|
Revenue (Quarter)
|
| | | | | 0.23M | 26.39M | 57.67M | 97.34M | 195.46M | 257.71M | 149.43M | 150.87M | 137.81M | 157.15M | 172.74M | 200.58M | 200.04M | 234.47M | 235.05M | 259.43M | 336.58M | 522.73M | 282.46M | 405.35M |
|
Cost of Revenue (Quarter)
|
| | | | | 3.32M | 151.47M | 245.97M | 292.34M | 492.48M | 615.29M | 500.52M | 555.80M | 469.72M | 410.01M | 404.80M | 470.36M | 412.54M | 443.25M | 463.56M | 531.78M | 670.20M | 944.64M | 594.17M | 832.07M |
|
Gross Profit (Quarter)
|
| | | | | -3.09M | -125.08M | -188.29M | -195.01M | -297.03M | -357.58M | -351.09M | -404.93M | -331.91M | -252.86M | -232.06M | -269.77M | -212.51M | -208.78M | -228.51M | -272.35M | -333.62M | -421.91M | -311.70M | -426.73M |
|
Research & Development (Quarter)
|
| | | | | 242.41M | 163.61M | 186.08M | 200.38M | 213.76M | 221.29M | 229.80M | 233.47M | 230.76M | 242.98M | 284.63M | 287.17M | 324.37M | 280.29M | 251.25M | 273.84M | 325.31M | 361.01M | 335.67M | 321.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 251.55M | 197.00M | 223.16M | 163.81M | 176.74M | 170.87M | 168.77M | 197.75M | 189.69M | 241.03M | 213.23M | 210.25M | 233.59M | 243.89M | 212.18M | 256.86M | 283.10M | 281.84M | 304.18M | 300.43M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | 22.50M | 1.53M | 0.52M | | | 20.23M | 0.08M | | | | | | | 42.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | 3.32M | 151.47M | 245.97M | 292.34M | 492.48M | 615.29M | 500.52M | 555.80M | 469.72M | 410.01M | 404.80M | 470.36M | 412.54M | 443.25M | 463.56M | 531.78M | 670.20M | 944.64M | 632.10M | 823.75M |
|
Operating Expenses (Quarter)
|
| | | | | 497.28M | 512.08M | 655.21M | 656.53M | 882.98M | 1,007.45M | 921.59M | 988.56M | 890.69M | 894.02M | 902.65M | 988.00M | 970.58M | 967.42M | 926.98M | 1,062.48M | 1,278.60M | 1,587.48M | 1,271.95M | 1,487.52M |
|
Operating Income (Quarter)
|
| | | | | -497.05M | -485.68M | -597.53M | -559.20M | -687.52M | -749.74M | -772.16M | -837.68M | -752.88M | -736.87M | -729.91M | -787.42M | -770.54M | -732.95M | -691.93M | -803.05M | -942.02M | -1064.75M | -989.49M | -1082.17M |
|
EBIT (Quarter)
|
| | | | | -497.05M | -485.68M | -597.53M | -559.20M | -687.52M | -749.74M | -772.16M | -837.68M | -752.88M | -736.87M | -729.91M | -787.42M | -770.54M | -732.95M | -691.93M | -803.05M | -942.02M | -1064.75M | -989.49M | -1082.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.70M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | -0.69M | 24.37M | 29.47M | 4.04M | 39.52M | 66.06M | 201.68M | -3.26M | -0.96M | 50.02M | -5.73M | 3.55M | 44.32M | 0.68M | 9.78M | -1.39M | 9.63M |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.25M | -0.74M | 0.96M | 8.28M | 0.67M | -0.37M | 0.67M | -0.93M | | 0.93M | -1.01M | 103.00M | -0.15M | 292.60M | 281.70M | 116.36M | -36.38M | -235.00M | -7.87M | -16.79M |
|
Non Operating Income (Quarter)
|
| | | | | -27.33M | -559.98M | 516.57M | 338.84M | 157.57M | 276.93M | -7.24M | 74.04M | 122.28M | 83.11M | 49.24M | 143.96M | -221.45M | 336.32M | 324.40M | 261.25M | -36.77M | 252.50M | -38.68M | 48.37M |
|
EBT (Quarter)
|
| | | | | -524.38M | -1045.66M | -80.96M | -220.36M | -529.95M | -472.81M | -779.40M | -763.64M | -630.60M | -653.75M | -680.67M | -643.46M | -991.99M | -396.63M | -367.53M | -541.80M | -978.79M | -812.26M | -1028.17M | -1033.80M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.02M | 0.32M | 0.07M | 0.15M | -0.16M | 0.13M | 0.59M | 0.30M | 0.01M | 0.19M | -0.07M | 0.49M | 0.59M | -1.36M | -2.37M | -0.36M | 1.76M | 0.18M | 1.05M |
|
Profit After Tax (Quarter)
|
| | | | | -524.40M | -1045.68M | -604.62M | -221.12M | -530.10M | -1286.73M | -775.49M | -764.23M | -0.41M | -653.77M | -680.86M | -645.15M | -992.48M | -15.01M | -731.10M | -855.31M | -1034.55M | -81.07M | -1134.31M | -1259.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | -523.33M | -334.84M | -140.15M | -255.90M | | | | | | | | | | -116.36M | | -5.41M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -524.38M | -1045.68M | -81.29M | -220.43M | -530.10M | -472.65M | -779.53M | -764.23M | -630.89M | -653.77M | -680.86M | -643.39M | -992.48M | -397.22M | -366.17M | -539.43M | -978.43M | -814.02M | -1028.34M | -1034.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | -524.38M | -1045.68M | -81.29M | -220.43M | -530.10M | -472.65M | -779.53M | -764.23M | -630.89M | -653.77M | -680.86M | -643.39M | -992.48M | -397.22M | -366.17M | -539.43M | -978.43M | -814.02M | -1028.34M | -1034.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | -524.38M | -1045.68M | -81.29M | -220.43M | -530.10M | -472.65M | -779.53M | -764.23M | -630.89M | -653.77M | -680.86M | -643.39M | -992.48M | -397.22M | -366.17M | -539.43M | -978.43M | -814.02M | -1028.34M | -1034.85M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | 3.90M | 146.86M | -42.84M | 239.69M | 364.93M | 199.82M | 56.12M | 362.78M | 105.96M | 224.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -524.40M | -1045.68M | -81.29M | -220.43M | -530.10M | -472.65M | -779.53M | -764.23M | -630.89M | -653.77M | -684.76M | -790.25M | -949.64M | -636.90M | -731.10M | -739.25M | -1034.55M | -1176.80M | -1134.31M | -1259.28M |
|
EPS (Basic) (Quarter)
|
| | | | | -4.31 | -14.12 | -0.49 | -1.32 | -3.16 | -2.82 | -4.26 | -4.00 | -2.76 | -3.14 | -2.97 | -3.42 | -13.71 | -2.60 | -2.41 | -2.42 | -8.95 | -3.78 | -3.46 | -3.30 |
|
EPS (Diluted) (Quarter)
|
| | | | | -4.31 | -14.12 | -0.49 | -1.31 | -3.13 | -2.79 | -4.26 | -4.00 | -2.76 | -3.14 | -2.97 | -3.42 | -4.09 | -2.60 | -2.41 | -2.42 | -3.31 | -3.75 | -3.46 | -3.30 |
|
Shares Outstanding (Quarter)
|
| | | | | 121.70M | 74.04M | 165.43M | 166.93M | 167.60M | 167.83M | 183.17M | 191.25M | 228.44M | 208.18M | 230.19M | 231.04M | 69.25M | 244.52M | 303.63M | 305.64M | 115.61M | 311.68M | 328.29M | 382.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 121.70M | 74.04M | 165.43M | 168.68M | 169.10M | 169.33M | 183.17M | 191.25M | 228.44M | 208.18M | 230.19M | 231.04M | 232.40M | 244.52M | 303.63M | 305.79M | 312.17M | 313.40M | 328.29M | 382.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 121.70M | 74.04M | 166.76M | 167.34M | 168.10M | 183.02M | 183.42M | 228.31M | 229.01M | 230.01M | 230.78M | 231.95M | 69.25M | 244.52M | 304.97M | 307.32M | 115.61M | 327.45M | 330.23M | 394.16M |
|
EBITDA (Quarter)
|
| | | | | -497.05M | -485.68M | -597.53M | -559.20M | -687.52M | -749.74M | -772.16M | -837.68M | -752.88M | -736.87M | -729.91M | -787.42M | -770.54M | -732.95M | -691.93M | -803.05M | -942.02M | -1064.75M | -989.49M | -1082.17M |
|
Interest Expenses (Quarter)
|
| | | | | 0.08M | 1.26M | 7.72M | 7.19M | 17.60M | 11.89M | 11.19M | 47.88M | 66.12M | 44.97M | 20.16M | 68.31M | 10.57M | 10.27M | 12.31M | 396.57M | 25.57M | 33.90M | 41.07M | 402.52M |
|
Tax Rate (Quarter)
|
| | | | | | 0.00% | -0.40% | -0.03% | -0.03% | 0.03% | -0.02% | -0.08% | -0.05% | 0.00% | -0.03% | 0.01% | -0.05% | -0.15% | 0.37% | 0.44% | 0.04% | -0.22% | -0.02% | -0.10% |