|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | 1.40% | 0.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
352.69% | 1,061.64% | 1,058.31% | 446.95% | 524.46% | 471.29% | 465.26% | 426.86% | 76.65% | 25.65% | 58.50% | 18.96% | 107.77% | 22.89% | -37.79% | 2,680.88% | -1,212.25% | 2,372.54% | 1,106.72% | 614.86% | 598.90% | 635.88% | 529.16% | 533.13% | 577.41% | 615.68% | 227.78% | 732.40% | -1,892.82% | -3,811.42% | 227.05% | 5,628.06% | -259.28% | 3,972.00% | 6,743.99% | 4,928.19% | 3,127.87% | -916.54% | 26,118.52% | -338.50% | -111.57% | 1,210.40% | -293.35% | -352.31% | 100,889,778.67% | 33.80% | 0.00% | 0.00% | | | | | | | | | | | |
|
EBIT Margin
|
95.47% | 272.94% | 353.83% | 198.73% | 281.47% | 247.79% | 236.45% | 208.50% | 286.15% | 240.62% | 263.50% | 231.06% | 539.09% | 153.93% | 287.09% | -9,129.41% | -710.69% | 1,356.35% | 631.82% | 401.45% | 373.60% | 393.69% | 305.32% | 305.62% | 325.19% | 352.70% | 130.24% | 440.56% | -1,062.93% | -3,058.73% | 127.60% | 5,628.06% | -259.28% | 3,972.00% | 6,743.99% | 4,928.19% | 3,127.87% | -916.54% | 26,118.52% | -338.50% | -111.57% | 1,210.40% | -293.35% | -352.31% | 100,889,778.67% | 33.80% | 0.00% | 0.00% | | | | | | | | | | | |
|
EBITDA Margin
|
95.47% | 272.94% | 353.83% | 198.73% | 80.26% | 73.14% | 68.14% | -19.80% | 33.30% | 16.52% | 74.71% | 29.37% | 25.87% | 70.45% | -33.57% | 3,604.41% | -142.60% | 191.23% | 63.64% | 78.21% | 25.63% | 76.26% | 52.46% | 15.56% | 43.56% | 34.75% | 1.31% | 38.81% | -14.80% | -322.28% | -46.85% | 1,264.99% | -79.47% | 517.09% | -222.22% | 697.32% | 1,013.52% | -275.35% | -5,803.70% | -177.30% | -63.21% | 324.49% | -62.45% | 13.52% | 28,940,051.16% | 6.21% | 0.00% | 0.00% | | | | | | | | | | | |
|
Operating Margin
|
95.47% | 272.94% | 353.83% | 198.73% | 281.47% | 247.79% | 236.45% | 208.50% | 286.15% | 240.62% | 263.50% | 231.06% | 539.09% | 153.93% | 287.09% | -9,129.41% | -710.69% | 1,356.35% | 631.82% | 401.45% | 373.60% | 393.69% | 305.32% | 305.62% | 325.19% | 352.70% | 130.24% | 441.35% | -1,057.27% | -979.79% | 127.60% | 5,663.80% | -258.25% | 4,031.15% | -1,282.52% | 4,928.19% | 3,127.87% | -916.54% | 26,118.52% | -338.50% | -111.57% | 1,210.40% | -293.35% | -352.31% | 100,889,778.67% | 33.80% | 0.00% | 0.00% | | | | | | | | | | | |
|
Net Margin
|
0.21% | 0.28% | 0.36% | -249.40% | 0.06% | -99.75% | 0.02% | | | | | | 107.77% | 22.89% | -37.79% | 2,680.88% | -1,212.25% | 2,372.54% | 1,106.72% | 584.55% | 573.94% | 87.30% | 42.77% | 31.79% | 23.07% | 42.52% | 11.74% | 73.20% | -163.21% | -129.97% | -42.79% | 963.41% | -42.79% | 656.03% | -57.95% | 717.45% | 535.66% | -138.25% | 2,674.07% | -60.06% | 43.28% | 228.29% | -59.13% | -68.18% | 21,276,832.39% | 0.00% | | | 22,025,344,846,921.62% | 21.04% | 18.79% | 11.35% | | | 11.05% | 2.67% | | 8.45% | 10.24% |
|
FCF Margin
|
-454.57% | 3,287.23% | 97.53% | 1,212.91% | 127.43% | 444.65% | -344.37% | 391.04% | -392.42% | 154.56% | 411.61% | -1,808.63% | 5,085.04% | 833.93% | 1,228.45% | 21,623.53% | 240.49% | | 1,445.00% | -442.27% | 3.32% | | 104.06% | -736.65% | -504.32% | 66.19% | 302.20% | -405.65% | 2,272.99% | 2,001.65% | -272.25% | 2,335.25% | -456.53% | -1,522.96% | | 2,583.22% | -797.54% | 185.57% | 76,685.19% | -1,485.63% | -103.40% | -342.58% | -9.76% | 38.04% | 3,314,425.54% | 2.43% | 0.00% | 0.00% | 212,077,769,765,616.25% | -229,613,728.93% | 113,295,205.68% | 0.00% | | | | | | | |
|
Assets Average
|
1,687.98B | 1,533.60B | 1,414.66B | 1,351.24B | 1,298.31B | 1,301.29B | 1,366.91B | 1,382.51B | 1,361.51B | 1,396.71B | 1,590.48B | 1,657.12B | 1,518.02B | 1,496.33B | 1,464.90B | 1,386.26B | 1,329.17B | 1,045.37B | 955.74B | 1,114.51B | 1,056.23B | 1,013.31B | 984.81B | 720.20B | 754.06B | 989.58B | 506.23B | 480.91B | 918.24B | 935.87B | 485.94B | 496.42B | 958.54B | 951.50B | | | 962.69B | 970.88B | 972.66B | 1,035.69B | 1,081.32B | 1,064.30B | 1,095.46B | 1,117.50B | 1,097.55B | 1,087.33B | 1,102.47B | 1,128.01B | 570.49B | 1.11B | 553.27B | 1,079.28B | 828.61B | 880.05B | 1,136.41B | 1,340.73B | 1,566.36B | 1,557.77B | 1,609.65B |
|
Equity Average
|
0.26B | 0.78B | 2.53B | 4.30B | | | | | | | | | | | | | | | | | 0.40B | | | | | | 27.17B | 54.06B | 53.92B | 54.61B | | | 52.44B | 51.65B | 52.58B | | | | | | | | | 30.05B | 0.33B | 0.31B | 0.15B | 0.15B | 0.30B | 0.15B | 0.17B | 0.32B | | | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B |
|
Invested Capital
|
0.26B | 1.31B | 3.76B | 4.83B | | | | 0.39B | | | | 0.42B | | 0.41B | | 0.41B | | | | 0.40B | 0.40B | | 0.39B | | | 394.67 | 213.01B | 0.01B | | | 196.38B | | | | | | | | 234.00B | | | | 262.30B | 0.34B | 0.32B | 0.30B | 215.08B | 0.30B | 0.30B | 0.30 | 190.28B | 0.30B | | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B |
|
Asset Utilization Ratio
|
0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.04 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.01 | | | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 |
|
Interest Coverage Ratio
|
-0.86 | -0.54 | -1.17 | -2.08 | -3.02 | -2.70 | -2.54 | -2.47 | -2.98 | -2.49 | -2.51 | -2.45 | -2.57 | -1.15 | -2.43 | -2.99 | -3.88 | -3.50 | -3.61 | -5.77 | -4.82 | -4.92 | -4.22 | -4.04 | -3.49 | -3.79 | -4.01 | -4.57 | -3.38 | -11.92 | -3.67 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | 13.26 | | | | 0.14 | | 0.45 | | | | | | | | | | 0.84 | | | | 0.85 | | | | 145.98 | | | | 0.00 | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | 0.01 | | | | 0.15 | | 0.03 | | 0.99 | | | | | | 0.05 | | 0.05 | | | | 0.05 | | | | 0.00 | | | | 0.00 | | | | | | | | |
|
Equity Ratio
|
0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | | | | 0.00 | | 0.00 | | 0.00 | | | | 0.00 | 0.00 | | 0.00 | | | 0.00 | 1.01 | 0.06 | 0.06 | 0.06 | | 0.06 | 0.05 | 0.05 | | | | | 0.06 | | | | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Times Interest Earned
|
-0.86 | -0.54 | -1.17 | -2.08 | -3.02 | -2.70 | -2.54 | -2.47 | -2.98 | -2.49 | -2.51 | -2.45 | -2.57 | -1.15 | -2.43 | -2.99 | -3.88 | -3.50 | -3.61 | -5.77 | -4.82 | -4.92 | -4.22 | -4.04 | -3.49 | -3.79 | -4.01 | -4.57 | -3.38 | -11.92 | -3.67 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | 1.44 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-157.15B | -161.67B | -169.21B | -103.78B | -156.17B | -149.17B | -154.46B | -69.63B | -79.54B | -86.76B | -91.85B | -82.80B | -88.23B | -86.87B | -84.41B | 0.05B | 0.05B | -105.12B | -106.36B | -122.52B | -123.82B | -119.11B | 2.02B | -103.67B | -106.08B | -104.84B | -9.32B | -119.94B | -122.20B | -125.10B | -117.65B | -225.68B | -224.85B | -219.20B | 0.18B | -236.84B | -246.77B | -257.12B | -120.71B | -332.62B | -277.96B | -264.69B | -160.78B | -321.41B | -294.83B | -120.86B | -120.97B | -139.96B | -368.28B | 0.30 | -154.56B | -115.76B | -68.07B | -140.37B | -465.53B | -338.70B | -185.77B | -141.66B | -426.69B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.08% | 0.23% | -0.38% | 26.81% | -12.12% | 23.73% | 11.07% | 5.85% | 5.74% | 6.57% | 5.61% | 5.21% | 5.63% | 6.05% | 2.26% | 7.11% | -18.47% | -36.83% | 1.70% | 53.32% | -2.47% | 37.68% | 63.84% | 46.68% | 29.85% | -8.75% | 253.78% | -3.23% | -1.07% | 11.53% | -2.81% | -3.35% | 946,279.61% | 0.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | 0.06% | | | | 0.10% | | 0.05% | | 0.09% | | | | | | 0.00% | | 0.05% | | | | 0.04% | | | | 0.03% | | | | | | | | | | | | |
|
Return on Invested Capital
|
38.73% | 14.13% | 8.42% | 7.23% | | | | | | | | | | | | | | | | | 162.11% | | | | | | 0.46% | 0.47% | | | | | | | | | | | | | | | | 0.36% | 145.69% | 108.71% | 0.32% | 0.33% | | | | | | | | | | | |
|
Return on Assets
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.04% | 0.08% | 0.09% | 0.10% | 0.12% | 0.10% | 0.13% | 0.12% | 0.09% | 0.17% | 0.18% | 0.08% | 0.07% | 0.13% | 0.12% | 0.05% | 0.05% | | | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | 16.47% | 0.02% | | | | | | | | |
|
Return on Equity
|
0.97% | 0.25% | 0.02% | 0.00% | | | | | | | | | | | | | | | | | 272.39% | | | | | | 3.20% | 1.61% | 1.39% | 1.19% | | | 1.00% | 0.91% | 0.05% | | | | | | | | | 1.56% | 145.69% | 108.71% | 232.53% | 239.71% | 90.89% | 120.53% | 56.07% | | | | | | | | |