|
Revenue
|
4.70M | 698.14M | 706.26M | 691.35M | 426.73M | 3.90M | 618.53M | 608.04M | 610.86M |
|
Cost of Revenue
|
211.12M | 234.06M | 245.98M | 262.77M | 181.10M | 190.77M | 193.22M | 186.21M | 188.81M |
|
Gross Profit
|
427.94M | 464.08M | 460.28M | 428.58M | 245.63M | 394.44M | 425.31M | 430.78M | 429.86M |
|
Depreciation & Amortization - Total
|
| | | 26.60M | 24.50M | 21.00M | 18.20M | 16.00M | 16.10M |
|
Selling, General & Administrative
|
368.52M | 394.89M | 399.04M | 406.74M | 343.45M | 335.72M | 345.16M | 344.54M | 353.38M |
|
Other Operating Expenses
|
| | | | | | -296.10M | -284.51M | -302.70M |
|
Operating Expenses
|
368.52M | 394.89M | 399.04M | 433.34M | 367.95M | 356.72M | 67.26M | 76.04M | 66.78M |
|
Operating Income
|
59.41M | 69.19M | 61.24M | -112.02M | -164.12M | 58.72M | 78.73M | 86.05M | 75.70M |
|
EBIT
|
59.41M | 69.19M | 61.24M | -112.02M | -164.12M | 58.72M | 78.73M | 86.05M | 75.70M |
|
Other Non Operating Income
|
| | | | 1.00M | 2.77M | | | -8.57M |
|
EBT
|
40.74M | 49.93M | 42.17M | -131.59M | -187.57M | -20.12M | 58.67M | 49.37M | 53.98M |
|
Tax Provisions
|
21.13M | 21.81M | 15.97M | 7.80M | -48.16M | 11.15M | 17.14M | 13.16M | 16.08M |
|
Profit After Tax
|
24.07M | 55.37M | 30.52M | -128.57M | -139.40M | -28.14M | 42.17M | 36.20M | 39.48M |
|
Income from Continuing Operations
|
19.62M | 28.12M | 26.21M | -139.39M | -139.40M | -31.27M | 41.53M | 36.20M | 37.91M |
|
Consolidated Net Income
|
19.62M | 28.12M | 26.21M | -139.39M | -139.40M | -31.27M | 41.53M | 36.20M | 37.91M |
|
Income towards Parent Company
|
19.62M | 28.12M | 26.21M | -139.39M | -139.40M | -31.27M | 41.53M | 36.20M | 37.91M |
|
Net Income towards Common Stockholders
|
24.07M | 55.37M | 30.52M | -128.57M | -0.14M | -0.03M | 0.04M | 36.20M | 37.91M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
8.75M | 8.75M | 8.75M | 8.81M | 9.62M | 9.99M | 10.15M | 10.60M | 15.34M |
|
Shares Outstanding (Diluted Average)
|
| | | 8.75M | 9.16M | 12.43M | | | |
|
EBITDA
|
59.41M | 69.19M | 61.24M | -85.42M | -139.62M | 79.72M | 96.93M | 102.05M | 91.80M |
|
Interest Expenses
|
18.67M | 19.26M | | | 0.53M | 2.03M | 17.17M | 25.70M | 15.70M |
|
Tax Rate
|
51.86% | 43.68% | 37.86% | | 25.68% | | 29.22% | 26.67% | 29.78% |