M0.19M0.18M0.14M
Other Non Operating Income (Quarter) -0.01M-0.06M0.11M-0.01M-0.11M-1.83M0.62M1.22M8.55M3.17M-2.84M0.53M-0.60M-0.27M-0.07M-0.73M-0.81M0.73M-1.85M0.33M-1.74M-1.91M-1.00M-33.79M-6.44M0.24M13.61M46.94M3.90M1.63M38.53M5.79M25.55M2.71M8.55M-36.81M-9.07M-3.04M-0.02M11.42M-2.65M
Non Operating Income (Quarter) -0.01M-0.11M24.70M35.23M-7.49M-2.35M
Net income details
EBT (Quarter) 66.48M26.30M5.35M16.86M19.22M-26.55M142.30M-38.92M20.91M21.29M51.66M20.88M63.04M29.33M7.89M22.08M18.76M-8.93M-279.35M-21.46M-35.56M21.46M-152.82M-6.01M-21.66M-18.71M-301.64M-28.08M-52.54M-41.56M-2.30M5.57M19.00M-106.11M6.39M9.77M5.28M-1.98M-94.30M-34.20M21.59M44.44M56.48M-315.65M33.32M33.91M27.63M
Tax Provisions (Quarter) 9.02M1.07M6.35M6.80M-1.46M-1.26M8.42M9.73M18.61M5.66M3.26M1.91M39.13M3.89M-1.03M-2.66M-69.83M-6.61M-6.16M-10.65M-6.94M-44.71M66.28M-3.99M-18.54M2.64M3.91M1.86M2.79M2.54M2.52M1.29M4.70M2.37M4.10M5.31M-110.65M7.72M5.23M11.53M0.59M11.66M6.15M7.11M-3.28M
Profit After Tax (Quarter) 10.51M17.27M4.28M10.51M12.42M-25.09M-16.94M-10.99M8.96M-1.57M-6.31M11.27M45.68M27.02M-31.46M17.82M19.53M-6.27M-209.54M-14.85M-29.39M32.12M-143.42M36.46M-89.42M-14.81M-280.55M-30.76M-56.49M-43.44M-5.13M2.99M16.44M-107.34M1.66M7.37M1.16M-7.32M16.34M-41.94M16.33M32.95M55.89M-327.32M27.16M26.78M30.91M
Equity Income (Quarter) -2.72M-3.54M-13.13M-16.46M-2.00M-14.10M-0.41M-0.21M-0.36M-0.27M-0.02M-0.13M-0.04M-0.05M-0.04M-0.04M-0.04M-0.03M-0.04M-0.04M-0.04M0.06M-0.03M-0.03M-0.03M-0.03M-0.02M-0.03M-0.03M0.04M-0.02M-0.01M-0.01M-0.01M
Income from Non-Controlling Interests (Quarter) 49.77M1.96M-1.80M-0.83M1.95M
Income from Continuing Operations (Quarter) 66.48M17.27M4.28M10.51M12.42M-25.09M142.30M-37.66M12.49M11.56M33.05M15.22M59.78M27.42M-31.24M18.18M19.79M-6.27M-209.52M-14.85M-29.39M32.12M-145.88M38.71M-87.95M-14.72M-283.10M-30.72M-56.45M-43.41M-5.09M3.03M16.49M-107.40M1.69M7.40M1.18M-7.29M16.36M-41.92M16.36M32.92M55.89M-327.30M27.17M26.80M30.92M
Consolidated Net Income (Quarter) 66.48M17.27M4.28M12.42M-25.09M142.30M-29.39M-3.78M-8.00M-23.49M-1.96M1.82M0.81M-80.23M-4.55M-4.46M-0.90M-1.02M0.18M0.19M-0.99M-0.50M3.03M16.49M-107.40M1.69M7.40M1.18M-7.29M16.36M-41.92M16.36M32.92M55.89M-327.30M27.17M26.80M30.92M
Income towards Parent Company (Quarter) 66.48M17.27M4.28M12.42M-25.09M142.30M-29.39M-3.78M-8.00M-23.49M-1.96M1.82M0.81M-80.23M-4.55M-4.46M-0.90M-1.02M0.18M0.19M-0.99M-0.50M3.03M16.49M-107.40M1.69M7.40M1.18M-7.29M16.36M-41.92M16.36M32.92M55.89M-327.30M27.17M26.80M30.92M
Net Income towards Common Stockholders (Quarter) 66.48M17.27M4.28M12.42M-25.09M142.30M-29.39M-3.78M-8.00M-23.49M-1.96M1.82M0.81M-80.23M-4.55M-4.46M-0.90M-1.02M0.18M0.19M-0.99M-0.50M3.03M16.49M-107.40M1.69M7.40M1.18M-7.29M16.36M-41.92M16.36M32.92M55.89M-327.30M27.17M26.80M30.92M
Additional items
EPS (Basic) (Quarter) 2.450.650.160.400.48-0.964.35-0.830.18-0.030.490.230.950.56-0.670.270.31-0.15-4.55-0.31-0.600.66-3.010.80-1.81-0.30-5.83-0.63-1.15-0.84-0.050.060.31-2.010.030.140.02-0.140.31-0.780.300.611.03-6.010.500.490.56
EPS (Weighted Average and Diluted) (Quarter) 0.400.640.160.400.47-0.96-0.41-0.830.180.13-0.610.270.980.56-2.320.270.31-0.15-4.32-0.31-0.610.66-2.960.75-1.84-0.30-5.77-0.63-1.15-0.84-0.100.060.30-2.010.030.140.02-0.140.30-0.780.300.601.03-6.010.500.490.56
Shares Outstanding (Weighted Average) (Quarter) 27.14M26.57M26.55M26.39M26.01M26.02M32.74M48.92M49.06M49.02M48.86M48.07M48.10M48.18M48.16M48.32M48.41M48.48M48.50M48.25M48.34M48.33M48.35M48.48M48.61M48.65M48.59M48.74M48.93M49.75M50.63M53.30M53.51M53.47M53.47M53.62M53.71M53.84M53.94M54.01M54.20M54.19M54.24M54.42M54.50M54.53M54.55M
Shares Outstanding (Diluted Average) (Quarter) 27.47M26.79M26.77M26.63M26.25M26.02M32.74M48.92M48.99M49.02M49.01M48.18M48.30M48.53M48.50M49.19M49.34M49.43M48.50M48.25M48.34M48.33M48.35M48.77M48.61M48.58M48.59M48.74M48.93M49.75M50.63M54.18M54.14M53.47M53.47M53.90M53.94M54.11M54.21M54.01M54.20M54.59M54.57M54.42M54.50M54.53M54.55M
EBITDA (Quarter) 66.48M26.26M5.37M16.72M21.26M-26.35M142.30M-9.07M25.02M30.37M-14.88M19.75M27.77M30.02M18.94M12.53M21.61M-5.76M-276.45M-20.78M-29.88M25.76M-143.98M-0.58M-16.74M-7.55M-249.02M-5.70M-36.26M16.42M24.75M9.51M31.76M-131.97M13.96M-2.34M17.38M4.46M-87.99M16.25M40.17M35.62M37.02M48.62M54.18M54.01M42.58M
Interest Expenses (Quarter) 0.01M0.02M0.12M1.19M1.98M3.50M9.11M2.31M1.58M1.42M2.48M2.11M3.01M2.63M2.08M1.66M4.05M4.77M4.60M4.85M5.71M14.67M15.60M15.94M16.52M11.36M6.34M7.84M14.39M12.66M13.36M13.44M14.81M14.99M15.62M15.89M15.53M15.88M15.77M15.29M12.28M10.86M10.86M
Tax Rate (Quarter) 34.32%20.05%37.65%35.38%5.48%3.23%40.26%45.70%36.03%27.09%5.17%6.50%495.82%17.63%-5.49%29.78%25.00%30.82%17.34%-49.63%4.54%744.36%-305.97%21.32%6.15%-9.42%-7.44%-4.47%-121.22%45.56%13.24%-1.22%73.57%24.27%77.59%-268.35%117.35%-22.56%24.21%25.93%1.04%-3.69%18.46%20.98%-11.88%