i-80 Gold Income Statement (2021-2025) | IAUX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 13.58M10.25M8.17M-31.99M2.86M6.38M16.07M11.65M4.55M11.31M13.21M25.84M8.41M7.18M11.51M23.23M14.05M27.84M32.02M
Cost of Revenue 6.34M6.49M4.37M-17.21M1.52M3.97M9.83M13.53M6.54M12.19M12.24M21.93M8.33M19.42M15.90M20.97M10.80M26.50M28.40M
Gross Profit 7.23M3.76M3.79M-14.79M1.33M2.42M6.23M-1.88M-1.99M-0.88M0.97M3.91M-0.30M-12.31M-4.92M1.80M2.91M0.80M3.12M
Operating items
Research & Development -0.56M-2.72M-3.69M-4.54M-9.25M-12.13M10.80M-6.62M8.98M11.10M10.01M2.78M5.07M6.02M
Share-based Compensation (IS) -0.07M-1.90M-0.42M-0.29M-1.44M-0.55M0.47M-0.82M1.31M0.90M0.24M0.53M0.61M0.79M
Selling, General & Administrative -0.76M-2.54M-3.39M-3.94M-3.27M-4.57M4.74M-4.51M5.19M4.40M4.14M7.91M4.22M5.73M4.47M6.35M4.99M7.34M7.53M
Restructuring Costs -4.44M
Other Operating Expenses 6.34M3.43M3.33M-13.10M1.17M1.76M4.11M-3.46M-3.42M-3.60M-0.47M0.13M
Operating Expenses -1.32M-9.71M-7.08M-8.47M-12.53M-16.70M15.54M-11.13M14.17M15.49M14.15M7.91M7.01M10.80M10.49M6.35M4.99M7.34M7.53M
Operating Income 8.56M13.47M10.87M-6.31M-13.13M19.11M-9.31M9.25M-21.34M-16.37M-13.18M-4.00M-16.12M-31.26M-24.17M-17.54M-15.78M-18.75M-27.77M
EBIT 8.56M13.47M10.87M-6.31M-13.13M19.11M-9.31M9.25M-21.34M-16.37M-13.18M-4.00M-16.12M-31.26M-24.17M-17.54M-15.78M-18.75M-27.77M
Non-operating items
Other Non Operating Income -0.05M0.47M-4.91M125.81M-10.28M38.77M0.25M-43.70M11.19M10.48M21.49M-2.13M9.26M-1.52M11.49M31.10M0.51M
Net income details
EBT 7.31M-9.80M-11.94M121.58M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.31M-40.62M-42.71M-17.39M-41.20M-30.21M-41.87M
Tax Provisions -0.20M0.39M0.39M0.39M0.34M
Profit After Tax 2.85M-7.06M-11.94M101.78M-23.26M19.28M-11.27M-63.94M-13.12M-15.96M-4.20M-56.38M-19.70M-41.01M-38.06M-17.73M-41.20M-30.21M-41.87M
Income from Continuing Operations 7.31M-9.61M-11.94M121.58M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Consolidated Net Income 7.31M2.94M2.60M0.05M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Income towards Parent Company 7.31M2.94M2.60M0.05M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Net Income towards Common Stockholders 7.31M2.94M2.60M0.05M-25.77M16.95M-15.03M-67.18M-16.82M-20.20M-4.28M-51.57M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Additional items
EPS (Basic) 0.010.00-0.110.21M-0.06-0.28-0.07-0.01-0.19-0.06-0.11-0.11-0.05-0.10-0.05-0.05
EPS (Weighted Average and Diluted) 0.000.21M-0.28-0.19-0.06-0.11-0.11-0.05-0.10-0.05-0.05
Shares Outstanding (Weighted Average) 190.76M148.29M239.30M80.00240.37M240.10M245.60M287.13M274.06M386.47M359.21M431.34M608.17M815.61M
Shares Outstanding (Diluted Average) 153.04M80.00240.10M274.06M386.47M359.21M431.34M608.17M815.61M
EBITDA 8.56M13.47M-11.94M113.33M-23.26M19.11M-11.27M-63.94M-13.12M-15.96M-4.20M-56.38M-19.70M-41.01M-43.10M-17.73M-41.20M-30.21M-41.87M
Interest Expenses 1.25M0.01M-0.01M0.75M2.35M5.88M6.29M-5.95M6.66M7.89M-8.13M50.03M9.30M8.76M9.32M7.94M17.74M8.70M10.51M
Tax Rate 2.04%-2.00%-0.95%-0.90%-1.95%