Kodiak AI Cash Flow Statement (2022-2026) | KDK

Cash Flow Statement Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) -0.00M-300.003.57M6.40M-45.78M6.39M6.59M-19.14M-14.35M-128.19M0.33M-269.94M-113.73M26.49M
Share-based Compensation (Quarter) 1.88M-10.14M6.02M
Gains from Investment Securities (Quarter) -0.11M0.32M0.12M5.97M27.75M-64.66M
Cash from Operations (Quarter) -0.83M-0.26M-42.75M-0.26M-0.25M-35.72M-14.74M-16.51M14.44M-68.15M-24.23M-29.49M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.36M
Amortization of Deferred Charges (Quarter) 0.13M0.45M0.48M0.50M
Depreciation & Amortization (CF) (Quarter) 1.20M1.00M0.53M0.90M1.08M1.40M
Change in Working Capital
Change in Receivables (Quarter) 1.10M-1.06M0.17M-0.38M
Change in Account Payables (Quarter) 0.56M0.01M750.00-0.20M-0.63M1.39M-1.38M-0.24M-0.48M0.56M
Change in Accured Expenses (Quarter) 0.19M0.04M3.60M0.14M0.03M14.23M-9.30M-2.15M10.85M-13.29M4.18M-0.77M
Other Working Capital Changes (Quarter) -4.01M-0.13M-0.42M-0.57M
Investing Activities
Capital Expenditures (Quarter) -0.64M0.83M10.14M0.58M
Change in Acquisitions & Divestments (Quarter) 45.00M
Cash from Investing Activities (Quarter) 522.28M-0.77M-2.44M-2.32M7.98M-17.54M-79.55M39.47M
Financing Activities
Other financing activities (Quarter) -499.71M500.00M-499.96M-0.04M0.38M-1.14M0.98M
Cash from Financing Activities (Quarter) -0.01M-496.31M42.43M0.69M19.78M-24.21M216.02M8.34M4.21M
Additional items
Change in Cash (Quarter) 2.52M-0.27M-16.79M-0.26M-0.25M5.94M-16.48M0.96M-1.80M130.33M-95.44M14.19M
Free Cash Flow (Quarter) -0.83M-0.26M-42.75M-0.26M-0.25M-35.72M-14.10M-17.34M14.44M-68.15M-34.37M-30.08M
Net Cash Flow (Quarter) -0.83M-0.27M-16.79M-0.26M-0.25M5.94M-16.48M0.96M-1.80M130.33M-95.44M14.19M