|
Revenue (Quarter)
|
25.01M | 29.70M | 34.95M | 50.97M | 48.84M | 57.15M | 71.34M | 68.14M | 70.79M | 78.62M | 86.96M | 78.23M | 84.86M | 92.86M | 115.53M | 103.62M | 115.38M | 124.50M | 145.98M | 143.12M |
|
Cost of Revenue (Quarter)
|
4.76M | 5.39M | 8.13M | 15.85M | 19.56M | 17.91M | 26.39M | 18.31M | 16.00M | 20.74M | 26.82M | 18.21M | 21.24M | 22.85M | 30.02M | 20.07M | 24.88M | 27.36M | 36.32M | 32.56M |
|
Gross Profit (Quarter)
|
20.25M | 24.31M | 26.81M | 35.12M | 29.29M | 39.24M | 44.95M | 49.83M | 54.78M | 57.88M | 60.14M | 60.01M | 63.63M | 70.01M | 85.51M | 83.55M | 90.50M | 97.14M | 109.66M | 110.56M |
|
Research & Development (Quarter)
|
12.02M | 13.11M | 15.17M | 25.74M | 22.89M | 24.57M | 32.12M | 24.32M | 23.18M | 24.57M | 27.56M | 24.73M | 24.36M | 29.01M | 29.79M | 30.40M | 38.87M | 32.41M | 41.76M | 39.27M |
|
Selling, General & Administrative (Quarter)
|
4.45M | 5.58M | 10.18M | 13.25M | 12.83M | 11.57M | 10.47M | 13.21M | 12.50M | 14.08M | 12.79M | 14.40M | 14.61M | 15.23M | 16.47M | 15.65M | 17.38M | 20.01M | 25.61M | 22.34M |
|
Other Operating Expenses (Quarter)
|
10.59M | 13.36M | 15.32M | 23.24M | 27.03M | 24.23M | 15.08M | 27.20M | 23.35M | 25.74M | 24.12M | 27.26M | 27.01M | 30.72M | 33.53M | 35.31M | 32.26M | 39.02M | 33.34M | 57.02M |
|
Operating Expenses (Quarter)
|
27.06M | 32.06M | 40.67M | 62.23M | 62.76M | 60.36M | 57.66M | 64.72M | 59.03M | 64.39M | 64.48M | 66.39M | 65.99M | 74.96M | 79.79M | 81.36M | 88.51M | 91.44M | 100.70M | 118.64M |
|
Operating Income (Quarter)
|
-6.81M | -7.75M | -13.86M | -27.11M | -33.47M | -21.12M | -12.71M | -14.89M | -4.24M | -6.51M | -4.34M | -6.38M | -2.36M | -4.95M | 5.72M | 2.19M | 1.99M | 5.69M | 8.95M | -8.08M |
|
EBIT (Quarter)
|
-6.81M | -7.75M | -13.86M | -27.11M | -33.47M | -21.12M | -12.71M | -14.89M | -4.24M | -6.51M | -4.34M | -6.38M | -2.36M | -4.95M | 5.72M | 2.19M | 1.99M | 5.69M | 8.95M | -8.08M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | 5.39M | | | 1.27M | 0.82M | -1.48M | -3.85M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06M |
|
Other Non Operating Income (Quarter)
|
0.00M | -0.41M | -0.74M | -0.55M | -0.51M | 0.46M | 0.60M | 0.84M | | | | -1.71M | -0.90M | | -5.51M | 0.19M | 3.35M | | -0.48M | -0.79M |
|
Non Operating Income (Quarter)
|
0.00M | -0.41M | -1.01M | 1.94M | 0.44M | 0.08M | 0.64M | 0.93M | 0.10M | -0.20M | 1.61M | -2.00M | -3.12M | 7.91M | 3.22M | 1.98M | 4.62M | 4.53M | 4.79M | -0.83M |
|
EBT (Quarter)
|
-6.80M | -8.16M | -14.87M | -25.16M | -33.03M | -21.05M | -12.07M | -13.96M | -4.15M | -6.71M | -2.73M | -8.38M | -5.49M | 2.96M | 6.28M | 4.16M | 6.61M | 10.22M | 11.66M | -8.90M |
|
Tax Provisions (Quarter)
|
| -0.14M | 0.02M | 0.06M | -0.05M | 0.07M | 0.23M | 0.11M | 0.27M | -0.20M | 0.42M | 1.39M | 5.48M | -4.70M | -2.17M | -0.20M | -0.40M | 0.40M | -117.97M | -11.70M |
|
Profit After Tax (Quarter)
|
-6.80M | -8.01M | -14.89M | -25.22M | -32.98M | -21.15M | -12.30M | -14.07M | -4.41M | -6.54M | -3.15M | -9.78M | -10.96M | 7.69M | 8.50M | 4.38M | 7.01M | 9.79M | 129.57M | 2.81M |
|
Income from Continuing Operations (Quarter)
|
-6.80M | -8.01M | -14.89M | -25.22M | -32.98M | -21.12M | -12.30M | -14.07M | -4.41M | -6.51M | -3.15M | -9.78M | -10.96M | 7.66M | 8.45M | 4.36M | 7.01M | 9.82M | 129.63M | 2.79M |
|
Consolidated Net Income (Quarter)
|
-6.80M | -8.01M | -14.89M | -25.22M | -32.98M | -21.12M | -12.30M | -14.07M | -4.41M | -6.51M | -3.15M | -9.78M | -10.96M | 7.66M | 8.45M | 4.36M | 7.01M | 9.82M | 129.63M | 2.79M |
|
Income towards Parent Company (Quarter)
|
-6.80M | -8.01M | -14.89M | -25.22M | -32.98M | -21.12M | -12.30M | -14.07M | -4.41M | -6.51M | -3.15M | -9.78M | -10.96M | 7.66M | 8.45M | 4.36M | 7.01M | 9.82M | 129.63M | 2.79M |
|
Net Income towards Common Stockholders (Quarter)
|
-6.80M | -8.01M | -14.89M | -25.22M | -32.98M | -21.12M | -12.30M | -14.07M | -4.41M | -6.51M | -3.15M | -9.78M | -10.96M | 7.66M | 8.45M | 4.36M | 7.01M | 9.82M | 129.63M | 2.79M |
|
EPS (Basic) (Quarter)
|
-0.13 | -0.16 | -0.29 | -0.41 | -0.53 | -0.34 | -0.20 | -0.21 | -0.07 | -0.10 | -0.05 | -0.14 | -0.15 | 0.10 | 0.12 | 0.06 | 0.09 | 0.13 | 1.68 | 0.03 |
|
EPS (Diluted) (Quarter)
|
-0.13 | -0.16 | -0.29 | -0.41 | -0.53 | -0.34 | -0.20 | -0.21 | -0.07 | -0.10 | -0.05 | -0.14 | -0.15 | 0.09 | 0.12 | 0.05 | 0.08 | 0.11 | 1.52 | 0.03 |
|
Shares Outstanding (Quarter)
|
50.41M | 51.22M | 51.66M | 61.19M | 61.88M | 62.17M | 62.21M | 65.59M | 66.47M | 67.09M | 66.75M | 68.54M | 70.76M | 74.23M | 72.13M | 75.70M | 76.80M | 77.74M | 77.25M | 80.15M |
|
Shares Outstanding (Diluted) (Quarter)
|
50.41M | 51.22M | 51.66M | 61.88M | 61.88M | 62.17M | 62.84M | 65.59M | 66.47M | 67.09M | 66.75M | 68.54M | 70.76M | 82.08M | 72.13M | 83.45M | 84.48M | 85.79M | 85.17M | 85.68M |
|
EBITDA (Quarter)
|
-6.81M | -7.75M | -13.86M | -27.11M | -33.47M | -21.12M | -12.71M | -14.89M | -4.24M | -6.51M | -4.34M | -6.38M | -2.36M | -4.95M | 5.72M | 2.19M | 1.99M | 5.69M | 8.95M | -8.08M |
|
Interest Expenses (Quarter)
|
| | 0.02M | 0.60M | 0.60M | 0.60M | -0.12M | 0.30M | 0.50M | 0.20M | 0.86M | 119.57M | 157.80M | 0.30M | | 172.50M | 285.10M | 468.52M | 0.70M | 8.92M |
|
Tax Rate (Quarter)
|
| 1.77% | -0.12% | -0.23% | 0.14% | -0.35% | -1.89% | -0.77% | -6.44% | 2.98% | -15.21% | -16.63% | -99.85% | -158.68% | -34.56% | -4.80% | -6.05% | 3.91% | -1,011.69% | 131.39% |