i-80 Gold Income Statement (2021-2025) | IAUX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.11M0.01M-0.54M2.86M6.38M16.07M11.65M4.55M11.31M13.21M25.84M8.41M7.18M11.51M23.23M14.05M27.84M32.02M
Cost of Revenue 1.52M3.97M9.83M13.53M6.54M12.19M12.24M21.93M8.33M19.42M15.90M20.97M10.80M26.50M28.40M
Gross Profit 1.33M2.42M6.23M-1.88M-1.99M-0.88M0.97M3.91M-0.30M-12.31M-4.92M1.80M2.91M0.80M3.12M
Operating items
Research & Development 0.38M3.13M4.54M9.25M12.13M10.80M6.62M8.98M11.10M10.01M2.78M5.07M6.02M
Share-based Compensation (IS) 0.07M0.42M0.29M1.44M0.55M0.47M0.82M1.31M0.90M0.24M0.53M0.61M-0.20M
Selling, General & Administrative 0.67M3.39M3.93M3.27M4.57M4.74M4.51M5.19M4.40M4.14M7.91M4.22M5.73M4.47M6.35M4.99M7.34M7.53M
Operating Expenses 1.05M6.52M8.47M12.53M16.70M15.54M11.13M14.17M15.49M14.15M7.91M7.01M10.80M10.49M6.35M4.99M7.34M7.53M
Operating Income -13.13M1.76M4.11M-65.89M-3.42M-3.60M-0.47M-93.46M-16.12M-31.26M-24.17M-17.54M-15.78M-18.75M-27.77M
EBIT -3.27M-11.95M122.17M-13.13M1.76M4.11M-65.89M-3.42M-3.60M-0.47M-93.46M-16.12M-31.26M-24.17M-17.54M-15.78M-18.75M-27.77M
Non-operating items
Other Non Operating Income -0.81M-4.86M130.99M-10.28M38.77M3.52M-43.70M11.19M10.48M21.49M-2.13M9.26M-7.44M0.87M21.31M0.51M
Non Operating Income 10.48M-1.52M
Net income details
EBT -3.16M-11.94M121.63M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.31M-40.62M-42.71M-17.39M-41.20M-30.21M-41.87M
Tax Provisions 0.39M0.39M0.39M0.34M
Profit After Tax -3.16M-11.94M113.33M-23.26M19.28M-11.27M-63.94M-13.12M-15.96M-4.20M-56.38M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Income from Continuing Operations -3.16M-11.94M121.63M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Consolidated Net Income 6.01M2.60M0.05M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Income towards Parent Company 6.01M2.60M0.05M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Net Income towards Common Stockholders 6.01M2.60M0.05M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Additional items
EPS (Basic) 0.00-0.110.07-0.06-0.28-0.07-0.08-0.02-0.17-0.06-0.11-0.11-0.04-0.10-0.05-0.05
EPS (Weighted Average and Diluted) 0.030.01-0.110.07-0.06-0.07-0.08-0.01-0.06-0.11-0.11-0.04-0.10-0.05-0.05
Shares Outstanding (Weighted Average) 240.12M240.12M240.12M240.37M240.56M240.56M246.81M278.22M298.50M298.50M314.89M384.90M443.36M396.43M816.05M816.05M
Shares Outstanding (Diluted Average) 181.50M190.76M239.30M245.62M240.37M245.60M265.43M287.13M359.21M431.34M608.17M815.61M
EBITDA -3.16M-11.94M113.33M-23.26M19.28M-11.27M-63.94M-13.12M-15.96M-4.20M-56.38M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Interest Expenses -0.11M-0.01M0.54M-2.36M-5.88M-6.30M35.02M-6.67M-7.90M-8.13M50.03M8.04M8.76M11.50M7.94M17.74M8.70M10.51M