Life360 Income Statement (2021-2025) | LIF

Income Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 22.99M29.70M34.95M50.97M48.84M57.15M71.34M68.14M70.79M78.62M86.96M78.23M84.86M92.86M115.53M103.62M115.38M124.50M
Cost of Revenue 8.21M13.36M15.32M23.24M22.89M24.23M22.05M24.32M23.35M25.74M25.67M24.73M24.36M30.72M33.53M35.31M38.87M39.02M
Gross Profit 18.50M24.31M26.81M35.12M29.29M39.24M44.95M49.83M54.78M57.88M60.14M60.01M63.63M70.01M85.51M83.55M90.50M97.14M
Operating items
Research & Development 10.69M13.11M15.17M25.74M27.03M24.57M25.14M27.20M23.18M24.57M26.02M27.26M27.01M29.01M29.79M30.40M32.26M32.41M
Selling, General & Administrative 3.45M5.58M10.18M13.25M12.83M11.57M10.47M13.21M12.50M14.08M12.79M14.40M14.61M15.23M16.47M15.65M17.38M20.01M
Other Operating Expenses 8.21M13.36M15.32M23.24M22.89M24.23M22.05M24.32M23.35M25.74M25.67M24.73M24.36M30.72M33.53M35.31M38.87M39.02M
Operating Expenses 22.36M32.06M40.67M62.23M62.76M60.36M57.66M64.72M59.03M64.39M64.48M66.39M65.99M74.96M79.79M81.36M88.51M91.44M
Operating Income -3.85M-7.75M-13.86M-27.11M-33.47M-21.12M-12.71M-14.89M-4.24M-6.51M-4.34M-6.38M-2.36M-4.95M5.72M2.19M1.99M5.69M
EBIT -3.85M-7.75M-13.86M-27.11M-33.47M-21.12M-12.71M-14.89M-4.24M-6.51M-4.34M-6.38M-2.36M-4.95M5.72M2.19M1.99M5.69M
Non-operating items
Non Operating Investment Income -0.41M-0.32M0.91M0.41M-0.14M-1.18M0.01M-0.25M-1.71M5.39M0.82M
Interest & Investment Income 2.07M4.71M
Other Non Operating Income 0.00M-0.18M-0.55M-0.51M0.46M1.90M0.84M0.62M0.34M1.43M-1.71M-4.61M0.46M7.91M1.98M3.35M-1.00M
Non Operating Income -0.41M-1.01M1.94M-0.51M0.46M0.64M0.93M0.62M0.34M1.43M-2.00M-4.61M7.91M9.34M1.98M4.62M4.53M
Net income details
EBT -3.85M-8.16M-14.87M-25.16M-33.03M-21.05M-12.07M-13.96M-4.15M-6.71M-2.73M-8.38M-5.49M2.96M6.28M4.16M6.61M10.22M
Tax Provisions -0.14M0.02M0.10M-0.05M0.07M0.23M0.11M0.30M-0.20M0.41M1.40M5.50M-4.73M-2.22M-0.21M-0.40M0.43M
Profit After Tax -3.85M-8.01M-14.89M-25.22M-32.98M-21.12M-12.30M-14.07M-4.41M-6.54M-3.15M-9.78M-10.96M7.69M8.50M4.38M7.01M9.79M
Income from Continuing Operations -3.85M-8.01M-14.89M-25.26M-32.98M-21.12M-12.30M-14.07M-4.45M-6.51M-3.15M-9.78M-10.99M7.69M8.50M4.38M7.01M9.79M
Consolidated Net Income -3.85M-8.01M-14.89M-25.26M-32.98M-21.12M-12.30M-14.07M-4.45M-6.51M-3.15M-9.78M-10.99M7.69M8.50M4.38M7.01M9.79M
Income towards Parent Company -3.85M-8.01M-14.89M-25.26M-32.98M-21.12M-12.30M-14.07M-4.45M-6.51M-3.15M-9.78M-10.99M7.69M8.50M4.38M7.01M9.79M
Net Income towards Common Stockholders -3.85M-8.01M-14.89M-25.26M-32.98M-21.12M-12.30M-14.07M-4.45M-6.51M-3.15M-9.78M-10.99M7.69M8.50M4.38M7.01M9.79M
Additional items
EPS (Basic) -0.08-0.16-0.28-0.41-0.53-0.34-0.19-0.21-0.07-0.10-0.04-0.14-0.150.100.120.060.090.13
EPS (Weighted Average and Diluted) -0.08-0.16-0.28-0.45-0.53-0.34-0.22-0.21-0.07-0.10-0.04-0.14-0.150.090.120.050.080.11
Shares Outstanding (Weighted Average) 61.37M61.89M61.89M62.11M62.33M66.35M66.95M67.71M67.71M68.29M73.01M74.14M74.67M75.53M76.53M77.55M
Shares Outstanding (Diluted Average) 50.41M51.22M51.66M61.88M61.88M62.17M62.84M65.59M66.47M67.09M66.75M68.54M70.76M82.08M72.13M83.45M84.48M85.79M
EBITDA -3.85M-8.01M-14.89M-25.19M-33.00M-21.15M-12.29M-14.05M-4.41M-6.56M-3.14M-9.78M-10.97M7.69M8.54M4.38M6.91M9.98M
Tax Rate 1.77%0.14%2.98%4.18%