i-80 Gold Corp. Income Statement

Income Statement Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue -442.52M36.96M54.91M50.34M
Cost of Revenue 28.86M52.90M64.60M
Gross Profit 3.57M-5.14M-15.72M
Operating items
Research & Development 10.48M38.81M
Share-based Compensation (IS) 2.68M3.28M
Selling, General & Administrative 10.46M17.09M21.64M20.77M
Restructuring Costs 4.44M
Operating Expenses 25.38M55.90M21.64M20.77M
Operating Income -28.45M-58.86M-100.95M-89.09M
EBIT -28.45M-58.86M-100.95M-89.09M
Non-operating items
Other Non Operating Income 126.94M-11.68M41.02M24.00M
Net income details
EBT 96.67M-91.03M-92.87M-120.03M
Tax Provisions -0.20M-3.21M1.50M
Profit After Tax 88.22M-79.20M-89.65M-121.53M
Income from Continuing Operations 96.87M-91.03M-89.65M-121.53M
Consolidated Net Income 11.60M-91.03M-89.65M-121.53M
Income towards Parent Company 11.60M-91.03M-89.65M-121.53M
Net Income towards Common Stockholders 11.60M-91.03M-89.65M-121.53M
Additional items
EPS (Basic) 0.60-0.33-0.33-0.34
EPS (Weighted Average and Diluted) 0.58-0.33-0.33-0.34
Shares Outstanding (Weighted Average) 240.12M240.56M298.50M443.36M
Shares Outstanding (Diluted Average) 359.21M
EBITDA 88.22M-79.20M-89.65M-121.53M
Interest Expenses 0.65M20.49M27.34M32.95M
Tax Rate 3.46%