|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 154.64M | 157.02M | 157.41M | 161.97M | 145.50M | 147.61M | 150.74M | 152.96M | 152.09M | 151.56M | 147.58M | 145.18M | 135.32M | 136.03M | 130.78M | 120.69M | 126.48M | 123.87M | 127.56M | 127.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.04M | 1.10M | 1.10M | 1.13M | 1.12M | 1.12M | 1.16M | 1.28M | 1.35M | 3.38M | 3.77M | 3.90M | 4.18M | 4.08M | 5.24M | 4.15M | 3.70M | 3.56M | 3.23M | 3.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.89M | 12.11M | 15.34M | 15.81M | 14.78M | 12.07M | 15.61M | 16.12M | 15.09M | 11.25M | 12.38M | 14.97M | 17.00M | 11.88M | 14.94M | 15.56M | 16.72M | 13.21M | 13.68M | 15.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 142.50M | 147.16M | 146.68M | 147.08M | 127.58M | 124.70M | 132.01M | 130.91M | 125.15M | 125.55M | 128.53M | 129.77M | 121.43M | 117.88M | 117.90M | 111.18M | 111.49M | 111.56M | 113.22M | 120.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 156.40M | 159.26M | 162.02M | 162.90M | 142.36M | 136.77M | 147.62M | 147.04M | 140.24M | 136.79M | 140.91M | 144.74M | 138.43M | 129.76M | 132.83M | 126.73M | 128.21M | 124.78M | 126.90M | 135.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.45M | 18.49M | -47.10M | 15.73M | 163.26M | 1.39M | 4.96M | 52.20M | 14.19M | -38.12M | -10.55M | -12.82M | -1.58M | 4.79M | -33.19M | -18.70M | 12.31M | 0.69M | -32.51M | 12.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.29M | 47.40M | | -0.14M | 158.77M | | 3.26M | 40.70M | | 0.91M | 37.73M | 0.20M | 0.09M | -5.35M | 2.31M | 0.54M | 41.83M | 4.66M | -0.40M | 21.07M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.04M | 0.19M | 8.67M | 14.25M | 1.67M | 0.98M | 1.72M | 4.08M | 2.28M | 7.77M | 1.65M | 2.10M | 3.43M | 4.57M | 1.49M | 0.53M | 0.70M | 2.38M | 0.61M | 1.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.05M | -0.04M | 0.29M | 3.37M | -1.04M | -1.44M | | -2.70M | -0.45M | -1.74M | 6.93M | -0.04M | -0.03M | -0.01M | 9.20M | 0.03M | 2.23M | 0.00M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.57M | 3.45M | -59.70M | 0.39M | 141.25M | -32.26M | -25.30M | 18.37M | -23.49M | -80.79M | -45.30M | -44.10M | -29.70M | -36.75M | -67.99M | -47.85M | -21.53M | -33.18M | -61.31M | -14.95M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.32M | 1.21M | -64.32M | -0.55M | 144.40M | -21.41M | -22.19M | 24.29M | -11.64M | -66.02M | -38.63M | -43.66M | -32.82M | -30.48M | -70.04M | -53.90M | -23.26M | -34.09M | -60.64M | -23.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01M | 0.22M | -0.99M | -0.47M | 2.90M | 0.17M | -0.90M | -0.02M | 0.61M | 0.08M | 0.61M | -1.47M | 0.60M | 0.83M | 0.21M | -0.20M | -0.08M | 0.93M | -0.56M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.32M | 0.89M | -65.81M | -0.08M | 141.49M | -21.58M | -20.85M | 21.17M | -12.25M | -58.01M | -37.66M | -42.19M | -24.37M | -26.94M | -83.19M | -45.72M | -23.18M | -35.01M | -27.17M | -23.05M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.95M | 20.50M | -25.58M | 3.15M | -2.11M | -13.87M | -4.60M | 0.43M | 0.51M | -2.26M | -25.68M | 0.97M | -0.23M | -0.74M | -7.13M | -0.59M | 1.09M | -0.66M | -4.25M | -0.37M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.34M | 0.10M | -7.62M | -0.06M | 18.25M | -2.55M | -15.34M | 3.36M | -1.40M | -0.17M | 4.83M | -4.53M | -3.45M | -4.37M | 0.33M | -7.98M | -3.94M | -6.46M | -10.62M | -4.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.32M | 1.00M | -63.33M | -0.08M | 141.49M | -21.58M | -21.29M | 24.31M | -12.25M | -66.10M | -39.24M | -42.19M | -33.41M | -31.31M | -70.25M | -53.70M | -23.18M | -35.01M | -60.09M | -23.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.32M | 1.00M | -63.33M | -0.08M | 141.49M | -21.58M | -21.29M | 24.31M | -12.25M | -66.10M | -39.24M | -42.19M | -33.41M | -31.31M | -70.25M | -53.70M | -23.18M | -35.01M | -60.09M | -23.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.32M | 1.00M | -63.33M | -0.08M | 141.49M | -21.58M | -21.29M | 24.31M | -12.25M | -66.10M | -39.24M | -42.19M | -33.41M | -31.31M | -70.25M | -53.70M | -23.18M | -35.01M | -60.09M | -23.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.32M | 1.00M | -63.33M | -0.08M | 123.26M | -19.95M | -19.77M | 21.17M | -11.26M | -58.70M | -33.24M | -32.93M | -24.88M | -27.42M | -60.76M | -45.72M | -19.70M | -29.00M | -46.43M | -18.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.03 | 0.01 | -0.45 | 0.00 | 1.02 | -0.17 | -0.16 | 0.19 | -0.10 | -0.58 | -0.33 | -0.36 | -0.27 | -0.32 | -0.70 | -0.56 | -0.29 | -0.48 | -0.74 | -0.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.03 | 0.01 | -0.45 | 0.00 | 1.02 | -0.17 | -0.16 | 0.19 | -0.10 | -0.58 | -0.33 | -0.36 | -0.27 | -0.32 | -0.70 | -0.56 | -0.29 | -0.48 | -0.74 | -0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 131.48M | 131.46M | 130.84M | 126.68M | 123.98M | 114.36M | 119.00M | 114.05M | 111.86M | 108.35M | 105.09M | 92.64M | 91.83M | 85.29M | 88.33M | 81.52M | 74.87M | 70.06M | 67.36M | 59.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 131.51M | 131.46M | 130.84M | 126.68M | 123.98M | 120.74M | 119.00M | 114.05M | 111.86M | 101.44M | 105.09M | 92.64M | 91.03M | 89.64M | 88.33M | 81.52M | 74.87M | 60.61M | 67.36M | 59.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.45M | 18.49M | -47.10M | 15.73M | 163.26M | 1.39M | 4.96M | 52.20M | 14.19M | -38.12M | -10.55M | -12.82M | -1.58M | 4.79M | -33.19M | -18.70M | 12.31M | 0.69M | -32.51M | 12.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.77M | 17.28M | 17.22M | 16.28M | 18.86M | 22.80M | 27.15M | 27.91M | 25.84M | 27.90M | 28.08M | 30.84M | 31.23M | 35.27M | 36.85M | 35.20M | 35.57M | 34.78M | 28.14M | 35.55M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 131.84M | 129.70M | 127.38M | 124.25M | 115.86M | 113.76M | 114.01M | 113.58M | 105.14M | 97.72M | 94.31M | 91.82M | 87.31M | 84.43M | 84.50M | 73.03M | 61.95M | 59.30M | 59.53M | 16.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.15 | 17.89 | 1.53 | 85.95 | 2.01 | -0.78 | 4.05 | -0.07 | -5.25 | -0.12 | -1.58 | 3.36 | -1.82 | -2.73 | -0.30 | 0.37 | 0.36 | -2.72 | 0.92 | -0.03 |