|
Revenue
|
15.47M | 22.03M | 12.73M | 10.29M |
|
Cost of Revenue
|
12.93M | 18.32M | 10.87M | 6.12M |
|
Gross Profit
|
2.54M | 3.70M | 1.86M | 4.17M |
|
Research & Development
|
0.10M | 0.63M | 0.59M | 0.30M |
|
Selling, General & Administrative
|
0.63M | 1.05M | 1.37M | 3.51M |
|
Other Operating Expenses
|
0.93M | 0.62M | 0.47M | 0.43M |
|
Operating Expenses
|
1.66M | 2.29M | 2.43M | 4.24M |
|
Operating Income
|
0.88M | 1.41M | -0.57M | -0.08M |
|
EBIT
|
0.88M | 1.41M | -0.57M | -0.08M |
|
Interest & Investment Income
|
| -0.08M | -0.10M | 0.16M |
|
Other Non Operating Income
|
0.05M | 0.11M | 0.01M | 0.02M |
|
Non Operating Income
|
0.05M | 0.04M | -0.15M | 0.23M |
|
EBT
|
0.85M | 1.45M | -0.72M | 0.15M |
|
Tax Provisions
|
0.19M | 0.39M | 0.10M | 0.59M |
|
Profit After Tax
|
0.75M | 1.07M | -0.65M | -0.44M |
|
Equity Income
|
-0.75M | -1.07M | -0.06M | |
|
Investment Income
|
| -0.06M | -0.02M | -0.07M |
|
Income from Continuing Operations
|
0.66M | 1.07M | -0.81M | -0.44M |
|
Consolidated Net Income
|
0.66M | 1.07M | -0.81M | -0.44M |
|
Income towards Parent Company
|
0.66M | 1.07M | -0.81M | -0.44M |
|
Net Income towards Common Stockholders
|
0.75M | 1.07M | -0.65M | -0.44M |
|
EPS (Basic)
|
0.04 | 0.05 | -0.03 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
0.04 | 0.05 | -0.03 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
| 2.00M | 2.15M | 2.15M |
|
Shares Outstanding (Diluted Average)
|
20.00M | 20.00M | 20.00M | |
|
EBITDA
|
0.72M | 1.01M | -0.67M | -0.51M |
|
Interest Expenses
|
| 0.06M | 0.07M | 0.05M |
|
Tax Rate
|
22.84% | 26.58% | | |