|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.99M | 14.86M | 10.13M | 12.99M | 16.17M | 10.33M | 7.19M | 1.32M | 1.17M | 1.19M | 0.80M | 1.02M | 0.91M | 29.83M | 24.45M | 20.57M | 20.59M | 13.30M | | 12.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.31M | | | 1.03M | 0.29M | 0.26M | 0.04M | 0.09M | 0.03M | 0.03M | 0.01M | 0.02M | | 0.79M | 0.20M | 0.46M | 0.84M | | 0.44M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.99M | 15.17M | 10.13M | 12.99M | 17.20M | 10.62M | 7.45M | 1.37M | 1.26M | 1.22M | 0.83M | 1.03M | 0.93M | 29.83M | 25.24M | 20.77M | 21.05M | 14.14M | | 13.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.55M | 0.14M | 0.19M | 0.56M | 1.34M | 1.54M | 1.65M | 2.59M | 1.30M | 0.90M | 0.98M | 1.93M | 2.68M | 4.09M | 4.35M | 3.87M | 2.96M | 3.08M | 2.35M | 1.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 871.00 | | | | 0.05M | 0.20M | 0.29M | 0.49M | 3.72M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.55M | 0.14M | 0.19M | 0.56M | 1.34M | 1.54M | 1.65M | 2.59M | 1.30M | 0.90M | 0.98M | 1.93M | 2.68M | 4.14M | 4.54M | 4.16M | 3.45M | 6.80M | 2.35M | 1.91M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 1.08M | 0.73M | 0.35M | 0.26M | 0.32M | 0.31M | 0.41M | 0.44M | 0.36M | 0.36M | 0.50M | 0.48M | 0.24M | | 1.18M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.08M | 0.09M | 0.07M | 0.00M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.19M | 0.21M | 0.88M | 0.94M | 1.03M | 1.29M | 0.83M | 0.74M | 0.13M | 0.17M | 0.18M | 0.13M | 0.27M | 0.30M | 0.34M | | 0.33M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.29M | 0.28M | 0.34M | 1.96M | 1.67M | 1.38M | 1.55M | 1.15M | 1.05M | 0.54M | 0.61M | 0.55M | 0.49M | 0.77M | 0.78M | 0.58M | | 1.51M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.12M | 0.03M | 1.03M | 1.61M | 1.14M | 0.04M | 0.04M | 0.03M | 0.03M | 0.38M | 0.60M | 1.14M | 1.90M | 0.06M | 0.27M | 0.32M | | 3.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.18M | 15.76M | 12.53M | 15.63M | 19.92M | 15.74M | 11.91M | 7.07M | 5.05M | 3.90M | 3.37M | 3.87M | 4.83M | 34.16M | 30.77M | 31.05M | 28.53M | 25.56M | 15.91M | 84.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.39M | 0.37M | 0.36M | 0.41M | 0.83M | 3.19M | 5.75M | 5.47M | 4.91M | 4.70M | 4.18M | 3.77M | 3.54M | 3.68M | 3.65M | 3.52M | 3.46M | 5.48M | | 7.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.21M | 0.72M | 0.75M | 0.79M | 0.75M | 0.90M | 0.68M | 0.65M | 0.61M | 0.58M | 0.54M | 0.51M | 0.47M | 0.37M | | 0.30M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.21M | 0.72M | 0.75M | 0.79M | 0.75M | 0.90M | 0.68M | 0.65M | 0.61M | 0.58M | 0.54M | 0.51M | 0.47M | 0.37M | | 0.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M | 0.17M | 0.22M | 0.16M | 0.12M | 0.38M | 0.31M | 0.28M | | 0.28M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.01M | 0.06M | 0.01M | 0.01M | 0.10M | 0.05M | 14.07M | 0.05M | 0.05M | 0.04M | | 23.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.20M | 3.47M | 3.48M | 3.75M | 6.01M | 7.89M | 8.20M | 8.19M | 7.56M | 6.96M | 7.94M | 7.53M | 7.53M | 28.76M | 63.04M | 110.42M | 127.53M | 103.41M | 88.70M | 15.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 14.39M | 19.23M | 16.01M | 19.38M | 25.93M | 23.63M | 20.11M | 15.26M | 12.61M | 10.86M | 11.30M | 11.39M | 12.35M | 62.93M | 93.80M | 141.46M | 156.06M | 128.97M | 104.61M | 100.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07M | 0.45M | 0.19M | 0.30M | 0.96M | 1.41M | 0.90M | 1.10M | 4.83M | 2.77M | 5.80M | 4.81M | 1.15M | 2.06M | 1.21M | 1.81M | 1.24M | 3.17M | | 1.56M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.84M | | | | | | | 0.74M | 0.64M | 0.99M | 0.49M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07M | 0.45M | 0.19M | 5.14M | 0.96M | 1.41M | 0.90M | 1.10M | 4.83M | 2.77M | 6.54M | 5.45M | 2.15M | 2.56M | 1.21M | 1.81M | 1.24M | 3.17M | | 1.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.69M | 0.30M | 0.78M | 1.57M | 1.82M | 0.46M | 0.82M | 0.74M | 0.50M | 0.50M | 0.45M | 0.41M | 0.41M | 0.37M | | | | 0.42M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.06M | | | 0.05M | 0.06M | 0.25M | 0.11M | 0.02M | 0.16M | 0.16M | 0.05M | 0.05M | | | | 0.03M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.06M | | | | | | | | | | | | | 3.80M | | | 20.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.21M | 0.21M | 0.22M | 0.22M | 0.27M | 0.24M | 0.17M | 0.10M | 0.44M | 0.49M | 0.51M | 0.00M | 0.00M | 0.49M | 0.00M | 0.37M | | 0.34M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.11M | 0.11M | 0.11M | | | | 0.04M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.16M | 0.13M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.39M | 0.55M | 0.24M | 0.22M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.11M | | 0.36M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.52M | 2.46M | 2.56M | 7.15M | 17.84M | 9.68M | 11.50M | 11.78M | 11.41M | 6.90M | 7.28M | 6.25M | 5.98M | 4.67M | 3.35M | 3.74M | 6.93M | 6.28M | | 25.08M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | 0.25M | 0.99M | 0.89M | 1.26M | 0.49M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.73M | 0.41M | 0.48M | 0.21M | 0.16M | 0.10M | 0.04M | | | | 1.19M | 1.06M | 0.93M | 0.82M | 0.77M | 1.27M | 1.17M | 1.08M | | 2.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 4.12M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.00M | 2.87M | 2.82M | 7.46M | 18.00M | 13.13M | 11.88M | 11.78M | 11.41M | 13.05M | 8.71M | 7.56M | 7.18M | 5.50M | 4.12M | 5.01M | 8.11M | 7.36M | 104.61M | 27.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | | | | | | 0.25M | 0.99M | 0.89M | 1.26M | 0.49M | | | 3.80M | | | 20.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.39M | 16.37M | 13.19M | 11.92M | 7.93M | 10.49M | 8.23M | 3.47M | 1.20M | -2.18M | 2.59M | 3.84M | 5.17M | 57.43M | 89.68M | 136.45M | 147.96M | 121.61M | 93.68M | 72.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 14.39M | 19.23M | 16.01M | 19.38M | 25.93M | 23.63M | 20.11M | 15.26M | 12.61M | 10.86M | 11.30M | 11.39M | 12.35M | 62.93M | 93.80M | 141.46M | 156.06M | 128.97M | 104.61M | 100.08M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.62M | 2.59M | 1.93M | 1.96M | 1.90M | 0.13M | 3.28M | 3.12M | 3.47M | 0.02M | 4.27M | 4.82M | 0.15M | 0.79M | 10.11M | 1.17M | 0.02M | 0.02M | 0.02M | 1.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.08M | -23.16M | -27.29M | -32.55M | -38.23M | -42.59M | -49.20M | -55.53M | -61.09M | 64.39M | 74.16M | -77.19M | -79.19M | 141.53M | 192.63M | -94.48M | -101.45M | 267.71M | | 269.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.00 | 73.00 | 73.00 | 73.00 | 100.00 | 100.00 | 100.00 | 100.00 | | 100.00 |