|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.48M | 253.22M | 270.06M | 240.18M | 254.15M | 252.60M | 274.87M | 263.42M | 293.88M | 286.11M | 310.13M | 294.91M | 318.57M | 318.12M | 321.83M | 316.86M | 352.52M | 357.75M | 360.92M | 362.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.20M | 84.55M | 68.42M | 71.73M | 69.80M | 81.69M | 91.36M | 89.33M | 88.69M | 84.31M | -262.33M | 91.70M | 103.70M | 97.09M | -292.49M | 100.60M | 1.68M | 112.90M | 121.15M | 118.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.28M | 168.66M | 201.64M | 168.44M | 184.35M | 170.92M | 183.52M | 174.08M | 205.20M | 201.80M | 174.74M | 203.21M | 214.88M | 221.03M | 214.37M | 216.25M | 238.99M | 244.85M | 239.77M | 243.75M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.56M | 42.13M | 44.10M | 40.92M | 34.23M | 35.73M | 44.93M | 49.99M | 51.12M | 46.54M | 46.17M | 45.66M | 44.74M | 48.80M | 43.31M | 37.88M | 47.19M | 48.58M | 52.12M | 58.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.75M | 109.04M | 124.43M | 118.53M | 116.48M | 114.63M | 119.61M | 124.13M | 125.87M | 134.79M | 117.90M | 125.68M | 125.13M | 127.43M | 130.64M | 129.15M | 137.78M | 138.52M | 143.37M | 143.57M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.24M | -1.07M | -8.36M | 0.51M | -26.73M | -23.14M | -5.02M | -2.31M | -10.82M | -16.01M | -8.68M | -15.62M | -4.84M | -9.18M | -3.40M | -0.61M | 0.16M | -3.74M | -1.71M | -0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.31M | 151.18M | 168.53M | 159.44M | 150.71M | 150.35M | 164.54M | 174.12M | 177.00M | 181.34M | 164.07M | 171.34M | 169.87M | 176.23M | 173.95M | 167.03M | 184.97M | 187.10M | 195.49M | 202.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.26M | 16.42M | 24.75M | 9.51M | 31.76M | -131.97M | 13.96M | -2.34M | 17.38M | 4.46M | -87.99M | 16.25M | 40.17M | 35.62M | 37.02M | 48.62M | 54.18M | 54.01M | 42.58M | 41.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.26M | 16.42M | 24.75M | 9.51M | 31.76M | -131.97M | 13.96M | -2.34M | 17.38M | 4.46M | -87.99M | 16.25M | 40.17M | 35.62M | 37.02M | 48.62M | 54.18M | 54.01M | 42.58M | 41.47M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.14M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | -60.24M | -67.65M | 3.90M | 1.63M | 38.53M | 5.79M | 25.55M | | 8.55M | -36.81M | -9.07M | | | -0.02M | | -4.25M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.70M | 35.23M | | | -7.49M | -2.35M | -5.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.54M | -41.56M | -2.30M | 5.57M | 19.00M | -106.11M | 6.39M | 9.77M | 5.28M | -1.98M | -94.30M | -34.20M | 21.59M | 44.44M | 56.48M | -315.65M | 33.32M | 33.91M | 27.63M | 27.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 1.86M | 2.79M | 2.54M | 2.52M | 1.29M | 4.70M | 2.37M | 4.10M | 5.31M | -110.65M | 7.72M | 5.23M | 11.53M | 0.59M | 11.66M | 6.15M | 7.11M | -3.28M | 4.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.49M | -43.44M | -5.13M | 2.99M | 16.44M | -107.34M | 1.66M | 7.37M | 1.16M | -7.32M | 16.34M | -41.94M | 16.33M | 32.95M | 55.89M | -327.32M | 27.16M | 26.78M | 30.91M | 22.29M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.03M | -0.04M | -0.04M | -0.04M | 0.06M | -0.03M | -0.03M | -0.03M | -0.03M | -0.02M | -0.03M | -0.03M | 0.04M | | -0.02M | -0.01M | -0.01M | -0.01M | -0.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.45M | -43.41M | -5.09M | 3.03M | 16.49M | -107.40M | 1.69M | 7.40M | 1.18M | -7.29M | 16.36M | -41.92M | 16.36M | 32.92M | 55.89M | -327.30M | 27.17M | 26.80M | 30.92M | 23.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 16.49M | -107.40M | 1.69M | 7.40M | 1.18M | -7.29M | 16.36M | -41.92M | 16.36M | 32.92M | 55.89M | -327.30M | 27.17M | 26.80M | 30.92M | 23.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 16.49M | -107.40M | 1.69M | 7.40M | 1.18M | -7.29M | 16.36M | -41.92M | 16.36M | 32.92M | 55.89M | -327.30M | 27.17M | 26.80M | 30.92M | 23.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 16.49M | -107.40M | 1.69M | 7.40M | 1.18M | -7.29M | 16.36M | -41.92M | 16.36M | 32.92M | 55.89M | -327.30M | 27.17M | 26.80M | 30.92M | 23.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15 | -0.84 | -0.05 | 0.06 | 0.31 | -2.01 | 0.03 | 0.14 | 0.02 | -0.14 | 0.31 | -0.78 | 0.30 | 0.61 | 1.03 | -6.01 | 0.50 | 0.49 | 0.56 | 0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15 | -0.84 | -0.10 | 0.06 | 0.30 | -2.01 | 0.03 | 0.14 | 0.02 | -0.14 | 0.30 | -0.78 | 0.30 | 0.60 | 1.03 | -6.01 | 0.50 | 0.49 | 0.56 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.83M | 49.75M | 50.63M | 53.30M | 53.42M | 53.47M | 53.47M | 53.62M | 53.80M | 53.84M | 53.94M | 54.01M | 54.24M | 54.35M | 54.24M | 54.42M | 54.50M | 54.53M | 54.55M | 54.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.83M | 51.58M | 50.63M | 54.18M | 54.08M | 53.53M | 53.47M | 53.90M | 53.98M | 53.99M | 54.21M | 54.01M | 54.59M | 54.59M | 54.57M | 54.42M | 54.50M | 54.53M | 54.55M | 55.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.26M | 16.42M | 24.75M | 9.51M | 31.76M | -131.97M | 13.96M | -2.34M | 17.38M | 4.46M | -87.99M | 16.25M | 40.17M | 35.62M | 37.02M | 48.62M | 54.18M | 54.01M | 42.58M | 41.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.52M | 11.36M | 6.34M | 7.84M | 14.39M | 12.66M | 13.36M | 13.44M | 14.81M | 14.99M | 15.62M | 15.89M | 15.53M | 15.88M | 15.77M | 15.29M | 12.28M | 10.86M | 10.86M | 8.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.44% | -4.47% | -121.22% | 45.56% | 13.24% | -1.22% | 73.57% | 24.27% | 77.59% | -268.35% | 117.35% | -22.56% | 24.21% | 25.93% | 1.04% | -3.69% | 18.46% | 20.98% | -11.88% | 15.79% |