|
Revenue (Quarter)
|
| 10.25M | 8.17M | -31.99M | 2.86M | 6.38M | 16.07M | 11.65M | 4.55M | 11.31M | 13.21M | 25.84M | 8.41M | 7.18M | 11.51M | 23.23M | 14.05M | 27.84M | 32.02M | 21.29M | 52.39M |
|
Cost of Revenue (Quarter)
|
| 6.49M | 4.37M | -17.21M | 1.52M | 3.97M | 9.83M | 13.53M | 6.54M | 12.19M | 12.24M | 21.93M | 8.30M | 19.40M | 15.88M | 21.00M | 10.77M | 26.50M | 28.35M | 16.35M | 35.83M |
|
Gross Profit (Quarter)
|
| 3.76M | 3.79M | -14.79M | 1.33M | 2.42M | 6.23M | -1.88M | -1.99M | -0.88M | 0.97M | 3.91M | -0.30M | -12.31M | -4.92M | 1.80M | 2.91M | 0.80M | 3.12M | 4.68M | 16.08M |
|
Research & Development (Quarter)
|
| -2.72M | -3.69M | -4.54M | -9.25M | -12.13M | 10.80M | -6.62M | 8.98M | 11.10M | 10.01M | 8.82M | 2.78M | 5.07M | 6.02M | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| -1.90M | -0.42M | -0.29M | -1.44M | -0.55M | 0.47M | -0.82M | 1.31M | 0.90M | -0.57M | 0.67M | 0.53M | 0.61M | -0.20M | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| -2.54M | -3.39M | -3.94M | -3.27M | -4.57M | 4.74M | -4.51M | 5.19M | 4.40M | 4.14M | 7.91M | 4.22M | 5.73M | 4.47M | 6.35M | 4.99M | 7.34M | 7.53M | 9.52M | 7.63M |
|
Restructuring Costs (Quarter)
|
| -4.44M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 3.43M | 3.33M | -13.10M | 1.17M | 1.76M | 4.11M | -3.46M | -3.42M | -3.60M | -0.47M | | 0.13M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| -9.71M | -7.08M | -8.47M | -12.53M | -16.70M | 15.54M | -11.13M | 14.17M | 15.49M | 14.15M | 16.74M | 7.01M | 10.80M | 10.49M | 6.35M | 4.99M | 7.34M | 7.53M | 9.52M | 7.63M |
|
Operating Income (Quarter)
|
| 13.47M | 10.87M | -6.31M | -13.13M | 19.11M | -9.31M | 9.25M | -21.34M | -16.37M | -13.18M | -12.83M | -16.12M | -31.26M | -24.17M | -17.54M | -15.78M | -18.75M | -27.77M | -62.09M | -21.82M |
|
EBIT (Quarter)
|
| 13.47M | 10.87M | -6.31M | -13.13M | 19.11M | -9.31M | 9.25M | -21.34M | -16.37M | -13.18M | -12.83M | -16.12M | -31.26M | -24.17M | -17.54M | -15.78M | -18.75M | -27.77M | -62.09M | -21.82M |
|
Other Non Operating Income (Quarter)
|
| -0.98M | 1.30M | 130.99M | 0.06M | -0.65M | 0.25M | -43.70M | 11.19M | -0.04M | -20.94M | -2.13M | 9.26M | -1.52M | 11.49M | 13.74M | | | | | -7.11M |
|
EBT (Quarter)
|
| -9.80M | -11.94M | 121.58M | -25.77M | 16.95M | -15.03M | -67.18M | -16.82M | -20.20M | -4.28M | -51.57M | -19.31M | -40.62M | -42.71M | -17.39M | -41.20M | -30.21M | -41.87M | -88.85M | -77.39M |
|
Tax Provisions (Quarter)
|
| -0.20M | | | | | | | | | | | 0.39M | 0.39M | 0.39M | 0.34M | | | | -3.29M | 1.21M |
|
Profit After Tax (Quarter)
|
| -10.01M | -9.34M | 101.78M | -23.26M | 19.28M | -11.27M | -63.94M | -13.12M | -15.96M | -4.20M | -56.38M | -19.70M | -41.01M | -43.10M | -17.73M | -41.20M | -30.21M | -41.87M | -85.56M | -78.60M |
|
Income from Continuing Operations (Quarter)
|
| -9.61M | -11.94M | 121.58M | -25.77M | 16.95M | -15.03M | -67.18M | -16.82M | -20.20M | -4.28M | -51.57M | -19.70M | -41.01M | -43.10M | -17.73M | -41.20M | -30.21M | -41.87M | -85.56M | -78.60M |
|
Consolidated Net Income (Quarter)
|
| 2.94M | 2.60M | 0.05M | -25.77M | 16.95M | -15.03M | -67.18M | -16.82M | -20.20M | -4.28M | -51.57M | -19.70M | -41.01M | -43.10M | -17.73M | -41.20M | -30.21M | -41.87M | -85.56M | -78.60M |
|
Income towards Parent Company (Quarter)
|
| 2.94M | 2.60M | 0.05M | -25.77M | 16.95M | -15.03M | -67.18M | -16.82M | -20.20M | -4.28M | -51.57M | -19.70M | -41.01M | -43.10M | -17.73M | -41.20M | -30.21M | -41.87M | -85.56M | -78.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| 2.94M | 2.60M | 0.05M | -25.77M | 16.95M | -15.03M | -67.18M | -16.82M | -20.20M | -4.28M | -51.57M | -19.70M | -41.01M | -43.10M | -17.73M | -41.20M | -30.21M | -41.87M | -85.56M | -78.60M |
|
EPS (Basic) (Quarter)
|
| | | 0.00 | -0.11 | 0.07 | -0.04 | -0.19 | -0.07 | -0.04 | -0.01 | -0.11 | -0.06 | -0.11 | -0.11 | -0.04 | -0.10 | -0.05 | -0.05 | -0.12 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 0.00 | | 0.21M | | | | | | | -0.06 | -0.11 | -0.11 | -0.04 | -0.10 | -0.05 | -0.05 | -0.12 | -0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 238.70M | 239.30M | 240.31M | 353.98M | 354.47M | 245.60M | 453.26M | 479.40M | 489.27M | 511.16M | 582.36M | 386.47M | 359.21M | 431.34M | 608.17M | 815.61M | 671.73M | 837.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 153.04M | | 80.00 | | | | | | | | | 350.58M | 359.21M | 431.34M | 520.24M | 619.78M | 671.73M | 837.10M |
|
EBITDA (Quarter)
|
| 13.47M | -11.94M | 113.33M | -23.26M | 19.11M | -11.27M | 94.46M | -13.12M | -15.96M | -4.20M | -56.38M | -19.70M | -41.01M | -43.10M | -17.73M | -41.20M | -30.21M | -41.87M | -85.56M | -78.60M |
|
Interest Expenses (Quarter)
|
| 0.07M | -0.01M | -0.53M | -2.36M | -5.88M | 6.29M | -5.95M | -6.67M | 7.89M | -8.13M | -17.06M | 9.30M | 8.76M | 9.32M | -3.01M | 8.20M | 4.88M | 7.09M | 6.53M | 5.93M |
|
Tax Rate (Quarter)
|
| 2.04% | | | | | | | | | | | -2.00% | -0.95% | -0.90% | -1.95% | | | | 3.70% | -1.56% |