JBG SMITH Properties reported revenue of $129.38M and net income of -$72.45M for the quarter ended Jun 2026, up 2.3% year over year. This income statement covers 41 quarters of results from Jun 2016 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 129.70M | 127.38M | 124.25M | 115.86M | 113.76M | 114.01M | 113.58M | 105.14M | 97.72M | 94.31M | 91.82M | 87.31M | 84.43M | 84.50M | 73.03M | 76.11M | 76.11M | 76.11M | 74.54M | 74.52M | |||||||||||||||||||||
| Revenue & cost | |||||||||||||||||||||||||||||||||||||||||
| Revenue | 157.02M | 157.41M | 161.97M | 145.50M | 147.61M | 150.74M | 152.96M | 152.09M | 151.56M | 147.58M | 145.18M | 135.32M | 136.03M | 130.78M | 120.69M | 126.48M | 123.87M | 127.56M | 127.60M | 129.38M | |||||||||||||||||||||
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Operating items | |||||||||||||||||||||||||||||||||||||||||
| Wages, Salaries and OtherWages | |||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (IS) | 3.48M | 3.46M | 2.24M | 1.58M | 0.55M | 1.02M | 0.35M | 0.05M | 0.15M | ||||||||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | |||||||||||||||||||||||||||||||||||||||||
| Restructuring CostsRestructuring | 12.11M | 15.34M | 15.81M | 14.78M | 12.07M | 15.61M | 16.12M | 15.09M | 11.25M | 12.38M | 14.97M | 17.00M | 11.88M | 14.94M | 15.56M | 16.72M | 13.21M | 13.68M | 15.29M | 15.40M | |||||||||||||||||||||
| Other Operating ExpensesOther Opex | 147.16M | 146.68M | 147.08M | 127.58M | 124.70M | 132.01M | 130.91M | 125.15M | 125.55M | 128.53M | 129.77M | 121.43M | 117.88M | 117.90M | 111.18M | 111.49M | 111.56M | 113.22M | 120.41M | 110.11M | |||||||||||||||||||||
| Operating ExpensesOpex | 159.26M | 162.02M | 162.90M | 142.36M | 136.77M | 147.62M | 147.04M | 140.24M | 136.79M | 140.91M | 144.74M | 138.43M | 129.76M | 132.83M | 126.73M | 128.21M | 124.78M | 126.90M | 135.69M | 125.52M | |||||||||||||||||||||
| Operating IncomeOp. Inc | 73.83M | 69.25M | 68.34M | 65.85M | 65.28M | 65.63M | 58.89M | 60.32M | 60.92M | 61.08M | |||||||||||||||||||||||||||||||
| EBIT | 18.49M | -46.58M | 17.89M | 163.26M | 1.39M | 4.96M | 52.20M | 16.16M | -35.80M | -6.76M | 73.83M | 69.25M | 68.34M | 65.85M | 65.28M | 65.63M | 58.89M | 60.32M | 60.92M | 61.08M | |||||||||||||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 17.28M | 17.74M | 18.44M | 18.86M | 22.80M | 27.15M | 27.91M | 27.80M | 30.23M | 31.87M | 30.84M | 31.97M | 35.27M | 36.67M | 35.20M | 35.57M | 34.78M | 36.48M | 35.55M | 36.03M | |||||||||||||||||||||
| Non Operating Investment Income | 47.40M | -0.14M | 158.77M | 3.26M | 40.70M | 0.91M | 37.73M | 0.20M | 0.09M | -5.35M | 2.31M | 0.54M | 41.83M | 4.66M | -0.40M | 21.07M | -0.28M | ||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 1.60M | 3.98M | 14.25M | 2.16M | 2.89M | 1.72M | 5.17M | 6.36M | 7.77M | 8.00M | 4.62M | 3.47M | 4.57M | 3.29M | 2.40M | 2.39M | 2.38M | 0.13M | 1.40M | 4.66M | |||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.04M | 0.29M | 3.37M | 2.03M | 3.10M | -1.14M | -2.70M | -2.94M | -1.74M | -0.44M | -0.04M | -0.03M | 0.04M | 9.20M | -4.64M | 2.23M | 0.00M | 0.02M | |||||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | 3.45M | -59.70M | 0.39M | 141.25M | -32.26M | -25.30M | 18.37M | -23.49M | -80.79M | -45.30M | -44.10M | -29.70M | -36.75M | -67.99M | -47.85M | -21.53M | -33.18M | -61.31M | -14.95M | -76.31M | |||||||||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||||||||||||
| EBT | 1.21M | -64.32M | -0.55M | 144.40M | -21.41M | -22.19M | 24.29M | -11.64M | -66.02M | -38.63M | -43.66M | -32.82M | -30.48M | -70.04M | -53.90M | -23.26M | -34.09M | -60.64M | -23.04M | -72.45M | |||||||||||||||||||||
| Tax ProvisionsTaxes | 0.22M | -0.99M | -0.47M | 2.90M | 0.17M | -0.90M | -0.02M | 0.61M | 0.08M | 0.61M | -1.47M | 0.60M | 0.83M | 0.80M | -0.20M | -0.08M | 0.93M | -4.47M | 0.01M | ||||||||||||||||||||||
| Profit After TaxPAT | 1.00M | -63.33M | -0.09M | 141.49M | -21.58M | -20.85M | 24.31M | -12.25M | -66.10M | -37.66M | -42.19M | -33.41M | -31.31M | -70.84M | -53.70M | -23.18M | -35.01M | -56.17M | -23.05M | -72.45M | |||||||||||||||||||||
| Equity Income | 20.50M | -25.58M | 3.15M | -2.11M | -13.87M | -4.60M | 0.43M | 0.51M | -2.26M | -25.68M | 0.97M | -0.23M | -0.74M | -7.13M | -0.59M | 1.09M | -0.66M | -4.25M | -0.37M | -0.59M | |||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.43M | -6.26M | 1.84M | 18.25M | -2.55M | -2.47M | 3.36M | -1.40M | -7.93M | -4.63M | -5.38M | -5.59M | -4.37M | -9.85M | -7.98M | -3.94M | -6.46M | -10.62M | -4.35M | -13.38M | |||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 1.00M | -63.33M | -0.08M | 141.49M | -21.58M | -21.29M | 24.31M | -12.25M | -66.10M | -39.24M | -42.19M | -33.41M | -31.31M | -70.84M | -53.70M | -23.18M | -35.01M | -56.17M | -23.05M | -72.45M | |||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 1.00M | -63.33M | -0.08M | 141.49M | -21.58M | -21.29M | 24.31M | -12.25M | -66.10M | -39.24M | -42.19M | -33.41M | -31.31M | -70.84M | -53.70M | -23.18M | -35.01M | -56.17M | -23.05M | -72.45M | |||||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 1.00M | -63.33M | -0.08M | 141.49M | -21.58M | -21.29M | 24.31M | -12.25M | -66.10M | -39.24M | -42.19M | -33.41M | -31.31M | -70.84M | -53.70M | -23.18M | -35.01M | -56.17M | -23.05M | -72.45M | |||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 1.00M | -63.33M | -0.08M | 123.26M | -19.95M | -19.77M | 21.17M | -11.26M | -58.70M | -33.24M | -32.93M | -24.88M | -27.42M | -60.76M | -45.72M | -19.70M | -29.00M | -46.43M | -18.70M | -59.79M | |||||||||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.01 | -0.48 | 0.00 | 1.02 | -0.17 | -0.17 | 0.19 | -0.10 | -0.58 | -0.32 | -0.36 | -0.27 | -0.32 | -0.69 | -0.56 | -0.29 | -0.48 | -0.69 | -0.32 | -1.03 | |||||||||||||||||||||
| EPS (Diluted) | 0.01 | -0.48 | 0.00 | 1.02 | -0.17 | -0.17 | 0.19 | -0.10 | -0.58 | -0.32 | -0.36 | -0.27 | -0.32 | -0.69 | -0.56 | -0.29 | -0.48 | -0.69 | -0.32 | -1.03 | |||||||||||||||||||||
| Shares Outstanding | 131.35M | 130.84M | 126.68M | 121.32M | 114.36M | 119.00M | 114.05M | 109.69M | 101.44M | 105.09M | 92.64M | 91.03M | 85.29M | 88.33M | 81.52M | 68.29M | 60.61M | 67.36M | 59.07M | 58.28M | |||||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 131.35M | 130.84M | 126.68M | 121.32M | 114.36M | 119.00M | 114.05M | 109.69M | 101.44M | 105.09M | 92.64M | 91.03M | 85.29M | 88.33M | 81.52M | 68.29M | 60.61M | 67.36M | 59.07M | 58.28M | |||||||||||||||||||||
| EBITDA | 18.49M | -46.58M | 17.89M | 163.26M | 1.39M | 4.96M | 52.20M | 16.16M | -35.80M | -6.76M | 73.83M | 69.25M | 68.34M | 65.85M | 65.28M | 65.63M | 58.89M | 60.32M | 60.92M | 61.08M | |||||||||||||||||||||
| Interest ExpensesInt Expense | 17.28M | 17.74M | 18.44M | 18.86M | 22.80M | 27.15M | 27.91M | 27.80M | 30.23M | 31.87M | 30.84M | 31.97M | 35.27M | 36.67M | 35.20M | 35.57M | 34.78M | 36.48M | 35.55M | 36.03M | |||||||||||||||||||||
| Tax Rate | 17.89 | 1.53 | 85.95 | 2.01 | -0.78 | 4.05 | -0.07 | -5.25 | -0.12 | -1.58 | 3.36 | -1.82 | -2.73 | -1.15 | 0.37 | 0.36 | -2.72 | 7.38 | -0.03 |