|
Net Income (Quarter)
|
-0.00M | -300.00 | 3.57M | 6.40M | -45.78M | 6.39M | 6.59M | -19.14M | -14.35M | -128.19M | 0.33M | -269.94M | -113.73M | 26.49M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | 1.88M | | | -10.14M | 6.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | -0.11M | 0.32M | 0.12M | | 5.97M | 27.75M | -64.66M |
|
Cash from Operations (Quarter)
|
| | -0.83M | -0.26M | -42.75M | -0.26M | -0.25M | -35.72M | -14.74M | -16.51M | 14.44M | -68.15M | -24.23M | -29.49M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.36M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | 0.13M | 0.45M | | | 0.48M | 0.50M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 1.20M | 1.00M | 0.53M | | 0.90M | 1.08M | 1.40M |
|
Change in Receivables (Quarter)
|
| | | | | | | | 1.10M | -1.06M | | | 0.17M | -0.38M |
|
Change in Account Payables (Quarter)
|
| | | | 0.56M | 0.01M | 750.00 | -0.20M | -0.63M | 1.39M | -1.38M | -0.24M | -0.48M | 0.56M |
|
Change in Accured Expenses (Quarter)
|
| | 0.19M | 0.04M | 3.60M | 0.14M | 0.03M | 14.23M | -9.30M | -2.15M | 10.85M | -13.29M | 4.18M | -0.77M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | -4.01M | -0.13M | | | -0.42M | -0.57M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | -0.64M | 0.83M | | | 10.14M | 0.58M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | 45.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | 522.28M | | | -0.77M | -2.44M | -2.32M | 7.98M | -17.54M | -79.55M | 39.47M |
|
Other financing activities (Quarter)
|
| | | | -499.71M | 500.00M | | -499.96M | -0.04M | 0.38M | | | -1.14M | 0.98M |
|
Cash from Financing Activities (Quarter)
|
| | | -0.01M | -496.31M | | | 42.43M | 0.69M | 19.78M | -24.21M | 216.02M | 8.34M | 4.21M |
|
Change in Cash (Quarter)
|
| | 2.52M | -0.27M | -16.79M | -0.26M | -0.25M | 5.94M | -16.48M | 0.96M | -1.80M | 130.33M | -95.44M | 14.19M |
|
Free Cash Flow (Quarter)
|
| | -0.83M | -0.26M | -42.75M | -0.26M | -0.25M | -35.72M | -14.10M | -17.34M | 14.44M | -68.15M | -34.37M | -30.08M |
|
Net Cash Flow (Quarter)
|
| | -0.83M | -0.27M | -16.79M | -0.26M | -0.25M | 5.94M | -16.48M | 0.96M | -1.80M | 130.33M | -95.44M | 14.19M |