| Income Statement | Dec2021 | Dec2022 | Dec2023 | Dec2024 | Dec2025 |
|---|---|---|---|---|---|
| Revenue & cost | |||||
| Revenue (Quarter) | 2.14M | ||||
| Cost of Revenue (Quarter) | 0.47M | ||||
| Gross Profit (Quarter) | 1.67M | ||||
| Operating items | |||||
| Selling, General & Administrative (Quarter) | 0.75M | ||||
| Operating Expenses (Quarter) | 0.75M | ||||
| Operating Income (Quarter) | 0.92M | ||||
| EBIT (Quarter) | 0.92M | ||||
| Net income details | |||||
| EBT (Quarter) | 0.92M | ||||
| Tax Provisions (Quarter) | 0.02M | ||||
| Profit After Tax (Quarter) | 1.55M | ||||
| Income from Continuing Operations (Quarter) | 0.90M | ||||
| Consolidated Net Income (Quarter) | 0.90M | ||||
| Income towards Parent Company (Quarter) | 0.90M | ||||
| Net Income towards Common Stockholders (Quarter) | 0.90M | ||||
| Additional items | |||||
| EPS (Basic) (Quarter) | 0.00M | ||||
| EPS (Weighted Average and Diluted) (Quarter) | 0.00M | ||||
| Shares Outstanding (Weighted Average) (Quarter) | 0.41M | 0.05M | 383.00 | 0.00M | 0.05M |
| Shares Outstanding (Diluted Average) (Quarter) | 0.41M | 0.05M | 383.00 | 0.00M | 0.05M |
| EBITDA (Quarter) | 0.92M | ||||
| Tax Rate (Quarter) | 2.39% |