|
Net Income (Quarter)
|
| | | | | | | | | -0.21M | | | | -0.20M | -0.34M | | -1.73M | -1.15M | -1.36M | | -0.41M | -0.24M | -0.79M | | -0.45M | -0.23M | -0.21M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | 0.01M | | 0.01M | 488.04 | 710.24 | | 0.00M | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 1.06M | 0.31M | -0.54M | 0.51M | 0.12M | 0.05M | -0.08M | -0.08M | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | 0.29 | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | -0.29M | | -0.13M | -0.04M | -0.86M | | -0.09M | | -1.31M | -0.72M | -1.09M | -1.46M | 0.22M | -0.08M | -0.18M | | -1.00M | -0.56M | -0.12M | -0.19M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 90.08 | 0.75 | 177.76 | 89.80 | 89.20 | 88.70 | | 169.35 | 88.05 | 87.92 | 86.77 |
|
Amortization (Quarter)
|
| | | | | | | 0.45M | 0.21M | 0.06M | 0.01M | 0.20M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 0.01M | | 0.01M | 488.04 | 710.24 | | 0.00M | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | 0.01M | 0.22M | -0.02M | 0.41M | 0.12M | 0.13M | 0.19M | | 0.36M | -0.31M | 0.00M | 0.22M | -0.17M | -0.00M | 0.05M | | 0.16M | 0.51M | 0.38M | 0.37M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | 0.20M | | 0.07M | 0.02M | -0.08M | | 0.01M | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | 0.07M | | | | 0.01M | | | | | | | | | | | 0.06M | 0.02M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | | | | | | | | | 0.06M | 0.02M | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.32M | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | 0.09M | | 0.01M | | | 0.01M | | | | | | 0.16M | 0.27M | 0.34M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | 0.91M | | | | 0.29M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | 0.09M | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | -0.09M | | -0.06M | -0.02M | 0.04M | | 0.01M | | -0.19M | 0.14M | -1.13M | -0.14M | -0.32M | 0.20M | -0.18M | | -0.54M | -0.34M | 0.00M | -0.01M |
|
Free Cash Flow (Quarter)
|
| | | | | | | -0.29M | | -0.13M | -0.04M | -0.86M | | -0.09M | | -1.31M | -0.72M | -1.09M | -1.46M | 0.22M | -0.08M | -0.18M | | -1.00M | -0.56M | -0.12M | -0.19M |
|
Net Cash Flow (Quarter)
|
| | | | | | | -0.29M | | -0.13M | -0.04M | -0.86M | | 0.00M | | -1.26M | -0.72M | -1.09M | -1.46M | 0.22M | -0.08M | -0.18M | | -1.00M | -0.50M | -0.11M | -0.19M |