Cimg Growth Metrics (2013-2025) | IMG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 96.49%-69.23%-61.73%-39.39%11.32%36.44%47.35%-8.42%-41.71%-3.50%175.17%146.31%160.75%140.12%12.16%47.27%87.13%137.79%176.49%93.10%195.07%76.04%71.97%41.83%41.44%55.70%36.29%248.20%78.52%68.10%58.90%-24.08%-18.98%-14.78%-29.51%-39.57%-49.51%-62.08%-54.49%-59.55%-56.07%25.82%13.01%307.30%384.24%1,227.49%
Assets Growth (3y) 8.44%-26.00%15.77%10.99%19.16%46.77%65.68%49.21%41.68%76.63%104.35%91.33%143.28%115.81%74.71%59.18%98.41%86.80%86.44%112.06%95.31%66.40%55.01%55.35%26.95%30.66%15.14%16.90%-9.95%-18.41%-20.12%-42.96%-43.57%-25.92%-28.70%-0.14%2.41%85.02%
Assets Growth (5y) 44.14%18.27%36.92%31.21%56.35%67.63%84.92%55.52%64.02%72.11%82.06%103.14%105.17%92.32%63.12%60.53%62.40%56.33%48.65%34.34%24.97%8.29%3.62%-1.73%-14.62%1.25%-4.73%21.36%9.21%55.44%
Assets (QoQ) 290.72%-38.30%13.48%-28.18%-38.80%-23.26%79.72%31.90%-24.99%-17.13%11.71%-16.05%24.18%136.30%-0.01%-11.13%14.35%10.38%31.28%12.93%45.31%28.34%-8.31%72.56%-13.31%25.37%-24.38%72.10%-4.57%9.74%93.19%-11.77%-10.14%3.73%-7.70%-5.84%-5.48%-14.19%-20.86%-21.33%-29.01%2.97%-29.65%-14.56%103.30%-7.51%153.54%1.58%457.32%
Capital Expenditures Growth (1y) -11.00%-4,501.04%98.88%19,995.75%128.10%10,056.64%-391.38%292.03%225.38%131.09%123.90%-92.12%-99.53%-54.03%400.30%1,307.84%-125.19%-94.90%155.93%158.51%12.75%448.82%-68.67%1,759.30%-73.19%
Capital Expenditures Growth (3y) -29.53%-316.86%-31.24%37.31%-86.43%595.84%419.97%27.79%-31.58%15.64%-39.97%-31.95%69.75%-72.80%-44.58%-29.36%-28.08%11.88%73.30%-26.26%-39.90%33.22%
Capital Expenditures Growth (5y) 87.32%-152.43%138.77%142.91%126.71%22.08%89.24%-74.22%15.12%142.07%-15.67%-15.42%-23.90%15.48%-14.88%-50.54%-46.91%
Capital Expenditures (QoQ) 260.68%-79.44%486.51%-79.53%-42.83%-8,252.68%53,805.32%-88.20%670.14%-79.60%-1,671.70%115.87%539.21%-85.51%62.58%-94.76%-61.71%-43.02%7.75%-70.28%-238.08%111.54%5,306.45%-69.98%-146.60%172.56%-100.26%610.71%131.68%
Cash & Equivalents Growth (1y) 4,985.48%94.11%524.41%-78.56%-79.74%-64.53%-56.74%-54.79%-66.06%-79.80%-91.57%-62.28%244.41%166.48%789.36%755.21%79.70%238.92%306.02%420.16%734.91%123.27%397.33%-26.60%-25.01%-45.80%70.37%231.71%190.64%2,310.94%143.57%145.90%106.09%-45.38%-40.78%-23.61%-40.81%-42.77%-61.01%-88.10%-93.34%-87.24%-52.77%-71.14%-90.40%12,183.88%
Cash & Equivalents Growth (3y) 51.80%-48.19%-38.95%-66.81%-38.12%-42.42%-31.31%13.40%28.08%22.18%44.90%156.01%272.47%172.18%464.19%219.62%124.07%60.07%225.24%133.09%163.02%207.86%174.30%81.58%64.99%92.54%34.95%84.01%52.49%96.05%-17.46%-39.32%-56.70%-69.11%-64.99%-77.51%-93.36%-83.16%90.39%
Cash & Equivalents Growth (5y) 84.97%4.66%52.39%10.22%28.87%7.64%45.61%40.97%67.42%17.16%91.54%110.01%157.23%204.90%275.37%205.55%132.12%122.07%118.34%88.48%85.89%55.59%36.65%-11.46%-29.27%-34.31%-18.93%-41.57%-67.10%-63.04%66.94%
Cash & Equivalents (QoQ) 2,937.18%-81.74%1,382.66%-38.15%15.93%-41.26%-49.08%-41.55%102.94%-28.38%-46.78%-56.12%20.75%-70.12%138.24%300.71%-6.58%-0.28%129.09%-15.80%76.20%19.46%193.50%35.15%-52.88%166.10%-56.69%38.08%-65.94%736.38%-15.67%20.98%182.53%-15.50%-14.86%1.40%-25.12%-8.39%9.83%-21.43%-27.61%-37.58%-66.49%-56.03%23.97%-73.13%-98.07%1,395.76%158,486.31%
Cash from Investing Activities Growth (1y) 11.00%-3,294.81%98.88%730.49%-3,016.31%-339.23%-9,856.64%-212.70%-230.16%-225.38%-131.09%-416.34%90.64%57.31%470.76%87.72%-400.30%84.42%-103.68%125.98%94.90%-744.05%-366.21%-12.75%-448.82%82.63%-1,759.30%73.19%268.86%127.55%
Cash from Investing Activities Growth (3y) 44.24%117.40%36.15%8.61%-2.89%-267.91%-1,332.76%-695.37%-39.92%849.15%-25.62%-15.64%39.97%31.95%29.36%71.20%17.51%14.01%26.57%-11.88%-26.61%-73.30%26.26%39.90%-33.36%27.62%-51.03%
Cash from Investing Activities Growth (5y) -87.32%-76.01%-130.70%-142.91%-126.71%53.57%7.14%-87.74%-187.25%78.36%-16.96%-171.05%19.62%15.42%23.90%-19.51%14.88%50.54%58.80%-57.74%15.17%
Cash from Investing Activities (QoQ) -260.68%79.44%-486.51%79.53%-85.17%98.26%87.15%1,081.23%-8,311.96%24.67%-670.14%79.60%-164.19%20.47%-658.99%85.51%-490.29%98.56%-3,360.85%225.85%-119.55%41.24%-7.75%70.28%238.08%-111.54%-17,730.24%83.58%125.84%-172.56%100.26%-610.71%-136.55%-61.40%
Cash from Operations Growth (1y) -4.85%-1,494.20%57.62%32.16%77.92%18.20%8.13%42.95%10.34%8.06%-33.94%-14.81%-8.85%-36.52%-45.57%-118.29%-51.87%-49.41%-44.95%20.64%-173.33%-200.77%-99.11%-33.03%53.12%15.06%-14.85%-61.48%-197.42%-54.36%7.02%-110.76%33.31%6.19%-21.12%32.53%37.25%0.53%-14.63%76.02%-73.73%-221.07%38.96%-2,050.04%43.43%-11.58%
Cash from Operations Growth (3y) 13.22%-26.17%32.26%45.82%5.84%47.51%7.23%-21.45%-12.66%-14.02%-23.32%-41.38%-25.76%-65.32%-83.07%-61.36%-32.09%-24.85%-56.28%-49.10%-19.46%-56.20%-57.99%-28.59%-65.43%2.39%-7.15%-8.95%-31.93%-7.57%-12.94%-8.89%30.13%10.08%-44.16%5.37%-51.52%14.88%-52.74%
Cash from Operations Growth (5y) -4.97%-38.16%12.47%20.16%-11.99%24.18%-27.08%-38.90%-8.58%-13.69%-36.80%-45.24%-33.70%-44.50%-51.74%-35.01%-50.97%-31.02%-40.77%-30.14%-19.38%-9.79%-29.77%-24.17%6.03%-0.27%-31.47%1.98%-63.93%-4.11%-38.85%
Cash from Operations (QoQ) 64.61%-719.26%-27.48%71.63%-438.02%78.22%-75.10%19.31%36.37%-2.20%-8.74%-26.81%34.76%-48.89%6.79%-20.23%18.17%-58.75%-39.77%16.35%19.50%-54.01%23.48%-188.10%11.42%-1.95%48.87%-1.53%-60.50%-37.85%28.11%-87.01%16.70%16.97%-62.96%40.83%-17.17%-7.21%9.23%44.97%-85.74%-23.55%81.01%-298.67%-243.26%76.51%-568.93%89.51%-577.09%
EBITDA Margin Growth (1y) -0.08M-20.92M-0.04M0.20M21.29M-0.02M-0.14M-0.33M0.10M0.13M0.06M0.06M0.01M-0.00M-0.01M-0.01M-0.01M-0.03M-0.06M-0.02M-0.14M0.07M0.01M-0.03M0.03M-0.06M-0.05M-0.08M0.07M-0.03M0.09M0.10M0.03M0.02M0.01M0.02M-0.04M4.00-0.00M-0.02M0.03M-0.16M-0.64M-0.14M0.20M
EBITDA Margin Growth (3y) -0.02M0.04M0.04M0.81M0.12M21.02M0.09M-0.09M-0.28M0.10M0.10M-0.00M0.03M-0.14M0.04M-0.06M-0.05M-0.12M-0.02M-0.10M-0.13M-0.04M-0.02M0.05M-0.01M0.13M-0.07M0.04M0.04M0.06M-0.01M0.09M0.10M0.02M-0.14M-0.63M-0.15M0.04M
EBITDA Margin Growth (5y) 0.03M0.09M0.04M0.78M0.05M20.99M-0.06M-0.14M-0.32M-0.01M0.11M-0.05M-0.08M-0.04M-0.05M-0.02M-0.04M-0.02M-0.03M-0.00M-0.01M-0.05M-0.00M0.05M-0.01M0.12M-0.23M-0.59M-0.05M0.03M
EBITDA Margin (QoQ) -0.06M0.05M-0.76M0.70M-20.90M20.92M0.19M-0.38M-0.02M0.07M0.00M0.04M0.01M0.01M-0.00M-0.00M-0.00M-0.00M-800.00-0.00M-0.02M-0.03M0.04M-0.12M0.18M-0.09M-0.00M-0.07M0.10M-0.08M-0.03M0.09M-0.00M0.03M-0.02M0.01M-0.01M0.03M-0.01M-0.05M0.02M0.03M-0.02M0.00M-0.17M-0.45M0.18M
EBIT Growth (1y) -745.31%-194.53%-107.60%119.76%161.92%40.98%-201.56%-183.40%7.84%24.82%-13.56%-7.19%-11.15%-129.37%-84.87%-102.37%-70.33%-134.68%-302.76%-89.50%-1,383.25%173.66%-32.37%-80.74%73.21%-173.63%-72.23%-141.83%-21.89%-242.84%52.63%47.50%14.30%6.91%21.25%39.09%28.65%7.99%8.20%26.86%21.05%-132.02%25.67%47.13%24.93%69.15%
EBIT Growth (3y) -19.27%-15.01%-4.13%40.03%38.92%17.89%15.44%-60.47%-56.17%-20.39%-59.36%-103.73%-60.19%-203.95%81.36%-114.40%-90.66%-89.17%-8.37%-109.40%-102.33%-69.20%-22.96%-2.60%-31.90%34.59%-63.24%13.71%8.21%9.33%-43.20%30.04%38.39%21.56%-25.73%18.70%38.24%24.94%13.00%
EBIT Growth (5y) -28.92%-26.97%-16.41%-3.03%-11.16%-16.25%-72.50%-67.96%-52.31%-47.30%-17.02%-80.72%-78.19%-55.77%-58.51%-51.73%-54.49%-47.87%-32.36%-27.92%-21.51%-24.26%-9.75%4.83%-0.44%30.89%-47.65%15.20%21.45%15.08%-16.01%
EBIT Margin Growth (1y) -0.08M-20.92M-0.04M0.20M21.29M-0.02M-0.14M-0.33M0.10M0.13M0.06M0.06M0.01M-0.00M-0.01M-0.01M-0.01M-0.03M-0.06M-0.02M-0.14M0.07M0.01M-0.03M0.03M-0.06M-0.05M-0.08M0.07M-0.03M0.09M0.10M0.03M0.02M0.01M0.02M-0.04M4.00-0.00M-0.02M0.03M-0.16M-0.64M-0.14M0.20M
EBIT Margin Growth (3y) -0.02M0.04M0.04M0.81M0.12M21.02M0.09M-0.09M-0.28M0.10M0.10M-0.00M0.03M-0.14M0.04M-0.06M-0.05M-0.12M-0.02M-0.10M-0.13M-0.04M-0.02M0.05M-0.01M0.13M-0.07M0.04M0.04M0.06M-0.01M0.09M0.10M0.02M-0.14M-0.63M-0.15M0.04M
EBIT Margin Growth (5y) 0.03M0.09M0.04M0.78M0.05M20.99M-0.06M-0.14M-0.32M-0.01M0.11M-0.05M-0.08M-0.04M-0.05M-0.02M-0.04M-0.02M-0.03M-0.00M-0.01M-0.05M-0.00M0.05M-0.01M0.12M-0.23M-0.59M-0.05M0.03M
EBIT Margin (QoQ) -0.06M0.05M-0.76M0.70M-20.90M20.92M0.19M-0.38M-0.02M0.07M0.00M0.04M0.01M0.01M-0.00M-0.00M-0.00M-0.00M-800.00-0.00M-0.02M-0.03M0.04M-0.12M0.18M-0.09M-0.00M-0.07M0.10M-0.08M-0.03M0.09M-0.00M0.03M-0.02M0.01M-0.01M0.03M-0.01M-0.05M0.02M0.03M-0.02M0.00M-0.17M-0.45M0.18M
EBIT (QoQ) -23.42%-33.07%-366.91%-10.24%57.00%6.21%34.74%-189.40%-9.33%22.88%-10.65%1.22%10.81%-16.48%-4.44%-2.44%-84.05%6.12%-14.33%13.78%-153.59%-61.13%46.21%-574.85%112.59%-389.55%26.55%-0.04%65.40%-577.37%-3.13%49.57%2.67%6.41%-14.30%17.69%-5.73%20.83%11.60%3.57%-36.34%21.01%29.56%-4.08%-300.70%74.70%49.90%-47.76%-64.66%
EBT Growth (1y) -745.31%-194.53%-107.60%119.76%161.92%40.98%-201.56%-183.40%7.84%24.82%-12.77%-7.19%-11.15%-131.71%-86.38%-102.58%-71.87%-131.12%-302.82%-94.89%-1,370.65%173.79%-32.38%-75.93%72.77%-189.03%-72.12%-142.67%-21.53%-237.01%51.86%46.70%13.52%10.13%21.30%37.61%28.01%19.56%7.43%29.00%38.44%-132.02%27.47%73.32%10.41%69.15%
EBT Growth (3y) -19.27%-15.01%-4.13%40.03%39.06%17.89%15.44%-60.50%-56.20%-20.75%-59.09%-103.81%-61.75%-204.00%81.22%-115.00%-90.80%-90.21%-14.94%-109.37%-102.64%-69.46%-30.34%-3.13%-31.53%34.10%-67.47%13.28%6.90%8.88%-34.56%29.48%38.19%27.36%-18.82%19.15%50.93%26.50%16.81%
EBT Growth (5y) -28.95%-26.99%-16.62%-2.93%-11.19%-16.93%-72.52%-68.00%-52.36%-47.79%-21.48%-80.74%-78.39%-56.19%-63.98%-52.45%-55.13%-48.55%-35.68%-28.30%-22.58%-24.82%-9.87%4.39%-0.16%33.83%-47.72%15.23%31.32%16.04%-11.76%
EBT Margin Growth (1y) -0.08M-20.92M-0.04M0.20M21.29M-0.02M-0.14M-0.33M0.10M0.13M0.06M0.06M0.01M-0.00M-0.01M-0.01M-0.01M-0.03M-0.06M-0.02M-0.14M0.07M0.01M-0.02M0.03M-0.06M-0.05M-0.08M0.07M-0.03M0.09M0.10M0.03M0.02M0.01M0.02M-0.04M0.01M-0.00M-0.02M0.04M-0.16M-0.64M-0.14M0.20M
EBT Margin Growth (3y) -0.02M0.04M0.04M0.81M0.12M21.02M0.09M-0.09M-0.28M0.10M0.10M-0.00M0.03M-0.14M0.04M-0.06M-0.05M-0.12M-0.02M-0.10M-0.13M-0.04M-0.03M0.05M-0.01M0.13M-0.08M0.04M0.04M0.06M-0.01M0.09M0.10M0.03M-0.13M-0.63M-0.14M0.05M
EBT Margin Growth (5y) 0.03M0.09M0.04M0.78M0.05M20.99M-0.06M-0.14M-0.32M-0.01M0.10M-0.05M-0.08M-0.04M-0.06M-0.02M-0.04M-0.02M-0.04M-0.00M-0.01M-0.05M-0.00M0.05M-0.01M0.13M-0.23M-0.59M-0.04M0.04M
EBT Margin (QoQ) -0.06M0.05M-0.76M0.70M-20.90M20.92M0.19M-0.38M-0.02M0.07M0.00M0.04M0.01M0.01M-0.00M-0.00M-0.00M-0.00M-800.00-0.00M-0.02M-0.03M0.03M-0.12M0.18M-0.09M-0.00M-0.07M0.09M-0.08M-0.03M0.09M-0.01M0.05M-0.02M0.01M-0.02M0.03M-0.01M-0.05M0.03M0.02M-0.02M0.01M-0.17M-0.45M0.17M
EBT (QoQ) -23.42%-33.07%-366.91%-10.24%57.00%6.21%34.74%-189.40%-9.33%22.88%-10.65%1.22%10.81%-15.67%-5.18%-2.44%-85.93%6.96%-14.32%13.09%-150.02%-62.16%44.69%-555.83%112.54%-390.91%26.49%-1.50%58.98%-462.39%-3.64%49.17%-13.76%19.67%-14.76%17.53%-18.22%29.66%9.02%4.84%-32.09%19.05%30.22%17.49%-397.87%74.70%74.34%-177.07%-71.43%
Enterprise Value Growth (1y) -4,985.48%-94.11%-524.41%78.56%79.74%64.53%56.74%54.79%66.06%79.80%91.57%62.28%-94.94%-52.47%-475.94%-526.57%-123.35%-368.01%-426.47%-573.37%-1,044.86%-145.07%-463.89%28.62%26.41%51.70%-74.02%-259.61%-207.00%-3,020.17%-150.47%-145.90%-106.09%45.38%40.78%23.61%40.81%42.77%61.01%88.10%93.34%87.24%52.77%71.14%85.39%-12,012.58%
Enterprise Value Growth (3y) -51.80%48.19%38.95%66.81%48.82%52.20%40.57%-2.23%-13.91%-12.95%-36.70%-151.53%-268.03%-159.56%-455.03%-211.13%-165.99%-76.94%-272.44%-158.56%-195.74%-233.01%-190.75%-84.81%-66.98%-101.90%-37.17%-89.04%-55.29%-113.65%16.68%39.32%56.70%69.11%64.99%77.51%86.16%80.63%-89.50%
Enterprise Value Growth (5y) -72.40%0.15%-47.15%-9.06%-27.95%-4.61%-44.18%-38.71%-65.60%-11.27%-90.47%-110.01%-157.23%-204.90%-275.37%-205.55%-160.11%-148.31%-138.16%-100.58%-99.44%-63.10%-41.51%10.52%28.76%33.66%17.61%40.93%46.17%59.58%-66.47%
Enterprise Value (QoQ) -2,937.18%81.74%-1,382.66%38.15%-15.93%41.26%49.08%41.55%-102.94%28.38%46.78%56.12%-20.75%70.12%-138.24%-126.81%5.56%-12.86%-159.19%19.15%-97.88%-26.96%-231.51%-37.46%57.64%-192.14%58.04%-41.72%72.20%-952.61%13.28%-20.98%-182.53%15.50%14.86%-1.40%25.12%8.39%-9.83%21.43%27.61%37.58%66.49%56.03%-23.97%73.13%82.54%-151.24%-102,667.52%
EPS (Basic) Growth (1y) -389.94%-100.00%-100.00%74.77%79.59%0.00%50.00%-32.32%0.00%50.00%0.00%25.55%0.00%0.00%0.00%-119.49%-100.00%-100.00%-100.00%-504.31%-850.00%-450.00%-3,400.00%165.10%-31.58%-63.64%74.29%-189.03%-60.00%-122.22%5.56%-184.74%-1,262.50%-1,442.50%-2,705.88%-2,565.87%40.73%54.62%44.86%42.07%43.03%54.29%65.02%-2,288.89%90.76%97.66%96.74%96.68%
EPS (Basic) Growth (3y) 0.00%0.00%0.00%37.13%41.12%20.63%20.63%-29.31%-25.99%0.00%-25.99%-114.54%-166.84%-122.40%-312.13%119.91%-192.40%-162.07%-162.07%-51.87%-171.44%-171.44%-104.08%-18.17%-206.11%-282.79%-89.59%-311.31%-134.65%-149.63%-144.47%-252.96%-66.31%-47.36%-75.57%-617.20%68.52%83.06%81.54%22.85%
EPS (Basic) Growth (5y) -14.87%-14.87%-14.87%-26.95%-31.14%-40.63%-103.62%60.06%-90.37%-55.18%-78.26%-41.75%-109.13%-109.13%-76.23%-85.37%-252.60%-261.46%-243.32%-205.45%-176.46%-168.67%-165.33%-91.10%-57.48%-63.37%-5.62%-292.98%7.42%30.12%30.12%-103.46%
EPS (Basic) (QoQ) 0.00%0.00%-296.33%-23.62%59.18%0.00%50.00%0.00%-100.00%50.00%-32.32%24.43%0.00%0.00%1.49%-1.51%0.00%0.00%-116.21%7.50%0.00%0.00%-553.29%-45.42%42.11%-536.36%112.15%-393.92%28.00%0.00%57.93%-428.20%0.00%57.50%-26.84%-2,427.45%-13.21%22.69%-20.51%43.81%13.31%6.07%-26.62%44.74%30.43%28.13%-8,546.74%99.79%82.35%0.00%-8,700.00%
EPS (Weighted Average and Diluted) Growth (1y) 44.86%42.07%43.03%54.29%65.02%-2,288.89%90.76%97.66%96.74%96.68%
EPS (Weighted Average and Diluted) Growth (3y) 81.54%22.85%
EPS (Weighted Average and Diluted) (QoQ) -20.51%43.81%13.31%6.07%-26.62%44.74%30.43%28.13%-8,546.74%99.79%82.35%0.00%-8,700.00%
FCF Margin Growth (1y) 0.07M-73.03M0.16M-0.04M72.77M-0.02M0.01M0.27M0.07M0.03M0.06M0.05M0.01M-0.01M-0.01M-0.02M-0.01M0.03M-0.01M-0.02M-0.01M-0.05M-0.00M0.02M-0.01M-0.01M-0.01M-0.01M-0.01M0.01M0.02M-0.01M0.02M0.01M-0.00M0.02M-0.02M-0.00M-0.01M0.01M-0.01M-0.17M-0.56M-0.11M0.19M
FCF Margin Growth (3y) 0.05M0.01M0.22M0.88M0.03M73.09M0.07M0.05M0.30M0.08M0.05M0.03M0.01M-0.00M-0.02M-0.02M-0.01M-0.03M-0.03M-0.02M-0.01M-0.02M-0.05M0.01M0.00M0.01M0.00M0.01M-0.00M0.00M0.02M0.01M0.02M-219.00-0.16M-0.57M-0.13M0.02M
FCF Margin Growth (5y) 0.09M0.04M0.22M0.90M0.01M73.05M0.05M0.04M0.30M0.06M-0.01M0.03M0.02M-0.02M-0.03M-0.01M-0.03M-0.01M-0.01M-0.00M0.00M-0.01M-0.04M-632.000.03M-0.02M-0.16M-0.56M-0.11M0.04M
FCF Margin (QoQ) 0.04M-0.17M-0.65M0.86M-73.06M73.01M-0.25M0.22M0.06M-0.02M0.00M0.03M0.02M0.01M-0.00M-0.01M-0.00M472.00-0.01M0.00M0.04M-0.04M-0.02M0.01M-0.00M0.01M0.01M-0.02M-0.01M0.02M0.00M-0.01M0.01M0.02M-0.02M0.02M-0.01M0.01M-0.01M-0.01M0.00M0.01M0.01M-0.03M-0.15M-0.39M0.15M
Free Cash Flow Growth (1y) -5.33%-1,502.14%57.51%32.46%78.03%39.08%8.13%43.52%-19.83%-110.00%17.69%-15.97%-8.69%-175.11%-154.50%-207.80%-67.32%171.13%-62.06%-50.90%-169.49%-464.69%-67.07%50.09%56.77%20.29%-17.90%-68.87%-199.88%-40.45%9.97%-113.00%31.74%6.10%-21.94%36.54%38.23%-0.76%-29.56%76.07%-71.42%-221.60%46.46%-2,054.19%43.57%-11.40%
Free Cash Flow Growth (3y) 13.22%-25.74%32.31%46.05%20.07%47.60%7.42%-24.39%-26.33%-29.65%82.81%-50.30%-75.29%-69.86%-92.53%-90.29%-32.35%-24.92%-27.40%-47.24%-8.35%-51.74%-82.54%-21.04%-21.54%3.99%-1.68%-8.98%-31.67%-8.14%-9.94%-12.46%31.35%10.25%-44.91%5.43%-48.46%15.77%-53.40%
Free Cash Flow Growth (5y) -6.48%-47.98%10.82%18.20%-16.07%7.74%-29.04%-39.12%-8.71%-20.48%-64.23%-46.23%-35.34%-44.74%-51.53%-48.88%-52.84%-31.89%-22.22%-28.51%-11.45%-8.06%-42.44%-22.88%22.88%1.29%-27.78%2.13%-63.74%-4.11%-36.62%
Free Cash Flow (QoQ) 64.61%-721.08%-28.00%71.68%-438.24%78.23%-75.10%39.63%63.03%-135.05%-7.65%-28.09%35.21%7.87%-51.67%-20.04%-64.01%14.77%-83.43%34.74%169.72%-294.19%-70.80%-16.54%5.65%11.04%48.97%-0.93%-73.98%-31.58%26.91%-79.23%18.52%15.65%-72.93%42.56%-12.08%-9.53%10.00%44.09%-82.82%-40.84%83.37%-300.42%-242.99%76.55%-568.93%89.51%-577.09%
Gross Margin Growth (1y) -0.01M770.00-123.000.01M-0.01M0.00M0.00M0.01M0.00M-0.01M-681.00-0.00M-0.00M0.00M521.000.00M0.00M-0.01M764.00657.00-0.00M0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M0.01M910.00118.00232.00-0.00M0.00M514.00455.000.00M-0.00M625.00-0.01M-0.00M0.01M0.01M0.00M-0.01M
Gross Margin Growth (3y) -0.00M854.000.00M0.07M0.01M-0.00M0.00M0.00M0.01M0.00M-0.01M605.00-758.00-0.00M594.00-529.00-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.01M0.00M0.00M-0.00M-0.01M0.01M0.01M0.00M821.00
Gross Margin Growth (5y) -0.00M-561.000.00M0.07M0.01M-674.000.00M0.00M0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M-0.01M0.01M0.00M0.01M0.00M
Gross Margin (QoQ) -0.00M-0.00M-0.07M0.06M0.01M-0.00M-0.01M0.01M0.00M-0.00M596.00618.00-0.01M0.01M-0.00M0.00M-0.00M0.00M-660.00977.00-0.01M0.01M-767.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M-251.000.00M-0.01M0.00M-137.00-0.00M363.000.00M-196.00-262.00-0.00M0.00M-0.01M854.000.01M-522.00-731.00
Gross Profit Growth (1y) -795.77%-98.10%0.73%95.51%-8,283.87%104.32%379.96%303.76%836.28%-355.91%943.45%145.36%2.30%162.18%-26.62%103.52%50.69%-872.99%21.95%16.96%18.25%66.07%-14.40%-185.54%-219.73%-39.82%-98.62%91.24%169.45%-41.57%802.58%110.84%-186.61%74.54%391.39%3,633.94%106.63%-314.33%64.88%-527.26%-2,734.94%217.76%-87.57%103.51%-49.98%
Gross Profit Growth (3y) -4.39%46.83%168.09%24.64%49.04%642.38%169.48%186.17%130.05%143.47%-142.73%110.57%80.09%22.16%-17.71%-8.51%-59.22%-60.49%-78.29%-75.64%-27.81%-0.56%12.43%-52.53%-79.90%-39.59%20.42%-15.01%33.04%26.82%-14.30%318.17%-158.61%-52.03%48.01%0.23%27.27%64.37%
Gross Profit Growth (5y) 46.25%73.69%97.04%-15.52%25.98%296.01%103.47%89.40%-59.05%-86.29%-50.94%-35.62%-19.51%8.67%-26.41%-37.46%-54.58%-26.84%-27.14%-8.52%-18.72%-43.71%6.66%-2.83%-26.94%-26.65%34.85%-33.94%15.29%23.56%
Gross Profit (QoQ) -62.92%-49.37%-3,806.50%0.00%100.10%2,586.29%-84.54%167.07%201.18%-24.90%34.32%208.17%-182.32%406.24%-68.42%28.48%-49.96%261.36%-12.40%-4.87%-356.68%157.01%-15.98%-3.82%-173.65%243.82%-183.96%-34.63%14.00%101.42%-631.36%1,167.37%-275.32%109.08%-93.62%-8,627.32%48.46%275.20%-51.50%-84.85%-3,319.05%169.72%-225.67%6.58%243.87%-92.64%1,950.05%
Interest Coverage Ratio Growth (1y) -730.32%299.11%11.48%96.47%-1,689.05%53.87%8.99%-1,274.14%96.97%-101.62%-101.19%62.05%-22.24%-11.09%95.97%73.04%40.38%-28.51%-4.34%54.27%28.64%34.42%14.31%-6.08%
Interest Coverage Ratio Growth (3y) -92.00%63.25%-17.47%43.11%12.78%-26.57%58.04%-12.02%71.93%-26.48%56.08%63.97%19.58%69.78%52.73%23.29%
Interest Coverage Ratio Growth (5y) -19.26%41.10%41.55%53.10%22.35%44.95%11.24%55.87%
Interest Coverage Ratio (QoQ) -818.57%-6.42%88.52%277.37%-508.39%95.76%-5,718.45%115.25%-341.56%35.91%87.16%91.85%-29,893.73%87.91%58.62%92.60%-989.32%19.23%8.49%84.04%-784.43%64.60%-42.81%53.75%-76.81%
Net Cash Flow Growth (1y) 1,536.42%100.71%-538.65%-104.53%-80.55%75.60%38.94%-93.67%50.10%124.90%391.42%-337.44%107.36%616.88%-131.02%1,014.27%3,732.53%612.92%1,227.62%-727.93%1,647.51%-239.97%-23.36%11.27%132.28%48.96%95.19%918.98%-150.70%-120.64%-87.14%-128.30%72.30%146.69%-1,736.66%36.34%-51.88%-301.26%56.64%88.81%108.41%114.00%82.46%62.94%-151.24%-129.91%
Net Cash Flow Growth (3y) 26.47%-70.88%-36.33%-72.32%-56.79%-26.60%26.18%17.97%11.16%50.49%145.11%130.16%-417.16%271.57%-318.96%38.91%-270.70%1,058.70%-92.14%166.22%257.34%-182.65%-52.92%-42.28%-27.18%-32.50%36.18%-82.79%-13.85%-30.32%-27.51%-42.81%-26.41%26.73%28.70%-48.05%70.22%59.70%-27.74%
Net Cash Flow Growth (5y) 18.51%-11.72%8.54%1.63%-22.36%-29.75%51.58%46.60%-57.37%126.15%-55.50%76.74%297.35%-125.31%-141.74%-7.62%-159.68%-194.22%39.31%-104.19%-59.19%-60.52%-28.33%-27.47%31.89%-47.04%16.52%-18.25%42.81%-14.98%38.66%
Net Cash Flow (QoQ) 361.06%-81.12%1,382.66%96.55%-63.52%-141.26%256.56%-151.75%-18.06%36.16%116.22%-508.15%158.90%647.24%-113.22%112.65%5,636.47%-132.33%489.56%-46.96%967.08%-48.86%-316.93%247.62%-185.47%128.00%-351.16%486.43%-118.78%207.09%953.84%-123.92%18.28%106.24%-2,419.99%76.59%237.75%-318.76%9.76%44.15%-82.53%52.87%76.71%141.97%203.98%-159.04%50.80%41.97%-77.45%
Net Income Growth (1y) -745.31%-194.53%-107.60%119.76%161.92%40.98%-201.56%-183.40%7.84%24.82%-12.77%-7.19%-11.15%-131.71%-86.38%-102.58%-71.87%-131.12%-302.82%-94.89%-1,370.65%173.79%-32.38%-75.93%72.77%-189.03%-72.12%-142.67%-21.53%-237.01%51.86%46.70%13.52%10.13%21.30%37.61%94.83%95.30%7.43%29.00%29.46%-5,612.81%27.47%73.32%-989.09%78.57%
Net Income Growth (3y) -19.27%-15.01%-4.13%40.03%39.06%17.89%15.44%-60.50%-56.20%-20.75%-59.09%-103.81%-61.75%-204.00%81.22%-115.00%-90.80%-90.21%-14.94%-109.37%-102.64%-69.46%-30.34%-3.13%-31.53%34.10%-67.47%13.28%6.90%62.13%47.78%29.48%38.19%68.41%-34.15%19.15%50.93%26.50%16.81%
Net Income Growth (5y) -28.95%-26.99%-16.62%-2.93%-11.19%-16.93%-72.52%-68.00%-52.36%-47.79%-21.48%-80.74%-78.39%-56.19%-63.98%-52.45%-55.13%-48.55%-35.68%-28.30%-22.58%26.30%37.74%4.39%-0.16%59.85%-56.01%15.23%31.32%16.04%-11.76%
Net Income (QoQ) -23.42%-33.07%-366.91%-10.24%57.00%6.21%34.74%-189.40%-9.33%22.88%-10.65%1.22%10.81%-15.67%-5.18%-2.44%-85.93%6.96%-14.32%13.09%-150.02%-62.16%44.69%-555.83%112.54%-390.91%26.49%-1.50%58.98%-462.39%-3.64%49.17%-13.76%19.67%-14.76%17.53%-18.22%29.66%9.02%93.17%-7.55%-1,284.95%30.22%93.21%-8,610.27%82.42%74.34%-177.07%-71.43%
Net Income towards Common Stockholders Growth (1y) -745.31%-194.53%-107.60%119.76%161.92%40.98%-202.69%-183.20%10.56%23.70%-9.80%-11.52%-9.45%-129.36%-87.53%-100.20%-78.26%-130.06%-306.61%-90.03%-1,383.67%173.79%-32.38%-75.93%72.77%-189.03%-72.12%-142.67%-21.53%-237.01%51.86%46.70%13.52%10.13%21.30%37.61%94.83%95.30%7.43%29.00%29.46%-5,612.81%27.47%73.32%-989.09%78.57%
Net Income towards Common Stockholders Growth (3y) -19.71%-14.91%-3.10%39.73%39.37%16.87%16.71%-60.24%-56.83%-20.39%-59.09%-103.06%-61.88%-207.04%80.63%-116.11%-88.45%-93.11%-14.76%-110.03%-100.94%-69.96%-30.34%-3.13%-31.53%34.10%-67.47%13.28%6.90%62.13%47.78%29.48%38.19%68.41%-34.15%19.15%50.93%26.50%16.81%
Net Income towards Common Stockholders Growth (5y) -28.71%-27.64%-16.42%-2.93%-11.19%-16.93%-72.52%-68.00%-52.36%-47.79%-21.48%-80.34%-78.48%-57.13%-63.50%-52.92%-53.98%-49.90%-35.56%-28.54%-21.96%26.17%37.74%4.39%-0.16%59.85%-56.01%15.23%31.32%16.04%-11.76%
Net Income towards Common Stockholders (QoQ) -23.42%-33.07%-366.91%-10.24%57.00%6.21%34.74%-189.40%-9.33%22.02%-9.15%3.88%6.74%-12.22%-10.86%5.66%-95.43%8.25%-18.35%16.00%-152.23%-62.16%44.69%-555.83%112.54%-390.91%26.49%-1.50%58.98%-462.39%-3.64%49.17%-13.76%19.67%-14.76%17.53%-18.22%29.66%9.02%93.17%-7.55%-1,284.95%30.22%93.21%-8,610.27%82.42%74.34%-177.07%-71.43%
Net Margin Growth (1y) -0.08M-20.92M-0.04M0.20M21.29M-0.02M-0.14M-0.33M0.10M0.13M0.06M0.06M0.01M-0.00M-0.01M-0.01M-0.01M-0.03M-0.06M-0.02M-0.14M0.07M0.01M-0.02M0.03M-0.06M-0.05M-0.08M0.07M-0.03M0.09M0.10M0.03M0.02M0.01M0.02M0.03M0.05M-0.00M-0.02M0.00M-0.29M-0.64M-0.17M0.29M
Net Margin Growth (3y) -0.02M0.04M0.04M0.81M0.12M21.02M0.09M-0.09M-0.28M0.10M0.10M-0.00M0.03M-0.14M0.04M-0.06M-0.05M-0.12M-0.02M-0.10M-0.13M-0.04M-0.03M0.05M-0.01M0.13M-0.08M0.04M0.04M0.13M0.04M0.09M0.10M0.06M-0.22M-0.63M-0.14M0.05M
Net Margin Growth (5y) 0.03M0.09M0.04M0.78M0.05M20.99M-0.06M-0.14M-0.32M-0.01M0.10M-0.04M-0.08M-0.04M-0.06M-0.02M-0.04M-0.02M-0.04M-0.00M-0.01M0.02M0.04M0.05M-0.01M0.16M-0.32M-0.59M-0.04M0.04M
Net Margin (QoQ) -0.06M0.05M-0.76M0.70M-20.90M20.92M0.19M-0.38M-0.02M0.07M0.00M0.04M0.01M0.01M-0.00M-0.00M-0.00M-763.00-0.00M-0.00M-0.02M-0.03M0.03M-0.12M0.18M-0.09M-0.00M-0.07M0.09M-0.08M-0.03M0.09M-0.01M0.05M-0.02M0.01M-0.02M0.03M-0.01M0.02M0.00M-0.02M-0.02M0.04M-0.29M-0.36M0.17M
Operating Income Growth (1y) -745.31%-194.53%-107.60%119.76%161.92%40.98%-201.56%-183.40%7.84%24.82%-13.56%-7.19%-11.15%-129.37%-84.87%-102.37%-70.33%-134.68%-302.76%-89.50%-1,383.25%173.66%-32.37%-80.74%73.21%-173.63%-72.23%-141.83%-21.89%-242.84%52.63%47.50%14.30%6.91%21.25%39.09%28.65%7.99%8.20%26.86%21.05%-132.02%25.67%47.13%24.93%69.15%
Operating Income Growth (3y) -19.27%-15.01%-4.13%40.03%38.92%17.89%15.44%-60.47%-56.17%-20.39%-59.36%-103.73%-60.19%-203.95%81.36%-114.40%-90.66%-89.17%-8.37%-109.40%-102.33%-69.20%-22.96%-2.60%-31.90%34.59%-63.24%13.71%8.21%9.33%-43.20%30.04%38.39%21.56%-25.73%18.70%38.24%24.94%13.00%
Operating Income Growth (5y) -28.92%-26.97%-16.41%-3.03%-11.16%-16.25%-72.50%-67.96%-52.31%-47.30%-17.02%-80.72%-78.19%-55.77%-58.51%-51.73%-54.49%-47.87%-32.36%-27.92%-21.51%-24.26%-9.75%4.83%-0.44%30.89%-47.65%15.20%21.45%15.08%-16.01%
Operating Income (QoQ) -23.42%-33.07%-366.91%-10.24%57.00%6.21%34.74%-189.40%-9.33%22.88%-10.65%1.22%10.81%-16.48%-4.44%-2.44%-84.05%6.12%-14.33%13.78%-153.59%-61.13%46.21%-574.85%112.59%-389.55%26.55%-0.04%65.40%-577.37%-3.13%49.57%2.67%6.41%-14.30%17.69%-5.73%20.83%11.60%3.57%-36.34%21.01%29.56%-4.08%-300.70%74.70%49.90%-47.76%-64.66%
Operating Margin Growth (1y) -0.08M-20.92M-0.04M0.20M21.29M-0.02M-0.14M-0.33M0.10M0.13M0.06M0.06M0.01M-0.00M-0.01M-0.01M-0.01M-0.03M-0.06M-0.02M-0.14M0.07M0.01M-0.03M0.03M-0.06M-0.05M-0.08M0.07M-0.03M0.09M0.10M0.03M0.02M0.01M0.02M-0.04M4.00-0.00M-0.02M0.03M-0.16M-0.64M-0.14M0.20M
Operating Margin Growth (3y) -0.02M0.04M0.04M0.81M0.12M21.02M0.09M-0.09M-0.28M0.10M0.10M-0.00M0.03M-0.14M0.04M-0.06M-0.05M-0.12M-0.02M-0.10M-0.13M-0.04M-0.02M0.05M-0.01M0.13M-0.07M0.04M0.04M0.06M-0.01M0.09M0.10M0.02M-0.14M-0.63M-0.15M0.04M
Operating Margin Growth (5y) 0.03M0.09M0.04M0.78M0.05M20.99M-0.06M-0.14M-0.32M-0.01M0.11M-0.05M-0.08M-0.04M-0.05M-0.02M-0.04M-0.02M-0.03M-0.00M-0.01M-0.05M-0.00M0.05M-0.01M0.12M-0.23M-0.59M-0.05M0.03M
Operating Margin (QoQ) -0.06M0.05M-0.76M0.70M-20.90M20.92M0.19M-0.38M-0.02M0.07M0.00M0.04M0.01M0.01M-0.00M-0.00M-0.00M-0.00M-800.00-0.00M-0.02M-0.03M0.04M-0.12M0.18M-0.09M-0.00M-0.07M0.10M-0.08M-0.03M0.09M-0.00M0.03M-0.02M0.01M-0.01M0.03M-0.01M-0.05M0.02M0.03M-0.02M0.00M-0.17M-0.45M0.18M
Profit After Tax Growth (1y) -677.39%-147.04%-107.88%121.55%161.98%41.22%-202.42%-16.68%10.56%23.79%-11.88%-207.19%-12.99%-123.65%-85.80%-107.76%-74.35%-127.87%-302.20%-92.59%-1,370.08%179.10%-32.60%-73.52%72.97%-184.31%-71.78%-141.38%-20.63%-240.24%52.44%47.03%14.12%10.49%22.15%38.96%23.10%17.95%1.58%15.95%28.89%-169.57%28.50%76.69%25.76%72.61%
Profit After Tax Growth (3y) -19.71%48.52%-3.01%39.73%37.27%17.89%15.93%-60.43%-56.80%-20.78%-57.19%-102.96%-84.58%-207.09%82.03%-114.79%-90.77%-90.63%-14.97%-109.25%-100.55%-68.61%-31.41%-2.71%-30.43%34.58%-65.92%14.00%7.93%7.30%-35.70%28.57%35.23%22.27%-25.57%18.18%50.73%25.96%15.39%
Profit After Tax Growth (5y) -28.96%-23.23%-16.58%-2.21%-13.03%-17.24%-72.39%-67.93%-52.32%-47.58%-20.97%-80.28%-81.99%-56.68%-63.16%-51.93%-54.76%-48.31%-35.86%-27.67%-21.14%-25.92%-10.76%3.66%-2.62%31.29%-50.34%14.85%31.31%15.91%-13.03%
Profit After Tax (QoQ) -47.15%-11.91%-365.65%-1.38%53.24%5.83%34.52%-189.31%-9.45%22.11%209.43%-195.88%6.74%-14.34%-4.84%-1.07%-84.60%5.01%-17.24%15.19%-141.28%-67.66%43.86%-547.38%112.98%-381.04%26.54%-0.84%59.50%-472.63%-3.21%49.60%-14.22%19.96%-14.96%18.30%-19.06%30.38%9.86%-2.92%-27.04%16.50%23.02%12.92%-381.61%77.85%74.90%-177.31%-77.67%
Property, Plant & Equipment (Net) Growth (1y) 378.87%285.18%213.67%335.58%986.15%475.71%479.98%318.33%43.10%-20.90%62.03%61.00%60.14%82.95%-12.55%98.79%157.65%142.60%618.85%210.06%194.75%178.12%27.00%24.57%-16.07%-11.05%-32.60%-58.99%-51.58%-59.60%-60.12%-23.73%-24.21%-22.10%-25.77%-40.11%-41.20%-64.81%22.90%29.73%4.30%-98.77%-99.66%-99.53%-99.38%-3.00%
Property, Plant & Equipment (Net) Growth (3y) 320.64%159.82%208.91%208.42%191.97%102.72%101.80%137.45%80.74%51.98%116.77%114.89%129.97%131.11%99.86%97.28%85.41%81.73%83.25%16.57%6.20%-0.02%-30.11%-26.96%-32.46%-34.58%-41.57%-42.78%-40.02%-51.98%-28.61%-16.01%-22.54%-85.02%-85.39%-84.58%-84.41%-83.88%
Property, Plant & Equipment (Net) Growth (5y) 214.38%138.92%184.17%182.78%185.30%123.85%137.16%120.15%70.97%54.08%54.20%38.36%37.66%34.71%16.50%19.15%18.53%13.56%12.74%-6.27%-11.80%-22.81%-20.81%-21.26%-28.34%-73.91%-75.75%-74.18%-73.17%-73.45%
Property, Plant & Equipment (Net) (QoQ) 294.49%16.84%-5.68%10.15%217.31%-4.85%30.98%174.67%68.19%-4.14%-5.53%-6.05%-7.03%96.37%-6.13%-6.55%6.21%-6.14%113.39%21.13%0.00%178.12%-7.96%15.15%-5.64%27.00%-9.72%-22.42%0.00%-3.77%-45.07%-8.40%-16.57%-5.00%5.05%-8.97%-14.24%-9.48%-15.24%-10.63%-48.68%216.15%-10.53%-28.15%-99.40%-11.95%23.59%-6.08%-5.09%
Return on Assets Growth (1y) -278.0052.00477.00593.00527.00143.00-318.00-353.00-263.00-17.00187.00180.00120.00-7.00-44.00-22.007.00-7.00-18.00-174.00-73.00-58.00-75.00206.00102.0081.00126.009.00-14.0029.0026.003.0029.007.00-20.00-10.0014.007.0015.00-19.00-206.00-118.00-18.0039.00281.00
Return on Assets Growth (3y) -14.00179.00346.00421.00385.00120.00-174.00-194.00-135.00-30.00125.00-15.0054.00-71.00-137.0010.0036.0016.0034.0041.0015.0052.0078.00218.00117.00117.00133.001.0029.0043.0021.00-27.00-163.00-104.00-22.009.0088.00
Return on Assets Growth (5y) 114.00165.00284.00225.00319.0055.00-267.00-163.00-106.00-7.00177.00199.00142.0038.0016.0022.0051.0052.0040.0033.0058.0066.0073.00188.00-75.006.00130.0021.00103.00
Return on Assets (QoQ) -72.00-126.00-84.004.00259.00298.0033.00-63.00-125.00-163.00-3.0028.00121.0041.00-10.00-32.00-6.004.0013.00-4.00-20.00-7.00-143.0098.00-5.00-24.00137.00-6.00-26.0022.0020.00-29.0017.0018.00-4.00-3.00-5.00-8.006.0022.00-12.000.00M-29.00-165.0076.00100.0028.0076.00
Return on Capital Employed Growth (1y) -473.00859.00867.000.00M132.00328.00118.00339.00-624.00-745.00-484.00-907.0026.0017.0037.0017.00-33.00-203.00-84.00-76.00-76.00239.00130.00115.00165.0027.00-4.0033.0028.000.00M26.000.00M-29.00-65.00-198.00-542.00-0.00M-0.00M832.0066.000.00M0.00M-557.00
Return on Capital Employed Growth (3y) 570.000.00M367.00450.00614.00-467.00-400.00-329.00-552.00-631.00-931.00-531.00-967.00-83.0053.0083.0056.0056.0062.0042.0072.00117.00266.00152.00148.00163.00-39.00-177.00-509.00-0.00M-0.00M660.00-476.00-42.0015.0077.00
Return on Capital Employed Growth (5y) 123.00158.00360.00264.00555.00-575.00-364.00-282.00-513.00-542.00-666.00-405.00-819.00110.0079.00105.0089.0055.00-3.00-130.00-470.00-0.00M-0.00M786.00-328.00150.0042.0098.00
Return on Capital Employed (QoQ) -49.00-231.00-53.000.00M-45.00-83.00209.0050.00151.00-293.00429.00-912.0031.00-32.006.0021.0022.00-12.00-14.00-29.00-149.00108.00-7.00-28.00166.00-1.00-22.0021.0028.00-32.0016.0016.000.00M-6.00-10.00-13.00-36.00-139.00-354.00-0.00M-732.000.00M-0.00M450.0057.0056.00
Return on Equity Growth (1y) 200.00322.00636.0034.00170.00410.00411.000.00M293.00390.00-0.00M-738.00-637.00-0.00M284.00100.0097.0050.00-3.00-213.00-88.00-92.00-127.00248.00122.00118.00207.0035.003.0043.0023.00-10.0022.00-1.00-34.00-31.00-36.00-202.00-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M
Return on Equity Growth (3y) 662.000.00M34.00387.00-175.00-210.00-317.00454.00-247.00-570.00-731.00-851.00-628.00-0.00M154.00135.00131.0077.0078.0070.0036.0070.00103.00273.00146.00161.00196.00-6.00-11.00-159.00-0.00M0.00M0.00M-0.00M-61.0011.00104.00
Return on Equity Growth (5y) 122.00162.00315.00274.00-165.00-252.00-447.00489.00-214.00-544.00-651.00-568.00-504.00-890.00385.00160.00156.00119.0066.0029.0023.00-133.00-0.00M0.00M0.00M-0.00M169.0037.00128.00
Return on Equity (QoQ) -58.00-172.00-136.00565.0065.00142.00-738.00702.00304.00143.00-57.00-97.00401.00-0.00M217.004.0029.0035.0033.001.00-18.00-18.00-177.00126.00-23.00-53.00198.000.00M-26.0036.0025.00-33.0015.0015.00-7.00-1.00-8.00-18.00-4.00-6.00-174.00-0.00M0.00M0.00M-0.01M0.00M65.0091.00
Return on Sales Growth (1y) -758.00-0.21M-425.000.01M0.00M0.21M-178.0054.00-0.00M-0.00M973.000.00M629.00568.00107.00-37.00-121.00-92.00-97.00-262.00-553.00-203.00-0.00M673.00105.00-249.00273.00-628.00-512.00-837.00724.00-344.00861.000.00M262.00201.0082.00196.00296.00502.00-18.00-186.0025.00-0.00M-0.01M-0.00M-0.00M0.00M
Return on Sales Growth (3y) -199.00428.00369.000.01M0.00M0.21M901.000.00M-915.00-0.00M983.00956.00-45.00273.00-0.00M375.00-568.00-545.00-0.00M-216.00-960.00-0.00M-374.00-298.00455.00-64.000.00M-771.00431.00381.000.00M360.00926.000.00M583.00-0.00M-0.01M-0.00M-0.00M511.00
Return on Sales Growth (5y) 310.00904.00379.000.01M515.000.21M-567.000.00M-0.00M-0.00M-115.000.00M-452.00-813.00-364.00-597.00-219.00-360.00-209.00-359.00-17.00-72.00184.00405.00519.00-55.000.00M-0.00M-0.01M-912.00-401.00369.00
Return on Sales (QoQ) -602.00478.00-0.01M0.01M-0.21M0.21M-402.000.00M0.00M-0.00M-170.00699.0024.00419.00112.0074.00-37.00-42.00-32.00-10.00-8.00-47.00-196.00-302.00342.00-0.00M0.00M-869.00-13.00-692.00947.00-753.00-338.00868.00-120.00451.00-177.00109.00-182.00333.00-64.00209.0025.00-187.00-232.00420.00-0.00M-0.00M0.01M-182.000.00M
Revenue Growth (1y) 231.93%-98.47%22.72%-26.90%-66.44%4,895.51%-49.61%132.77%8.40%226.92%357.11%682.28%1,198.94%638.56%96.86%81.54%-38.20%3.81%1.14%-8.91%-0.97%-6.32%115.69%32.12%54.55%7.50%-67.20%-44.47%-5.17%5.25%165.69%78.44%96.77%72.70%51.76%23.99%11.49%9.24%-65.37%-7.98%-15.00%-58.60%36.89%-47.85%-97.63%-83.22%3,442.17%
Revenue Growth (3y) 6.48%35.71%41.39%137.00%67.80%964.48%65.52%220.94%105.68%192.65%108.79%134.75%99.57%92.94%62.54%29.76%-1.84%1.49%-10.56%-12.57%13.22%1.96%23.42%9.40%42.34%25.02%9.77%7.10%27.66%25.69%11.77%26.74%23.09%-7.91%-10.40%-15.89%-71.80%-56.99%157.12%
Revenue Growth (5y) 57.50%80.50%41.28%85.58%23.66%311.01%58.15%108.90%67.83%90.73%45.13%56.85%63.41%52.05%30.21%16.71%12.03%13.70%23.61%8.14%26.07%14.87%-0.24%8.36%22.27%-2.44%-8.92%-10.03%-46.99%-20.34%106.57%
Revenue (QoQ) -44.64%136.46%-65.12%627.01%-99.74%18,861.22%-79.22%233.71%-62.00%91.27%-4.03%55.40%14.61%167.43%64.24%158.04%-34.84%-28.72%51.46%-12.17%9.46%-30.55%36.42%-4.52%3.55%59.91%-16.44%11.69%-27.98%-51.20%41.47%90.74%-20.06%23.18%-4.99%110.34%-29.84%8.24%-22.38%89.13%-31.26%-65.69%106.27%74.72%-66.52%13.45%-21.41%-92.07%16,486.03%
Share-based Compensation Growth (1y) -98.29%-99.52%100.58%-98.73%307.44%2.81%-60.09%42.14%6,925.58%1,026.44%939.92%311.83%1,240.78%315.21%7,013.76%-682.46%24.09%99.79%-84.14%87.71%102.95%106.65%13.95%515.02%-75.06%-52.97%-58.32%-84.90%-82.47%-108.80%-59.81%-137.36%-94.16%166.13%-92.95%-84.58%4,451.76%-3,043.51%
Share-based Compensation Growth (3y) -87.83%-80.20%26.17%-57.53%95.04%163.61%147.70%191.96%165.27%916.88%953.39%353.79%389.54%-70.40%223.22%157.85%134.26%43.75%-14.36%24.76%-57.77%27.59%-55.39%-27.76%-42.42%38.36%-86.33%-69.86%-77.23%-28.14%-22.48%-41.51%
Share-based Compensation Growth (5y) 11.18%-18.33%52.78%-30.86%161.99%173.11%179.78%-81.71%138.44%185.60%258.44%146.40%123.46%13.07%8.11%-22.06%16.58%-16.73%-63.56%-35.34%-70.77%44.40%-25.10%-19.10%
Share-based Compensation (QoQ) 25.84%-199.43%213.48%-98.80%-64.80%21.76%145.97%-69.28%442.11%9.42%917.11%16.45%-13.08%1.01%302.79%279.13%-73.08%1,630.65%-132.98%180.77%-56.66%37.37%-125.56%1,433.99%-55.87%-24.25%-6.93%-19.83%-16.79%-32.88%-66.27%-6.94%-141.77%406.55%-131.35%114.54%373.21%-67.32%-920.90%458.57%
Shareholder's Equity Growth (1y) 154.44%323.33%-65.01%-111.18%-105.30%-102.51%-189.21%-292.20%-907.24%-238.56%133.60%246.75%283.27%279.95%1,083.48%199.60%212.68%217.12%254.23%85.85%210.60%70.60%52.58%29.93%33.88%55.28%56.07%362.35%106.38%91.13%59.65%-32.41%-27.38%-20.22%-35.41%-43.23%-59.10%-82.81%-87.57%-109.67%-104.65%-138.86%54.86%1,950.90%5,603.80%7,251.18%
Shareholder's Equity Growth (3y) -49.75%-33.14%-52.84%-13.66%-0.72%-46.51%52.51%167.98%290.88%177.29%152.43%116.67%170.53%127.25%299.92%93.41%135.15%103.29%103.56%123.50%104.73%71.71%56.07%59.53%26.13%33.28%17.18%21.06%-15.05%-36.01%-49.58%-26.77%-26.28%-27.10%-50.09%0.54%1.54%68.40%
Shareholder's Equity Growth (5y) 50.75%15.50%34.47%29.08%56.88%-3.70%80.52%112.80%199.76%121.39%104.24%119.62%119.69%98.60%175.73%86.57%81.11%66.53%54.13%33.77%20.58%-7.04%-21.13%-17.32%-15.31%-16.63%-20.89%26.00%9.43%48.75%
Shareholder's Equity (QoQ) 459.51%-37.37%-2.10%-25.83%830.90%-94.82%-131.29%64.84%-341.28%-83.78%-37.54%9.70%-48.33%118.24%500.72%12.77%45.64%19.95%52.07%17.70%47.71%33.99%-20.21%96.70%-18.87%19.83%-32.05%102.67%-5.90%20.44%101.30%-9.54%-12.86%0.60%-14.78%-2.79%-4.27%-18.55%-25.09%-29.97%-59.78%-41.09%-158.28%66.32%-236.07%334.77%596.58%0.14%336.66%
Total Debt Growth (1y) 436.21%713.98%-7.93%-23.95%-55.97%-59.93%-1.16%-45.50%-45.34%79.27%95.00%153.05%16.39%-69.39%-56.23%-54.70%-17.30%-10.26%-50.13%-59.42%-67.49%-79.81%-77.46%-74.67%-69.03%-53.83%-25.10%-49.05%3,107.49%3,171.51%3,276.04%
Total Debt Growth (3y) 8.87%80.15%21.07%1.60%-34.57%-39.64%-5.51%-14.51%-19.27%-21.03%-24.78%-22.51%-32.11%-61.86%-63.36%-64.02%-56.33%-56.26%-56.17%-62.59%47.81%45.02%78.62%
Total Debt Growth (5y) 4.43%9.94%-17.28%-28.05%-40.38%-47.51%-37.57%-42.25%-44.43%-46.00%-40.94%-43.02%25.46%-3.48%4.46%
Total Debt (QoQ) -35.50%222.00%51.03%70.95%-2.09%-63.58%24.75%-1.03%-10.89%-10.16%-31.21%-0.75%192.25%-2.28%-10.73%-54.35%-23.14%39.74%-7.61%-16.66%-16.60%-22.34%-24.82%-33.24%-48.20%-13.32%-15.51%-18.38%-22.77%40.62%-42.52%5,038.21%-21.23%45.11%