|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,495.00M | 4,889.20M | 5,945.70M | 4,801.40M | 5,278.40M | 5,177.50M | 5,604.80M | 4,715.50M | 5,052.50M | 5,111.40M | 5,881.40M | 5,124.50M | 5,628.70M | 5,868.80M | 6,810.90M | 5,746.40M | 6,250.10M | 6,510.40M | 7,608.70M | 6,386.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,989.30M | 2,111.80M | 2,487.50M | 2,141.00M | 2,407.60M | 2,402.00M | 2,699.70M | 2,351.50M | 2,414.60M | 2,467.00M | 2,841.40M | 2,532.00M | 2,803.30M | 2,729.20M | 3,226.70M | 2,860.50M | 3,128.60M | 3,152.60M | 3,623.50M | 3,182.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,281.40M | 2,484.50M | 3,012.60M | 2,484.70M | 2,635.70M | 2,572.90M | 2,650.40M | 2,346.20M | 2,488.70M | 2,525.30M | 2,749.60M | 2,478.30M | 2,673.00M | 2,911.30M | 3,211.00M | 2,765.90M | 2,924.10M | 3,084.10M | 3,478.30M | 2,999.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,270.70M | 4,596.30M | 5,500.10M | 4,625.70M | 5,043.30M | 4,974.90M | 5,350.10M | 4,697.70M | 4,903.30M | 4,992.30M | 5,591.00M | 5,010.30M | 5,476.30M | 5,640.50M | 6,437.70M | 5,626.40M | 6,052.70M | 6,236.70M | 7,101.80M | 6,181.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.30M | 292.90M | 445.60M | 175.70M | 235.10M | 202.60M | 254.70M | 17.80M | 149.20M | 119.10M | 290.40M | 114.20M | 152.40M | 228.30M | 373.20M | 120.00M | 197.40M | 273.70M | 506.90M | 204.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.30M | 292.90M | 445.60M | 175.70M | 235.10M | 202.60M | 254.70M | 17.80M | 149.20M | 119.10M | 290.40M | 114.20M | 152.40M | 228.30M | 373.20M | 120.00M | 197.40M | 273.70M | 506.90M | 204.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 1.30M | -2.10M | 0.20M | 135.30M | 0.50M | 14.30M | 0.10M | -1.20M | 3.00M | 3.00M | 1.50M | 9.70M | 2.90M | 4.80M | 1.70M | 2.50M | 3.10M | 4.40M | 2.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 1.30M | -2.10M | 0.20M | 135.30M | 0.50M | 14.30M | 0.10M | -1.20M | 3.00M | 3.00M | 1.50M | 9.70M | 2.90M | 4.80M | 1.70M | 2.50M | 3.10M | 4.40M | 2.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.30M | 302.00M | 536.70M | 184.20M | 408.30M | 180.40M | 221.30M | -11.00M | 4.00M | 73.80M | 185.10M | 81.50M | 105.00M | 192.20M | 300.60M | 71.50M | 137.20M | 275.00M | 498.00M | 197.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.90M | 65.30M | 115.90M | 40.30M | 72.80M | 42.30M | 45.40M | -2.30M | 0.80M | 14.50M | 12.70M | 15.90M | 20.50M | 37.40M | 58.70M | 14.00M | 26.70M | 52.60M | 96.20M | 38.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.40M | 237.20M | 421.40M | 145.60M | 193.90M | 138.10M | 37.00M | -9.20M | 2.50M | 59.30M | 171.60M | 65.60M | 84.50M | 154.80M | 241.90M | 57.50M | 110.50M | 222.40M | 401.70M | 159.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.80M | 17.40M | 102.70M | 18.50M | 53.60M | 0.50M | -21.60M | -2.60M | -103.50M | -11.20M | -76.80M | -3.70M | -15.40M | -0.90M | -50.80M | -25.60M | -27.40M | 27.40M | 4.90M | 7.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -0.50M | -0.60M | -1.70M | 141.60M | -2.10M | 1.10M | 0.50M | 0.70M | -0.40M | | -0.50M | 0.10M | -0.30M | 0.70M | 2.20M | -1.80M | -0.40M | 0.10M | 0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.40M | 236.70M | 420.80M | 143.90M | 335.50M | 138.10M | 175.90M | -8.70M | 3.20M | 59.30M | 172.40M | 65.60M | 84.50M | 154.80M | 241.90M | 57.50M | 110.50M | 222.40M | 401.80M | 159.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.40M | 236.70M | 420.80M | 143.90M | 335.50M | 138.10M | 175.90M | -8.70M | 3.20M | 59.30M | 172.40M | 65.60M | 84.50M | 154.80M | 241.90M | 57.50M | 110.50M | 222.40M | 401.80M | 159.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.40M | 236.70M | 420.80M | 143.90M | 335.50M | 138.10M | 175.90M | -8.70M | 3.20M | 59.30M | 172.40M | 65.60M | 84.50M | 154.80M | 241.90M | 57.50M | 110.50M | 222.40M | 401.80M | 159.40M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00M | 237.20M | 421.40M | 145.60M | 193.90M | 140.20M | 174.80M | -9.20M | 2.50M | 59.70M | 172.40M | 66.10M | 84.40M | 155.10M | 241.20M | 55.30M | 112.30M | 222.80M | 401.70M | 159.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90 | 4.67 | 8.32 | 2.92 | 3.98 | 2.93 | 3.68 | -0.19 | 0.05 | 1.25 | 3.62 | 1.39 | 1.77 | 3.26 | 5.08 | 1.17 | 2.36 | 4.71 | 8.50 | 3.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82 | 4.57 | 8.12 | 2.86 | 3.90 | 2.88 | 3.62 | -0.19 | 0.05 | 1.23 | 3.57 | 1.37 | 1.75 | 3.20 | 4.98 | 1.14 | 2.32 | 4.61 | 8.33 | 3.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.23M | 51.10M | 50.92M | 49.78M | 48.72M | 47.86M | 48.45M | 47.55M | 47.65M | 47.66M | 47.63M | 47.48M | 47.54M | 47.51M | 47.49M | 47.47M | 47.48M | 47.34M | 47.35M | 46.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.25M | 51.94M | 52.07M | 50.96M | 49.65M | 48.63M | 49.34M | | 48.33M | 48.32M | 48.29M | 48.28M | 48.32M | 48.50M | 48.37M | 48.38M | 48.37M | 48.36M | 48.31M | 47.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.50M | 190.00M | 456.30M | 121.50M | 29.50M | 1.10M | 249.60M | 17.60M | 12.50M | -0.30M | 252.30M | 28.70M | 62.30M | 271.00M | 129.40M | 91.60M | 198.70M | 189.30M | 386.90M | 146.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.59% | 21.62% | 21.59% | 21.88% | 17.83% | 23.45% | 20.52% | 20.91% | 20.00% | 19.65% | 6.86% | 19.51% | 19.52% | 19.46% | 19.53% | 19.58% | 19.46% | 19.13% | 19.32% | 19.29% |