|
Revenue (Quarter)
|
| | | | 26.64M | 25.77M | 22.54M | 21.55M | 21.74M | 22.64M | 22.49M | 20.29M | 22.74M | 23.38M | 22.47M | 20.61M | 21.96M | 26.21M | 25.23M | 24.32M | 25.75M | 25.22M | 22.56M | 2.63M | 20.46M | 19.50M | 22.05M | 13.49M | 8.36M | 5.76M | 7.44M | 4.35M | 2.62M | 3.36M | 1.38M | 0.35M | 0.28M | 0.07M | 0.06M | 0.67M | 0.07M | 0.06M | 0.02M |
|
Cost of Revenue (Quarter)
|
| | | | 2.19M | 5.47M | 5.77M | -12.52M | 5.16M | 1.63M | 1.27M | 44.10M | 0.97M | 5.32M | 12.27M | -10.87M | 0.89M | 5.13M | 1.12M | -34.75M | 5.57M | 1.65M | 12.93M | 2.04M | 10.48M | 4.54M | 1.29M | 25.98M | 1.74M | 1.16M | 0.06M | -2.78M | 0.43M | | 0.68M | 0.95M | 0.09M | 0.10M | 0.07M | 0.46M | 0.07M | 0.05M | |
|
Gross Profit (Quarter)
|
| | | | 24.45M | 20.31M | 16.78M | 34.07M | 16.59M | 21.00M | 21.22M | -23.80M | 21.77M | 18.05M | 10.20M | 31.48M | 21.07M | 21.08M | 24.12M | 59.07M | 20.18M | 23.57M | 9.63M | 0.59M | 9.98M | 14.95M | 20.76M | -12.49M | 6.62M | 4.61M | 7.38M | 7.13M | 2.19M | 3.36M | 0.70M | -0.60M | 0.20M | -0.03M | -0.01M | 0.22M | -0.00M | 0.01M | 0.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | 3.83M | 4.49M | 4.52M | 5.10M | 4.56M | 4.27M | 4.07M | 3.42M | 4.06M | 3.69M | 3.60M | 3.72M | 4.34M | 4.23M | 4.11M | 4.72M | 4.85M | 5.20M | 4.58M | 1.80M | 4.09M | 4.25M | 3.15M | 2.29M | 1.46M | 1.02M | 1.13M | 0.95M | 1.00M | 1.40M | 1.17M | 0.63M | 0.65M | 0.66M | 0.58M | 0.76M | 0.89M | 0.54M | 0.76M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | 0.80M | | 1.30M | | | | 17.89M | 19.49M | 19.62M | 16.94M | 17.89M | 18.98M | 18.09M | 16.70M | 18.35M | 19.99M | 19.54M | 20.63M | 21.34M | 23.05M | 19.79M | 4.10M | 16.27M | 15.68M | 16.78M | 11.35M | 4.49M | 1.33M | 1.29M | 1.04M | 0.49M | 1.34M | 1.40M | 0.68M | 0.19M | 0.15M | 0.09M | 0.24M | 0.10M | 0.14M | 0.05M |
|
Operating Expenses (Quarter)
|
| | | | 23.29M | 22.80M | 23.08M | 21.78M | 22.45M | 23.76M | 23.69M | 20.35M | 21.95M | 22.66M | 21.69M | 20.42M | 22.69M | 24.22M | 23.65M | 25.35M | 26.19M | 28.25M | 24.38M | 5.90M | 20.37M | 19.93M | 19.92M | 13.64M | 5.94M | 2.35M | 2.44M | 1.99M | 1.49M | 2.74M | 2.58M | 1.31M | 0.84M | 0.82M | 0.67M | 1.00M | 0.99M | 0.69M | 0.81M |
|
Operating Income (Quarter)
|
| | | | 3.35M | 2.98M | -0.53M | -0.23M | -0.71M | -1.13M | -1.20M | -0.06M | 0.79M | 0.71M | 0.78M | 0.19M | -0.72M | 1.99M | 1.58M | -0.65M | -0.43M | -3.02M | -1.82M | -3.26M | 0.09M | -0.43M | 2.13M | -0.15M | 2.42M | 3.42M | 5.00M | 2.36M | 1.13M | 0.62M | -1.20M | -0.55M | -0.55M | -0.75M | -0.61M | -0.33M | -0.92M | -0.63M | -0.82M |
|
EBIT (Quarter)
|
| | | | 3.35M | 2.98M | -0.53M | -0.23M | -0.71M | -1.13M | -1.20M | -0.06M | 0.79M | 0.71M | 0.78M | 0.19M | -0.72M | 1.99M | 1.58M | -0.65M | -0.43M | -3.02M | -1.82M | -3.26M | 0.09M | -0.43M | 2.13M | -0.15M | 2.42M | 3.42M | 5.00M | 2.36M | 1.13M | 0.62M | -1.20M | -0.55M | -0.55M | -0.75M | -0.61M | -0.33M | -0.92M | -0.63M | -0.82M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.00M | | | | | | | | -0.00M | 0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | -0.01M | -0.03M | -0.03M | -0.02M | -0.03M | -0.01M | -0.08M | -0.02M | -0.10M | -0.00M | | -0.39M | -0.04M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | 0.12M | 0.09M | 0.17M | 0.21M | 0.11M | 0.16M | 0.24M | -0.12M | -0.18M | 0.32M | 0.40M | -0.07M | 0.08M | 0.07M | -0.07M | 4.39M | -0.02M | -0.03M | -0.19M | 0.28M | -0.03M | 0.48M | -0.08M | 0.16M | 0.03M | -0.03M | -0.02M | 1.66M | -0.00M | -0.00M | 0.01M | 0.90M | | 0.00M | 1.15M | -0.00M | | | |
|
Non Operating Income (Quarter)
|
| | | | 1.40M | 0.09M | 0.17M | 0.21M | 0.11M | 0.16M | 0.24M | -0.13M | -0.18M | 0.32M | 0.40M | -0.07M | 0.08M | 0.07M | -0.07M | 4.39M | -0.02M | -0.03M | -0.20M | 0.24M | -0.06M | 0.48M | -0.08M | 0.07M | 0.03M | -0.05M | -0.02M | 1.66M | -0.00M | -0.39M | 0.01M | -0.21M | | 0.00M | 0.96M | -0.72M | -0.06M | -0.06M | -0.10M |
|
EBT (Quarter)
|
| | | | 4.75M | 3.06M | -0.37M | -0.02M | -0.60M | -0.97M | -0.96M | -0.18M | 0.60M | 1.03M | 1.18M | 0.13M | -0.64M | 2.05M | 1.51M | 3.36M | -0.46M | -3.06M | -2.02M | 2.35M | 0.03M | 0.04M | 2.02M | -0.00M | 2.36M | 3.36M | 4.88M | 1.76M | 1.13M | 0.23M | -0.31M | -1.07M | -0.68M | -0.86M | 0.35M | -0.35M | -0.98M | -0.69M | -0.93M |
|
Tax Provisions (Quarter)
|
| | | | 0.01M | 0.03M | -0.01M | 0.03M | 0.01M | 0.01M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | -0.97M | -0.33M | 0.11M | 0.12M | 0.43M | 0.40M | -0.64M | -0.80M | 1.02M | -0.06M | | -0.05M | -1.15M | -0.13M | 1.12M | 0.93M | 0.96M | 1.05M | -0.13M | -0.12M | -1.44M | -0.14M | | | 0.19M | | | |
|
Profit After Tax (Quarter)
|
| | | | 4.74M | 3.04M | -0.36M | -0.04M | -0.61M | -0.98M | -0.97M | -0.17M | 0.59M | 1.02M | 1.17M | 1.09M | -0.31M | 1.95M | 1.39M | 1.27M | -0.86M | -2.42M | -1.22M | -5.46M | -0.10M | -0.28M | 1.65M | 8.68M | 3.03M | 2.24M | 3.96M | 7.33M | 0.25M | 0.36M | -0.20M | -0.99M | -0.54M | -0.86M | 0.35M | -0.46M | -0.98M | -0.69M | -0.75M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.31M | -0.43M | 2.62M | | | | | | | | | | | | | -0.10M | -0.02M | -0.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | 4.74M | 3.04M | -0.36M | -0.04M | -0.61M | -0.98M | -0.97M | -0.17M | 0.59M | 1.02M | 1.17M | 1.09M | -0.31M | 1.95M | 1.39M | 2.93M | -0.86M | -2.42M | -1.22M | 1.33M | 0.09M | 0.04M | 2.07M | 1.14M | 2.49M | 2.24M | 3.96M | 0.80M | 0.08M | 0.36M | -0.20M | 0.37M | -0.54M | -0.86M | 0.35M | -0.55M | -0.98M | -0.69M | -0.93M |
|
Consolidated Net Income (Quarter)
|
| | | | 4.74M | 3.04M | -0.36M | -0.04M | -0.61M | -0.98M | -0.97M | -0.17M | 0.59M | 1.02M | 1.17M | 1.09M | -0.31M | 1.95M | 1.39M | 2.93M | -0.86M | -2.42M | -1.22M | 1.33M | -0.19M | -0.31M | -0.43M | 9.23M | 0.55M | 1.56M | 0.73M | 7.11M | 0.17M | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | 4.74M | 3.04M | -0.36M | -0.04M | -0.61M | -0.98M | -0.97M | -0.17M | 0.59M | 1.02M | 1.17M | 1.09M | -0.31M | 1.95M | 1.39M | 2.93M | -0.86M | -2.42M | -1.22M | 1.33M | -0.19M | -0.31M | -0.43M | 9.23M | 0.55M | 1.56M | 0.73M | 7.11M | 0.17M | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 4.74M | 3.04M | -0.36M | -0.04M | -0.61M | -0.98M | -0.97M | -0.17M | 0.59M | 1.02M | 1.11M | 1.09M | -0.31M | 1.82M | 1.29M | 1.22M | -0.86M | -2.42M | -1.22M | -4.52M | -105.00M | -0.28M | 1.62M | 8.53M | 3,024.00M | 3.78M | 4.67M | 4.45M | 0.25M | 0.34M | -0.20M | -0.96M | -0.54M | -0.86M | 0.35M | -0.46M | -0.88M | -0.79M | -0.93M |
|
EPS (Basic) (Quarter)
|
| | | | 0.30 | 0.19 | -0.02 | -0.05 | -0.03 | -0.05 | -0.04 | -0.01 | 0.03 | 0.05 | 0.05 | 0.05 | -0.01 | 0.09 | 0.06 | 0.06 | -0.04 | -0.10 | -0.05 | -0.23 | 0.01 | -0.01 | 0.07 | 0.09 | 0.13 | 0.16 | 0.20 | 0.19 | 0.01 | 0.01 | -0.01 | -0.04 | -0.02 | -0.04 | 0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.02 | -0.05 | -0.03 | -0.05 | -0.04 | -0.01 | 0.03 | 0.04 | 0.05 | 0.05 | -0.01 | 0.08 | 0.06 | 0.06 | -0.04 | -0.10 | -0.05 | -0.19 | 0.01 | -0.01 | 0.07 | 0.09 | 0.11 | 0.16 | 0.17 | 0.14 | 0.01 | 0.01 | -0.01 | -0.03 | -0.02 | -0.04 | 0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.00M | 5.00M | 6.15M | 14.77M | 7.75M | 0.02M | 15.98M | 15.69M | 20.00M | 20.10M | 21.41M | 20.91M | 0.02M | 0.02M | 21.18M | 21.09M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 23.01M | 23.12M | 23.12M | 0.02M | 0.02M | 22.98M | 0.02M | 23.05M | 0.02M | 0.02M | 0.03M | 0.03M | 29.19M | 0.03M | 0.02M | 0.04M | 35.49M | 0.04M | 0.04M | 0.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 15.88M | 16.54M | 20.00M | 20.19M | 20.94M | 20.91M | 0.02M | 0.02M | 22.20M | 22.13M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 23.01M | 0.02M | 23.01M | 23.12M | 23.12M | 0.02M | 0.02M | 0.02M | 0.02M | 23.19M | 0.02M | 0.03M | 0.03M | 0.03M | 29.19M | 0.03M | 0.02M | 0.04M | 35.49M | 0.04M | 0.04M | 0.04M |
|
EBITDA (Quarter)
|
| | | | 4.78M | 2.57M | 0.52M | 0.68M | 0.42M | -2.12M | -0.16M | 0.45M | 1.08M | 2.50M | 1.75M | -0.46M | -0.61M | 0.97M | -0.32M | 1.15M | -1.28M | -1.01M | -0.89M | -4.89M | -0.50M | 0.07M | 2.47M | 7.17M | 4.94M | 3.12M | 3.98M | 3.67M | 0.36M | 0.31M | 0.14M | -0.95M | -0.69M | -0.09M | 0.45M | -0.42M | -1.85M | -0.67M | -0.75M |
|
Interest Expenses (Quarter)
|
| | | | 0.03M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | 0.39M | 0.04M | 0.10M | 0.12M | 0.11M | 0.19M | 0.03M | 0.06M | 0.06M | 0.10M |
|
Tax Rate (Quarter)
|
| | | | 0.27% | 0.82% | 1.36% | -150.00% | -1.83% | -1.03% | -0.83% | 7.65% | 1.66% | 0.87% | 0.68% | -762.20% | 51.79% | 5.21% | 7.87% | 12.76% | -86.30% | 20.95% | 39.49% | 43.40% | -214.29% | | -2.52% | 57,300.00% | -5.38% | 33.37% | 18.97% | 54.57% | 92.73% | -56.71% | 37.70% | 134.96% | 20.03% | | | -54.65% | | | |