|
Revenue
|
| | | | | | 2.55M | 1.99M | -3.98M | 2.62M | 3.13M |
|
Cost of Revenue
|
| | | | | | 2.09M | 1.47M | -3.21M | 2.51M | 2.99M |
|
Gross Profit
|
| | | | | | 0.46M | 0.51M | -0.77M | 0.12M | 0.14M |
|
Amortization - Intangibles
|
| | | | | | | | | | -0.41M |
|
Selling, General & Administrative
|
| | | | | | 0.04M | 0.07M | -0.49M | 0.12M | 0.37M |
|
Operating Expenses
|
| | | | | | 0.04M | 0.07M | -0.49M | 0.12M | 0.37M |
|
Operating Income
|
| | | | | | 0.18M | 0.25M | -0.44M | -0.17M | -0.67M |
|
EBIT
|
| | | | | | 0.18M | 0.25M | -0.44M | -0.17M | -0.67M |
|
Non Operating Income
|
| | | | | | 0.01M | 0.03M | -1.33M | 0.02M | 0.07M |
|
EBT
|
| | | | | | 0.17M | 0.22M | -7.99M | -0.19M | -4.53M |
|
Tax Provisions
|
| | | | | | | 0.00M | 0.22M | -0.03M | 0.01M |
|
Profit After Tax
|
| | | | 1.71M | -0.07M | 0.11M | 0.22M | -0.32M | -0.17M | -4.53M |
|
Income from Continuing Operations
|
| | | | | | 0.17M | 0.22M | -8.20M | -0.17M | -4.53M |
|
Consolidated Net Income
|
| | | | | | 0.17M | 0.22M | -8.20M | -0.17M | -4.53M |
|
Income towards Parent Company
|
| | | | | | 0.17M | 0.22M | -8.20M | -0.17M | -4.53M |
|
Net Income towards Common Stockholders
|
| | | | | | 0.17M | 0.22M | -8.20M | -0.17M | -4.53M |
|
EPS (Basic)
|
| | | | | | 0.01 | 0.02 | -11.94 | 0.00 | -0.24 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | 0.01 | | | 0.00 | |
|
Shares Outstanding (Weighted Average)
|
0.41M | 2.89M | 0.05M | 1,173.10M | | 0.09M | 25.28M | 14.29M | | 194.89M | 18.86M |
|
Shares Outstanding (Diluted Average)
|
0.41M | | 0.05M | | | 0.09M | 25.28M | | | 194.89M | |
|
EBITDA
|
| | | | | | 0.18M | 0.25M | -0.44M | -0.17M | -0.67M |
|
Interest Expenses
|
| | | | | | 0.01M | 0.03M | -0.07M | 0.02M | 0.10M |
|
Tax Rate
|
| | | | | | | 1.79% | -2.72% | 13.40% | -0.11% |