JBG SMITH Properties Income Statement (2016-2025) | JBGS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 116.34M123.36M122.04M116.27M118.02M152.35M156.37M163.04M159.45M158.44M163.25M155.20M160.62M167.08M164.88M158.11M144.95M151.03M148.63M165.29M154.64M157.02M157.41M161.97M145.50M147.61M150.74M152.96M152.09M151.56M147.58M145.18M135.32M136.03M130.78M120.69M126.48M123.87M127.56M
Gross Profit 116.34M112.78M
Operating items
Amortization - Intangibles 1.16M0.71M0.70M0.64M0.62M0.78M0.86M1.06M1.05M1.04M1.10M1.10M1.13M1.12M1.12M1.16M1.28M1.35M3.38M3.77M3.90M4.18M4.08M5.24M4.15M3.70M3.56M3.23M
Selling, General & Administrative 11.94M11.71M
Restructuring Costs 10.91M12.71M13.39M11.55M104.10M12.60M8.41M8.60M8.20M15.60M12.31M11.56M11.02M11.93M13.18M13.22M11.09M9.16M12.47M13.89M12.11M15.34M15.81M14.78M12.07M15.61M16.12M15.09M11.25M12.38M14.97M17.00M11.88M14.94M15.56M16.72M13.21M13.68M
Other Operating Expenses 74.14M79.43M84.08M83.27M69.55M136.99M152.03M140.19M134.16M135.16M167.54M142.22M137.58M140.82M157.97M144.75M143.75M147.59M157.42M155.34M142.50M147.16M146.68M147.08M127.58M124.70M132.01M130.91M125.15M125.55M128.53M129.77M121.43M117.88M117.90M111.18M111.49M111.56M113.22M
Operating Expenses 86.08M90.35M96.80M96.67M92.81M241.09M164.63M148.60M142.77M143.36M183.14M154.53M149.14M151.83M169.90M157.93M156.96M158.68M166.58M167.81M156.40M159.26M162.02M162.90M142.36M136.77M147.62M147.04M140.24M136.79M140.91M144.74M138.43M129.76M132.83M126.73M128.21M124.78M126.90M
Operating Income 30.26M33.01M25.24M19.61M25.21M-88.74M-8.26M14.44M16.68M15.09M
EBIT 30.26M33.01M25.24M19.61M25.21M-88.74M-8.26M14.44M16.68M15.09M36.16M49.95M17.15M28.88M55.63M62.38M-23.23M-7.22M-32.90M-3.09M13.48M18.49M-46.58M17.89M163.26M1.39M4.96M52.20M16.16M-35.80M-6.76M-12.82M-0.84M4.79M-33.37M-18.70M12.31M0.69M-24.16M
Non-operating items
Non Operating Investment Income 0.46M33.40M11.90M6.40M39.00M8.10M57.87M59.48M-3.00M11.29M-0.14M158.77M3.26M40.70M0.91M37.73M0.20M0.09M-5.35M2.31M0.54M41.83M4.66M-0.40M
Interest & Investment Income 0.76M0.75M0.70M0.78M0.97M-0.38M0.42M0.57M0.51M4.09M9.99M0.95M2.05M-0.64M3.02M0.91M0.11M-1.65M0.01M-0.04M0.19M8.67M14.25M1.67M0.98M1.72M4.08M2.28M7.77M1.65M2.10M3.43M4.57M1.49M0.53M0.70M2.38M0.61M
Other Non Operating Income -0.69M-0.01M-4.50M-0.08M-0.62M-0.05M-1.89M-0.00M-3.92M0.05M-0.02M-0.20M-0.01M0.13M-0.05M-0.04M0.29M3.37M2.03M3.10M-1.14M-2.70M-2.94M-1.74M-0.44M-0.04M-0.03M0.04M9.31M-4.64M2.23M0.00M
Non Operating Income -20.13M7.66M10.46M21.57M26.41M-14.75M-4.28M43.10M45.65M-29.14M-17.85M-38.10M-17.23M-1.57M3.45M-59.70M0.39M141.25M-32.26M-25.30M18.37M-23.49M-80.79M-45.30M-44.10M-29.70M-36.75M-67.99M-47.85M-21.53M-33.18M-61.31M
Net income details
EBT 17.10M21.32M12.83M6.67M11.70M-79.03M-28.35M-5.69M24.34M25.54M1.69M27.08M-3.28M10.96M38.08M45.83M-41.15M-25.49M-50.71M-19.75M-3.32M1.21M-64.32M-0.55M144.40M-21.41M-22.19M24.29M-11.64M-66.02M-38.63M-43.66M-32.82M-30.48M-70.04M-53.90M-23.26M-34.09M-60.64M
Tax Provisions 0.32M0.30M0.20M0.35M0.36M-1.03M-9.60M-0.91M0.31M-0.84M0.70M-1.17M0.05M0.43M-0.61M-2.35M-0.89M-0.49M-0.54M4.32M-0.01M0.22M-0.99M-0.47M2.90M0.17M-0.90M-0.02M0.61M0.08M0.61M-1.47M0.60M0.83M0.80M-0.20M-0.08M0.93M-4.47M
Profit After Tax 16.78M21.01M12.63M6.32M11.34M-77.99M-18.75M-4.79M24.02M26.38M0.99M28.25M-3.33M10.53M38.69M48.17M-40.26M-25.00M-50.17M-24.07M-3.32M1.00M-63.33M-0.09M141.49M-21.58M-20.85M24.31M-12.25M-66.10M-37.66M-42.19M-33.41M-31.31M-70.84M-53.70M-23.18M-35.01M-56.17M
Equity Income -0.37M0.58M0.01M0.21M0.10M-1.68M-2.78M-1.90M3.84M13.48M23.99M3.60M-1.81M-1.14M-2.04M-2.69M-13.48M-0.96M-3.19M-0.94M3.95M20.50M-25.58M3.15M-2.11M-13.87M-4.60M0.43M0.51M-2.26M-25.68M0.97M-0.23M-0.74M-7.13M-0.59M1.09M-0.66M-4.25M
Income from Non-Controlling Interests -8.16M-4.85M-0.59M3.57M3.55M0.18M3.39M-0.29M1.17M4.30M5.25M-3.48M-2.21M-4.51M-2.23M-0.34M0.10M-6.26M-0.06M18.25M-2.55M-2.47M3.36M-1.40M-7.93M-4.63M-5.38M-5.59M-4.37M-9.85M-7.98M-3.94M-6.46M-10.62M
Income from Continuing Operations 16.78M21.01M12.63M6.32M11.34M-77.99M-18.75M-4.79M24.02M26.38M0.99M28.25M-3.33M10.53M38.69M48.17M-40.26M-25.00M-50.17M-24.07M-3.32M1.00M-63.33M-0.08M141.49M-21.58M-21.29M24.31M-12.25M-66.10M-39.24M-42.19M-33.41M-31.31M-70.84M-53.70M-23.18M-35.01M-56.17M
Consolidated Net Income 16.78M21.01M12.63M6.32M11.34M-77.99M-18.75M-4.79M24.02M26.38M0.99M28.25M-3.33M10.53M38.69M48.17M-40.26M-25.00M-50.17M-24.07M-3.32M1.00M-63.33M-0.08M141.49M-21.58M-21.29M24.31M-12.25M-66.10M-39.24M-42.19M-33.41M-31.31M-70.84M-53.70M-23.18M-35.01M-56.17M
Income towards Parent Company 16.78M21.01M12.63M6.32M11.34M-77.99M-18.75M-4.79M24.02M26.38M0.99M28.25M-3.33M10.53M38.69M48.17M-40.26M-25.00M-50.17M-24.07M-3.32M1.00M-63.33M-0.08M141.49M-21.58M-21.29M24.31M-12.25M-66.10M-39.24M-42.19M-33.41M-31.31M-70.84M-53.70M-23.18M-35.01M-56.17M
Net Income towards Common Stockholders 16.78M21.01M12.63M6.32M11.34M-77.99M-18.75M-4.79M24.02M26.38M0.99M28.25M-3.33M10.53M38.69M48.17M-40.26M-25.00M-50.17M-24.07M-3.32M1.00M-63.33M-0.08M123.26M-19.95M-19.77M21.17M-11.26M-58.70M-33.24M-32.93M-24.88M-27.42M-60.76M-45.72M-19.70M-29.00M-46.43M
Additional items
EPS (Basic) 0.170.210.130.060.11-0.61-0.18-0.040.170.190.010.20-0.030.060.300.32-0.28-0.18-0.38-0.16-0.030.01-0.450.001.02-0.17-0.160.19-0.10-0.58-0.33-0.36-0.27-0.32-0.70-0.56-0.29-0.41-0.74
EPS (Weighted Average and Diluted) 0.170.210.130.060.11-0.61-0.18-0.040.170.190.010.23-0.030.080.300.32-0.28-0.18-0.35-0.16-0.030.01-0.450.001.02-0.17-0.160.19-0.10-0.58-0.33-0.36-0.27-0.32-0.70-0.56-0.29-0.41-0.74
Shares Outstanding (Weighted Average) 100.57M100.57M100.57M100.57M114.74M105.36M117.95M117.95M119.83M119.18M122.57M131.75M134.13M130.69M134.08M133.92M133.45M131.54M131.51M131.46M130.84M126.68M123.98M120.74M119.00M114.05M111.86M108.35M105.09M92.64M91.83M89.64M88.33M81.52M74.87M70.06M67.36M
Shares Outstanding (Diluted Average) 100.57M100.57M114.74M105.36M117.95M117.95M119.83M119.18M123.42M131.75M134.13M130.69M134.08M133.92M133.45M131.54M131.51M131.46M130.84M126.68M123.98M120.74M119.00M114.05M111.86M108.35M105.09M92.64M91.83M89.64M88.33M81.52M74.87M70.06M67.36M
EBITDA 30.26M33.01M25.24M19.61M25.21M-88.74M-8.26M14.44M16.68M15.09M36.16M49.95M17.15M28.88M55.63M62.38M-23.23M-7.22M-32.90M-3.09M13.48M18.49M-46.58M17.89M163.26M1.39M4.96M52.20M16.16M-35.80M-6.76M-12.82M-0.84M4.79M-33.37M-18.70M12.31M0.69M-24.16M
Interest Expenses 13.55M13.03M13.12M13.92M14.59M15.31M14.33M19.26M18.03M18.98M34.47M22.88M20.43M17.91M17.55M16.55M17.92M18.27M17.81M16.67M16.80M17.28M17.74M18.44M18.86M22.80M27.15M27.91M27.80M30.23M31.87M30.84M31.97M35.27M36.67M35.20M35.57M34.78M36.48M
Tax Rate 1.861.421.555.313.101.3133.8515.951.29-3.2941.25-4.33-1.563.94-1.61-5.122.161.911.07-21.840.1517.891.5385.952.01-0.784.05-0.07-5.25-0.12-1.583.36-1.82-2.73-1.150.370.36-2.727.38