|
Revenue
|
| 309.97M | 711.81M | 975.43M | 537.52M | 307.90M | 785.19M | 1,090.37M | 646.89M | 329.59M | 806.91M | 1,105.29M | 657.22M | 353.47M | 833.76M | 1,203.72M |
|
Cost of Revenue
|
| 308.85M | 608.47M | 790.94M | 465.57M | 303.81M | 632.21M | 820.98M | 534.42M | 323.10M | 630.69M | 832.28M | 543.11M | 363.07M | 676.51M | 919.38M |
|
Gross Profit
|
| 1.11M | 103.34M | 184.49M | 71.95M | 4.09M | 152.98M | 269.39M | 112.47M | 6.49M | 176.22M | 273.01M | 114.11M | -9.60M | 157.25M | 284.33M |
|
Selling, General & Administrative
|
| 45.72M | 42.93M | 41.57M | 36.38M | 48.66M | 59.45M | 59.17M | 75.26M | 60.22M | 59.47M | 63.87M | 70.07M | 73.06M | 69.17M | 69.13M |
|
Operating Expenses
|
| 45.72M | 42.93M | 41.57M | 36.38M | 48.66M | 59.45M | 59.17M | 75.26M | 60.22M | 59.47M | 63.87M | 70.07M | 73.06M | 69.17M | 69.13M |
|
Operating Income
|
| -44.60M | 60.41M | 142.91M | 35.58M | -44.56M | 93.53M | 210.22M | 37.20M | -53.73M | 116.75M | 209.14M | 44.04M | -82.65M | 88.08M | 215.21M |
|
EBIT
|
| -44.60M | 60.41M | 142.91M | 35.58M | -44.56M | 93.53M | 210.22M | 37.20M | -53.73M | 116.75M | 209.14M | 44.04M | -82.65M | 88.08M | 215.21M |
|
Other Non Operating Income
|
| -1.94M | -2.84M | -1.28M | 0.70M | 0.83M | 2.48M | 0.01M | 3.70M | 3.75M | 1.30M | 2.49M | 2.50M | 4.57M | 2.21M | 1.19M |
|
Non Operating Income
|
| -1.94M | -2.84M | -1.28M | 0.70M | 0.83M | 2.48M | 0.01M | 3.70M | 3.75M | 1.30M | 2.49M | 2.50M | 4.57M | 2.21M | 1.19M |
|
EBT
|
| -51.81M | 50.14M | 132.82M | 27.66M | -53.23M | 76.86M | 194.87M | 26.81M | -63.95M | 104.11M | 197.69M | 33.15M | -93.35M | 67.95M | 193.40M |
|
Tax Provisions
|
| -11.80M | 11.58M | 33.16M | 9.65M | -11.91M | 20.02M | 48.22M | 6.11M | -16.33M | 26.18M | 49.58M | 9.87M | -24.64M | 17.34M | 50.24M |
|
Profit After Tax
|
| -40.01M | 38.56M | 99.66M | 18.01M | -41.32M | 56.84M | 146.66M | 20.70M | -47.63M | 77.93M | 148.10M | 23.27M | -68.71M | 50.60M | 143.15M |
|
Income from Continuing Operations
|
| -40.01M | 38.56M | 99.66M | 18.01M | -41.32M | 56.84M | 146.66M | 20.70M | -47.63M | 77.93M | 148.10M | 23.27M | -68.71M | 50.60M | 143.15M |
|
Consolidated Net Income
|
| -40.01M | 38.56M | 99.66M | 18.01M | -41.32M | 56.84M | 146.66M | 20.70M | -47.63M | 77.93M | 148.10M | 23.27M | -68.71M | 50.60M | 143.15M |
|
Income towards Parent Company
|
| -40.01M | 38.56M | 99.66M | 18.01M | -41.32M | 56.84M | 146.66M | 20.70M | -47.63M | 77.93M | 148.10M | 23.27M | -68.71M | 50.60M | 143.15M |
|
Net Income towards Common Stockholders
|
| -40.01M | 38.56M | 99.66M | 18.01M | -41.32M | 56.84M | 146.66M | 20.70M | -47.63M | 77.93M | 148.10M | 23.27M | -68.71M | 50.60M | 143.15M |
|
EPS (Basic)
|
| -500.13 | 0.68 | 1.76 | 0.31 | -0.73 | 1.00 | 2.59 | 0.37 | -0.84 | 1.38 | 2.62 | 0.41 | -1.21 | 0.89 | 2.53 |
|
EPS (Weighted Average and Diluted)
|
| -500.13 | 0.68 | 1.76 | 0.31 | -0.73 | 1.00 | 2.58 | 0.37 | -0.84 | 1.37 | 2.60 | 0.41 | -1.21 | 0.89 | 2.52 |
|
Shares Outstanding (Weighted Average)
|
56.57M | 0.08M | 56.57M | 56.57M | 56.57M | 56.57M | 56.57M | 56.57M | 56.57M | 56.59M | 56.61M | 56.61M | 56.61M | 56.63M | 56.66M | 56.66M |
|
Shares Outstanding (Diluted Average)
|
56.57M | 0.08M | 56.57M | 56.57M | 56.57M | 56.57M | 56.60M | 56.73M | 56.67M | 56.59M | 56.81M | 56.87M | 56.84M | 56.63M | 56.91M | 56.90M |
|
EBITDA
|
| -44.60M | 60.41M | 142.91M | 35.58M | -44.56M | 93.53M | 210.22M | 37.20M | -53.73M | 116.75M | 209.14M | 44.04M | -82.65M | 88.08M | 215.21M |
|
Interest Expenses
|
| 5.27M | 7.42M | 8.82M | 8.62M | 9.49M | 19.16M | 15.35M | 14.09M | 13.98M | 13.94M | 13.94M | 13.39M | 15.26M | 22.34M | 23.00M |
|
Tax Rate
|
| 22.77% | 23.09% | 24.97% | 34.90% | 22.38% | 26.05% | 24.74% | 22.79% | 25.53% | 25.15% | 25.08% | 29.79% | 26.39% | 25.53% | 25.98% |