|
Revenue
|
2.29M | 6.51M | 5.86M | 10.01M | 13.69M |
|
Cost of Revenue
|
1.17M | 4.56M | 5.06M | 9.03M | 12.12M |
|
Gross Profit
|
1.12M | 1.95M | 0.80M | 0.98M | 1.57M |
|
Selling, General & Administrative
|
0.33M | 1.48M | 4.11M | 4.26M | 5.41M |
|
Other Operating Expenses
|
| | 0.05M | 0.28M | 0.12M |
|
Operating Expenses
|
0.33M | 1.48M | 4.17M | 3.54M | 5.36M |
|
Operating Income
|
0.42M | -0.93M | -4.51M | -5.09M | -6.20M |
|
EBIT
|
0.42M | -0.93M | -4.51M | -5.09M | -6.20M |
|
Other Non Operating Income
|
-0.23M | -0.63M | 2.82M | 0.84M | |
|
Non Operating Income
|
| -0.63M | 2.31M | 0.52M | -1.29M |
|
EBT
|
0.19M | -1.56M | -2.21M | -4.57M | -7.49M |
|
Tax Provisions
|
0.13M | 0.09M | 0.01M | 0.09M | 0.31M |
|
Profit After Tax
|
0.11M | -1.54M | -2.20M | -4.60M | -7.80M |
|
Equity Income
|
| | | 1.25M | |
|
Income from Continuing Operations
|
0.06M | -1.66M | -2.22M | -4.65M | -7.80M |
|
Consolidated Net Income
|
0.06M | -1.66M | -2.22M | -4.65M | -7.80M |
|
Income towards Parent Company
|
0.06M | -1.66M | -2.22M | -4.65M | -7.80M |
|
Net Income towards Common Stockholders
|
0.11M | -1.54M | -2.20M | -4.60M | -7.80M |
|
EPS (Basic)
|
0.04 | -3.73 | -43.16 | -50.44 | -11.91 |
|
EPS (Weighted Average and Diluted)
|
0.04 | -3.73 | -43.16 | -50.44 | -11.91 |
|
Shares Outstanding (Weighted Average)
|
0.00M | 0.00M | 0.00M | 0.01M | 0.04M |
|
Shares Outstanding (Diluted Average)
|
2.89M | 0.41M | 0.05M | | |
|
EBITDA
|
0.42M | -0.93M | -4.51M | -5.09M | -6.20M |
|
Interest Expenses
|
| 0.64M | 0.52M | 0.32M | |
|
Tax Rate
|
67.02% | | | | |